沪深市场个股详情

万林物流 (603117)

添加自选
  • 4.45
  • -0.19-4.09%
盘前竞价 05/07 09:30 (北京)
26.66亿总市值370.83市盈率TTM

万林物流 (603117) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-25.96%4,591.68万
-16.07%2.47亿
-14.78%1.85亿
-15.55%1.27亿
-9.63%6,201.22万
-24.15%2.95亿
-29.09%2.18亿
-34.51%1.5亿
-44.54%6,862.28万
-12.94%3.88亿
营业收入
-25.96%4,591.68万
-16.07%2.47亿
-14.78%1.85亿
-15.55%1.27亿
-9.63%6,201.22万
-24.15%2.95亿
-29.09%2.18亿
-34.51%1.5亿
-44.54%6,862.28万
-12.94%3.88亿
其他业务收入
----
3.57%1,465.79万
----
10.22%826.69万
----
13.95%1,415.24万
----
5.98%750.03万
----
26.30%1,241.96万
营业总成本
-6.78%5,764.57万
-14.30%2.4亿
-11.56%1.83亿
-9.98%1.27亿
-5.22%6,183.57万
-30.80%2.8亿
-38.47%2.07亿
-41.21%1.41亿
-49.82%6,524.44万
-31.92%4.05亿
营业成本
-6.19%4,149.35万
-12.88%1.73亿
-9.18%1.3亿
-7.65%9,131.2万
-5.56%4,423.28万
-30.87%1.98亿
-41.92%1.43亿
-44.23%9,887.6万
-53.84%4,683.85万
-30.21%2.87亿
营业税金及附加
-9.96%156.89万
-6.78%687.13万
-9.17%509.63万
-12.16%336.54万
6.47%174.24万
-44.70%737.11万
-43.21%561.07万
-58.78%383.15万
-59.30%163.66万
-44.82%1,332.82万
销售费用
0.19%40.56万
-8.45%182.29万
-4.33%128.75万
-1.62%93.64万
-17.23%40.49万
-19.06%199.11万
-19.54%134.57万
-14.76%95.19万
-31.17%48.91万
-61.90%246万
管理费用
-5.55%1,298.2万
-17.43%5,466.83万
-13.46%4,397.09万
-3.95%3,039万
-5.21%1,374.54万
-23.47%6,620.57万
-22.63%5,080.9万
-37.61%3,163.88万
-31.45%1,450.06万
-31.06%8,651.49万
财务费用
-30.08%119.58万
-35.81%425.02万
-54.56%281.93万
-78.70%130.28万
-3.89%171.02万
-59.10%662.08万
-51.96%620.44万
189.05%611.56万
-33.65%177.95万
-42.62%1,618.75万
-利息费用
-34.36%107.86万
-52.34%389.75万
-43.72%260.53万
-64.43%115.87万
2.53%164.33万
-55.14%817.77万
-61.37%462.92万
-64.41%325.72万
-44.30%160.28万
-20.71%1,822.74万
-利息收入
-120.34%-2.32万
81.46%-5.74万
87.81%-3.46万
81.35%-2.25万
60.16%-1.05万
54.99%-30.94万
46.43%-28.37万
71.37%-12.06万
54.47%-2.64万
-234.13%-68.75万
信用减值损失
43.28%180.57万
139.59%227.67万
-18.95%860.15万
-13.01%687.51万
--126.02万
97.77%-575.07万
138.59%1,061.27万
127.84%790.29万
----
24.75%-2.58亿
资产减值损失
----
---239.37万
----
----
----
----
----
----
----
81.67%-3,451.21万
非经营性净收益
-1.78%331.49万
176.83%784.01万
-13.76%1,525.15万
-7.22%1,190.64万
32.13%337.51万
101.22%283.21万
21.13%1,768.53万
170.25%1,283.32万
-44.69%255.43万
55.46%-2.31亿
投资净收益
-26.55%115.02万
-2.54%634.73万
0.69%536.58万
17.59%415.53万
0.65%156.59万
-87.70%651.24万
-84.01%532.88万
-10.73%353.36万
-35.08%155.58万
684.08%5,295.17万
-其中:对联营合营企业的投资收益
