沪深市场个股详情

华立股份 (603038)

添加自选
  • 16.92
  • 0.000.00%
未开盘 05/07 15:00 (北京)
45.46亿总市值54.58市盈率TTM

华立股份 (603038) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
59.64%3.52亿
18.34%12.48亿
41.40%8.82亿
40.05%5.33亿
48.34%2.2亿
33.00%10.54亿
8.64%6.24亿
4.44%3.81亿
-1.00%1.49亿
2.59%7.93亿
营业收入
59.64%3.52亿
18.34%12.48亿
41.40%8.82亿
40.05%5.33亿
48.34%2.2亿
33.00%10.54亿
8.64%6.24亿
4.44%3.81亿
-1.00%1.49亿
2.59%7.93亿
其他业务收入
----
-41.10%1,971.06万
----
-23.30%1,284.47万
----
227.14%3,346.34万
----
21.79%1,674.74万
----
-49.75%1,022.91万
营业总成本
33.28%2.94亿
20.77%11.94亿
42.05%8.5亿
40.87%5.19亿
46.04%2.21亿
28.58%9.89亿
9.76%5.98亿
6.50%3.68亿
1.55%1.51亿
0.32%7.69亿
营业成本
43.25%2.24亿
16.58%8.89亿
36.46%6.33亿
33.94%3.8亿
39.99%1.57亿
22.66%7.63亿
5.41%4.64亿
1.55%2.84亿
-4.85%1.12亿
-1.29%6.22亿
营业税金及附加
3.37%349.1万
2.35%1,766.23万
22.49%1,240.92万
13.90%737.56万
45.80%337.74万
68.83%1,725.63万
41.44%1,013.04万
39.66%647.58万
7.79%231.64万
20.93%1,022.1万
销售费用
12.78%1,683.13万
52.57%7,707.11万
81.69%5,541.99万
75.50%3,436.17万
91.02%1,492.39万
54.89%5,051.55万
35.34%3,050.19万
41.00%1,957.98万
35.42%781.26万
4.95%3,261.4万
管理费用
10.73%3,297.88万
26.96%1.38亿
67.37%9,723.2万
76.76%6,353.92万
59.20%2,978.39万
74.35%1.08亿
28.61%5,809.56万
26.52%3,594.56万
30.09%1,870.85万
6.29%6,222.35万
财务费用
24.01%718.3万
58.09%2,529.92万
39.33%1,703.63万
38.76%1,102.8万
46.92%579.24万
24.28%1,600.33万
38.03%1,222.72万
33.04%794.75万
30.94%394.25万
28.90%1,287.63万
-利息费用
12.79%694.44万
39.80%2,567.25万
22.10%1,650.57万
26.79%1,177.92万
30.27%615.7万
14.93%1,836.4万
22.15%1,351.82万
26.43%929万
23.73%472.63万
36.40%1,597.79万
-利息收入
4.08%-45.61万
25.46%-177.52万
69.82%-52.98万
8.15%-111.29万
18.72%-47.55万
32.38%-238.13万
32.91%-175.51万
31.32%-121.17万
24.88%-58.5万
3.28%-352.18万
研发费用
-7.85%961.26万
39.49%4,735.54万
48.27%3,441.73万
53.47%2,276.46万
57.48%1,043.15万
15.47%3,394.97万
10.36%2,321.19万
8.11%1,483.36万
9.08%662.42万
2.47%2,940.07万
信用减值损失
-132.53%-140.74万
-317.59%-2,099.23万
-202.36%-494.02万
106.77%10.83万
136.93%432.64万
-1,579.48%-502.7万
-231.15%-163.39万
-501.17%-160.02万
-20.24%182.6万
115.66%33.98万
资产减值损失
---1.59万
53.08%-1,897.64万
-52.50%-330.11万
-99.07%-378.96万
----
-129.89%-4,044.04万
-96.31%-216.47万
-193.73%-190.37万
-173.42%-295
-167.01%-1,759.11万
非经营性净收益
-51.78%318.4万
1.03%-3,095.32万
-100.49%-3.75万
-80.52%126.33万
36.45%660.29万
-478.79%-3,127.66万
-35.63%764.39万