-26.55%115.02万
-2.54%634.73万
0.47%536.58万
17.59%415.53万
0.65%156.59万
-15.52%651.24万
-11.04%534.08万
-10.73%353.36万
-35.08%155.58万
4.46%770.93万
资产处置收益
----
284.86%13.38万
284.86%13.38万
--13.38万
557.10%13.38万
-102.39%-7.24万
-101.67%-7.24万
----
---2.93万
110.38%302.58万
其他收益
-13.50%35.9万
-31.12%147.6万
-36.65%115.04万
-46.87%74.21万
-59.62%41.51万
-59.19%214.28万
-59.11%181.61万
-53.34%139.67万
-52.46%102.78万
41.52%525万
非经营性净收益调整项目
----
----
----
----
----
----
---0.01
----
----
----
营业利润
-336.91%-841.4万
-13.15%1,471.08万
-37.95%1,743.06万
-47.06%1,144.52万
-40.14%355.15万
106.82%1,693.86万
283.87%2,809.34万
173.44%2,162.04万
452.68%593.28万
62.87%-2.48亿
加:营业外收入
-96.51%5,360
239.08%13.46万
576.24%24.87万
658.62%16.03万
1,694.75%15.35万
-11.54%3.97万
-30.58%3.68万
-47.36%2.11万
116.77%8,550.78
-53.26%4.49万
减:营业外支出
-78.56%5,545.64
503.12%183.27万
-84.36%3.57万
-88.86%2.85万
--2.59万
-31.53%30.39万
-54.68%22.81万
-48.77%25.59万
----
-88.70%44.38万
利润总额
-328.70%-841.42万
-21.96%1,301.27万
-36.77%1,764.37万
-45.87%1,157.7万
-38.08%367.91万
106.71%1,667.44万
277.39%2,790.21万
171.53%2,138.57万
390.68%594.13万
63.02%-2.49亿
减:所得税费用
-247.53%-232.82万
-182.63%-246.93万
-49.83%358.8万
-67.31%167.8万
-6.60%157.81万
-58.05%298.85万
28.42%715.19万
-4.02%513.35万
-58.36%168.96万
-84.97%712.39万
净利润
-389.67%-608.6万
13.12%1,548.2万
-32.26%1,405.57万
-39.09%989.9万
-50.58%210.1万
105.35%1,368.59万
197.43%2,075.02万
146.11%1,625.23万
169.69%425.17万
64.46%-2.56亿
持续经营净利润
-389.67%-608.6万
13.12%1,548.2万
-32.26%1,405.57万
-39.09%989.9万
-50.58%210.1万
105.73%1,368.59万
903.32%2,075.02万
146.11%1,625.23万
169.69%425.17万
46.55%-2.39亿
终止经营净利润
----
----
----
----
----
----
----
----
----
93.81%-1,687.39万
减:少数股东损益
-337.24%-9,971.85
-242.84%-4.77万
-720.30%-2.9万
-273.48%-1.63万
-112.86%-2,280.65
100.12%3.34万
99.98%-3,531.18
100.06%9,368.57
100.30%1.77万
77.19%-2,801.01万
归属于母公司所有者的净利润
-388.88%-607.6万
13.75%1,552.97万
-32.13%1,408.47万
-38.96%991.53万
-50.32%210.33万
105.99%1,365.26万
3,851.45%2,075.38万
179.89%1,624.29万
3,108.71%423.4万
61.84%-2.28亿
每股收益
基本每股收益
-388.57%-0.0101
50.00%0.03
-33.33%0.02
-33.33%0.02
-47.76%0.0035
105.56%0.02
--0.03
200.00%0.03
--0.0067
61.70%-0.36
稀释每股收益
-388.57%-0.0101
50.00%0.03
-33.33%0.02
-33.33%0.02
-47.76%0.0035
105.56%0.02
--0.03
200.00%0.03
--0.0067
61.70%-0.36
其他综合收益
4,575.39%18.67万
108.24%23.61万
106.64%13万
102.70%5.78万
104.59%3,992.25
-117.01%-286.48万