57.10%648.38万
-39.84%483.89万
-579.91%-540.38万
公允价值变动净收益
5,193.72%165.1万
-41.28%-338.66万
-103.41%-25.71万
-103.98%-29.34万
-101.54%-3.24万
-179.03%-239.72万
19.37%754.81万
1,004.96%736.62万
-50.36%209.94万
-30.25%303.33万
投资净收益
405.09%200.24万
-106.87%-74.82万
-99.36%3,773.45
-154.39%-18.02万
40.76%39.64万
526.25%1,089.28万
-77.73%58.62万
-85.08%33.13万
-59.56%28.16万
-27.60%173.94万
-其中:对联营合营企业的投资收益
89.65%198.99万
-40.05%104.69万
-92.23%3.8万
-217.40%-24.93万
703.25%104.92万
711.78%174.61万
-38.02%48.98万
-58.60%21.24万
-22.87%13.06万
-116.65%-28.54万
资产处置收益
-253.70%-19.6万
88.73%-22.3万
104.74%4.59万
112.86%7.5万
121.07%12.75万
-2,345.98%-197.82万
-920.61%-96.9万
-515.93%-58.34万
-1,200.02%-60.52万
93.00%-8.09万
其他收益
-35.59%114.97万
74.28%1,337.33万
96.65%841.12万
85.94%534.33万
44.26%178.5万
7.24%767.35万
48.92%427.72万
81.45%287.36万
41.40%123.73万
66.92%715.57万
营业利润
891.32%6,062.95万
-34.20%2,251.17万
-2.80%3,240.96万
-17.45%1,553.14万
182.66%611.61万
87.65%3,421.03万
-18.97%3,334.18万
-17.30%1,881.52万
-76.43%216.37万
154.22%1,823.06万
加:营业外收入
1,972,992.49%4,421.66万
-93.68%46.56万
-90.11%60.99万
-71.82%47.14万
744.00%2,240.98
367.48%736.16万
3,535.81%616.48万
24,773.77%167.26万
-84.65%265.52
658.31%157.48万
减:营业外支出
-55.52%7.65万
269.90%99.95万
543.51%66.72万
997.40%53.12万
1,677.72%17.21万
-80.37%27.02万
-61.05%10.37万
-81.63%4.84万
-96.31%9,678.86
872.14%137.61万
利润总额
1,661.95%1.05亿
-46.79%2,197.78万
-17.89%3,235.23万
-24.31%1,547.16万
176.02%594.62万
124.11%4,130.18万
-4.02%3,940.29万
-9.14%2,043.94万
-75.84%215.43万
154.64%1,842.93万
减:所得税费用
11,187.61%1,519.34万
11.01%98.71万
-42.38%248.33万
-133.53%-65.53万
86.90%-13.7万
146.99%88.92万
28.38%430.96万
56.96%195.45万
-440.20%-104.61万
55.57%-189.21万
净利润
1,372.50%8,957.62万
-48.06%2,099.07万
-14.89%2,986.9万
-12.76%1,612.68万
90.08%608.33万
98.87%4,041.26万
-6.90%3,509.33万
-13.01%1,848.5万
-62.83%320.04万
76.77%2,032.14万
持续经营净利润
1,372.50%8,957.62万
-48.06%2,099.07万
-14.89%2,986.9万
-12.76%1,612.68万
90.08%608.33万
98.87%4,041.26万
-6.90%3,509.33万
-13.01%1,848.5万
-62.83%320.04万
76.77%2,032.14万
减:少数股东损益
2,060.08%2,078.51万
-103.49%-60.44万
-1,268.72%-229.81万
-2,151.56%-198.75万
-338.65%-106.04万
902.50%1,731.13万
-89.57%19.66万
-92.81%9.69万
-30.02%44.43万
106.02%172.68万
归属于母公司所有者的净利润
862.96%6,879.11万
-6.52%2,159.51万
-7.82%3,216.71万
-1.49%1,811.43万
159.20%714.37万
24.24%2,310.13万
-2.55%3,489.67万
-7.61%1,838.81万
-65.44%275.61万
74.47%1,859.46万
每股收益
基本每股收益
766.67%0.26
-11.11%0.08
-7.69%0.12
0.00%0.07
200.00%0.03
28.57%0.09
0.00%0.13
0.00%0.07
-75.00%0.01
40.00%0.07
稀释每股收益
766.67%0.26
-11.11%0.08
-7.69%0.12
0.00%0.07
200.00%0.03
28.57%0.09
0.00%0.13
0.00%0.07
-75.00%0.01
40.00%0.07
其他综合收益
-742.47%-173.64万
-251.39%-184.25万
-41.04%-61.47万
-278.95%-87.84万
-902.42%-20.61万
291.53%121.71万
-128.34%-43.59万
-73.02%49.09万
98.30%-2.06万
-93.86%31.09万
归属于母公司所有者的其他综合收益总额
-742.47%-173.64万
-223.80%-150万
-41.04%-61.47万
-278.95%-87.84万
-902.42%-20.61万
289.79%121.17万
-128.34%-43.59万
-73.02%49.09万
98.30%-2.06万
-93.86%31.09万
归属于少数股东的其他综合收益总额
----
-6,398.95%-34.25万
----
----
----
--5,437.23
----
----
----
----
综合收益总额
1,394.60%8,783.98万
-54.00%1,914.82万
-15.59%2,925.43万
-19.64%1,524.84万
84.82%587.72万
101.77%4,162.97万
-11.66%3,465.74万
-17.74%1,897.58万
-57.04%317.99万
24.59%2,063.22万
归属于母公司所有者的综合收益总额
866.54%6,705.47万
-17.35%2,009.51万
-8.44%3,155.24万
-8.70%1,723.59万
153.61%693.76万
28.60%2,431.29万
-7.73%3,446.08万
-13.09%1,887.9万
-59.57%273.55万
20.25%1,890.54万
归属于少数股东的综合收益总额
2,060.08%2,078.51万
-105.47%-94.69万
-1,268.72%-229.81万
-2,151.56%-198.75万
-338.65%-106.04万
902.81%1,731.68万
-89.57%19.66万
-92.81%9.69万
-30.02%44.43万
106.02%172.68万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
上会会计师事务所(特殊普通合伙)
--
--
--
大信会计师事务所(特殊普通合伙)
--
--
--
大信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 59.64%3.52亿18.34%12.48亿41.40%8.82亿40.05%5.33亿48.34%2.2亿33.00%10.54亿8.64%6.24亿4.44%3.81亿-1.00%1.49亿2.59%7.93亿
营业收入 59.64%3.52亿18.34%12.48亿41.40%8.82亿40.05%5.33亿48.34%2.2亿33.00%10.54亿8.64%6.24亿4.44%3.81亿-1.00%1.49亿2.59%7.93亿
其他业务收入 -----41.10%1,971.06万-----23.30%1,284.47万----227.14%3,346.34万----21.79%1,674.74万-----49.75%1,022.91万
营业总成本 33.28%2.94亿20.77%11.94亿42.05%8.5亿40.87%5.19亿46.04%2.21亿28.58%9.89亿9.76%5.98亿6.50%3.68亿1.55%1.51亿0.32%7.69亿
营业成本 43.25%2.24亿16.58%8.89亿36.46%6.33亿33.94%3.8亿39.99%1.57亿22.66%7.63亿5.41%4.64亿1.55%2.84亿-4.85%1.12亿-1.29%6.22亿
营业税金及附加 3.37%349.1万2.35%1,766.23万22.49%1,240.92万13.90%737.56万45.80%337.74万68.83%1,725.63万41.44%1,013.04万39.66%647.58万7.79%231.64万20.93%1,022.1万
销售费用 12.78%1,683.13万52.57%7,707.11万81.69%5,541.99万75.50%3,436.17万91.02%1,492.39万54.89%5,051.55万35.34%3,050.19万41.00%1,957.98万35.42%781.26万4.95%3,261.4万
管理费用 10.73%3,297.88万26.96%1.38亿67.37%9,723.2万76.76%6,353.92万59.20%2,978.39万74.35%1.08亿28.61%5,809.56万26.52%3,594.56万30.09%1,870.85万6.29%6,222.35万
财务费用 24.01%718.3万58.09%2,529.92万39.33%1,703.63万38.76%1,102.8万46.92%579.24万24.28%1,600.33万38.03%1,222.72万33.04%794.75万30.94%394.25万28.90%1,287.63万
-利息费用 12.79%694.44万39.80%2,567.25万22.10%1,650.57万26.79%1,177.92万30.27%615.7万14.93%1,836.4万22.15%1,351.82万26.43%929万23.73%472.63万36.40%1,597.79万
-利息收入 4.08%-45.61万25.46%-177.52万69.82%-52.98万8.15%-111.29万18.72%-47.55万32.38%-238.13万32.91%-175.51万31.32%-121.17万24.88%-58.5万3.28%-352.18万
研发费用 -7.85%961.26万39.49%4,735.54万48.27%3,441.73万53.47%2,276.46万57.48%1,043.15万15.47%3,394.97万10.36%2,321.19万8.11%1,483.36万9.08%662.42万2.47%2,940.07万
信用减值损失 -132.53%-140.74万-317.59%-2,099.23万-202.36%-494.02万106.77%10.83万136.93%432.64万-1,579.48%-502.7万-231.15%-163.39万-501.17%-160.02万-20.24%182.6万115.66%33.98万
资产减值损失 ---1.59万53.08%-1,897.64万-52.50%-330.11万-99.07%-378.96万-----129.89%-4,044.04万-96.31%-216.47万-193.73%-190.37万-173.42%-295-167.01%-1,759.11万
非经营性净收益 -51.78%318.4万1.03%-3,095.32万-100.49%-3.75万-80.52%126.33万36.45%660.29万-478.79%-3,127.66万-35.63%764.39万57.10%648.38万-39.84%483.89万-579.91%-540.38万
公允价值变动净收益 5,193.72%165.1万-41.28%-338.66万-103.41%-25.71万-103.98%-29.34万-101.54%-3.24万-179.03%-239.72万19.37%754.81万1,004.96%736.62万-50.36%209.94万-30.25%303.33万
投资净收益 405.09%200.24万-106.87%-74.82万-99.36%3,773.45-154.39%-18.02万40.76%39.64万526.25%1,089.28万-77.73%58.62万-85.08%33.13万-59.56%28.16万-27.60%173.94万
-其中:对联营合营企业的投资收益 89.65%198.99万-40.05%104.69万-92.23%3.8万-217.40%-24.93万703.25%104.92万711.78%174.61万-38.02%48.98万-58.60%21.24万-22.87%13.06万-116.65%-28.54万
资产处置收益 -253.70%-19.6万88.73%-22.3万104.74%4.59万112.86%7.5万121.07%12.75万-2,345.98%-197.82万-920.61%-96.9万-515.93%-58.34万-1,200.02%-60.52万93.00%-8.09万
其他收益 -35.59%114.97万74.28%1,337.33万96.65%841.12万85.94%534.33万44.26%178.5万7.24%767.35万48.92%427.72万81.45%287.36万41.40%123.73万66.92%715.57万
营业利润 891.32%6,062.95万-34.20%2,251.17万-2.80%3,240.96万-17.45%1,553.14万182.66%611.61万87.65%3,421.03万-18.97%3,334.18万-17.30%1,881.52万-76.43%216.37万154.22%1,823.06万
加:营业外收入 1,972,992.49%4,421.66万-93.68%46.56万-90.11%60.99万-71.82%47.14万744.00%2,240.98367.48%736.16万3,535.81%616.48万24,773.77%167.26万-84.65%265.52658.31%157.48万
减:营业外支出 -55.52%7.65万269.90%99.95万543.51%66.72万997.40%53.12万1,677.72%17.21万-80.37%27.02万-61.05%10.37万-81.63%4.84万-96.31%9,678.86872.14%137.61万
利润总额 1,661.95%1.05亿-46.79%2,197.78万-17.89%3,235.23万-24.31%1,547.16万176.02%594.62万124.11%4,130.18万-4.02%3,940.29万-9.14%2,043.94万-75.84%215.43万154.64%1,842.93万
减:所得税费用 11,187.61%1,519.34万11.01%98.71万-42.38%248.33万-133.53%-65.53万86.90%-13.7万146.99%88.92万28.38%430.96万56.96%195.45万-440.20%-104.61万55.57%-189.21万
净利润 1,372.50%8,957.62万-48.06%2,099.07万-14.89%2,986.9万-12.76%1,612.68万90.08%608.33万98.87%4,041.26万-6.90%3,509.33万-13.01%1,848.5万-62.83%320.04万76.77%2,032.14万
持续经营净利润 1,372.50%8,957.62万-48.06%2,099.07万-14.89%2,986.9万-12.76%1,612.68万90.08%608.33万98.87%4,041.26万-6.90%3,509.33万-13.01%1,848.5万-62.83%320.04万76.77%2,032.14万
减:少数股东损益 2,060.08%2,078.51万-103.49%-60.44万-1,268.72%-229.81万-2,151.56%-198.75万-338.65%-106.04万902.50%1,731.13万-89.57%19.66万-92.81%9.69万-30.02%44.43万106.02%172.68万
归属于母公司所有者的净利润 862.96%6,879.11万-6.52%2,159.51万-7.82%3,216.71万-1.49%1,811.43万159.20%714.37万24.24%2,310.13万-2.55%3,489.67万-7.61%1,838.81万-65.44%275.61万74.47%1,859.46万
每股收益
基本每股收益 766.67%0.26-11.11%0.08-7.69%0.120.00%0.07200.00%0.0328.57%0.090.00%0.130.00%0.07-75.00%0.0140.00%0.07
稀释每股收益 766.67%0.26-11.11%0.08-7.69%0.120.00%0.07200.00%0.0328.57%0.090.00%0.130.00%0.07-75.00%0.0140.00%0.07
其他综合收益 -742.47%-173.64万-251.39%-184.25万-41.04%-61.47万-278.95%-87.84万-902.42%-20.61万291.53%121.71万-128.34%-43.59万-73.02%49.09万98.30%-2.06万-93.86%31.09万
归属于母公司所有者的其他综合收益总额 -742.47%-173.64万-223.80%-150万-41.04%-61.47万-278.95%-87.84万-902.42%-20.61万289.79%121.17万-128.34%-43.59万-73.02%49.09万98.30%-2.06万-93.86%31.09万
归属于少数股东的其他综合收益总额 -----6,398.95%-34.25万--------------5,437.23----------------
综合收益总额 1,394.60%8,783.98万-54.00%1,914.82万-15.59%2,925.43万-19.64%1,524.84万84.82%587.72万101.77%4,162.97万-11.66%3,465.74万-17.74%1,897.58万-57.04%317.99万24.59%2,063.22万
归属于母公司所有者的综合收益总额 866.54%6,705.47万-17.35%2,009.51万-8.44%3,155.24万-8.70%1,723.59万153.61%693.76万28.60%2,431.29万-7.73%3,446.08万-13.09%1,887.9万-59.57%273.55万20.25%1,890.54万
归属于少数股东的综合收益总额 2,060.08%2,078.51万-105.47%-94.69万-1,268.72%-229.81万-2,151.56%-198.75万-338.65%-106.04万902.81%1,731.68万-89.57%19.66万-92.81%9.69万-30.02%44.43万106.02%172.68万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --上会会计师事务所(特殊普通合伙)------大信会计师事务所(特殊普通合伙)------大信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。7日有中东媒体报道称,霍尔木兹海峡航运局势预计数小时内迎来突 展开