-130.85%-195.89万
45.58%-213.93万
58.51%-8.7万
407.97%1,683.77万
归属于母公司所有者的其他综合收益总额
6,065.17%18.45万
108.00%22.78万
106.21%12.17万
102.31%4.94万
103.85%2,993.03
-128.00%-284.86万
-124.15%-195.88万
1.45%-213.58万
32.33%-7.78万
437.23%1,017.41万
归属于少数股东的其他综合收益总额
112.95%2,127.84
151.57%8,366.94
5,833.05%8,390.32
340.71%8,390.32
110.88%999.22
-100.24%-1.62万
99.99%-146.35
99.80%-3,485.7
90.30%-9,180.11
371.95%666.36万
综合收益总额
-380.25%-589.94万
45.25%1,571.81万
-24.51%1,418.58万
-29.45%995.69万
-49.46%210.5万
104.53%1,082.11万
225.71%1,879.13万
136.02%1,411.29万
166.00%416.48万
67.05%-2.39亿
归属于母公司所有者的综合收益总额
-379.71%-589.15万
45.85%1,575.74万
-24.41%1,420.63万
-29.36%996.47万
-49.32%210.63万
104.97%1,080.4万
148.71%1,879.5万
162.70%1,410.71万
1,725.68%415.62万
63.73%-2.18亿
归属于少数股东的综合收益总额
-512.13%-7,844.01
-329.27%-3.93万
-459.51%-2.06万
-233.65%-7,862.3
-114.98%-1,281.43
100.08%1.71万
99.98%-3,677.53
100.04%5,882.87
100.14%8,555.12
82.96%-2,134.64万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京国府嘉盈会计师事务所(特殊普通合伙)
--
--
--
北京国府嘉盈会计师事务所(特殊普通合伙)
--
--
--
亚太(集团)会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -25.96%4,591.68万-16.07%2.47亿-14.78%1.85亿-15.55%1.27亿-9.63%6,201.22万-24.15%2.95亿-29.09%2.18亿-34.51%1.5亿-44.54%6,862.28万-12.94%3.88亿
营业收入 -25.96%4,591.68万-16.07%2.47亿-14.78%1.85亿-15.55%1.27亿-9.63%6,201.22万-24.15%2.95亿-29.09%2.18亿-34.51%1.5亿-44.54%6,862.28万-12.94%3.88亿
其他业务收入 ----3.57%1,465.79万----10.22%826.69万----13.95%1,415.24万----5.98%750.03万----26.30%1,241.96万
营业总成本 -6.78%5,764.57万-14.30%2.4亿-11.56%1.83亿-9.98%1.27亿-5.22%6,183.57万-30.80%2.8亿-38.47%2.07亿-41.21%1.41亿-49.82%6,524.44万-31.92%4.05亿
营业成本 -6.19%4,149.35万-12.88%1.73亿-9.18%1.3亿-7.65%9,131.2万-5.56%4,423.28万-30.87%1.98亿-41.92%1.43亿-44.23%9,887.6万-53.84%4,683.85万-30.21%2.87亿
营业税金及附加 -9.96%156.89万-6.78%687.13万-9.17%509.63万-12.16%336.54万6.47%174.24万-44.70%737.11万-43.21%561.07万-58.78%383.15万-59.30%163.66万-44.82%1,332.82万
销售费用 0.19%40.56万-8.45%182.29万-4.33%128.75万-1.62%93.64万-17.23%40.49万-19.06%199.11万-19.54%134.57万-14.76%95.19万-31.17%48.91万-61.90%246万
管理费用 -5.55%1,298.2万-17.43%5,466.83万-13.46%4,397.09万-3.95%3,039万-5.21%1,374.54万-23.47%6,620.57万-22.63%5,080.9万-37.61%3,163.88万-31.45%1,450.06万-31.06%8,651.49万
财务费用 -30.08%119.58万-35.81%425.02万-54.56%281.93万-78.70%130.28万-3.89%171.02万-59.10%662.08万-51.96%620.44万189.05%611.56万-33.65%177.95万-42.62%1,618.75万
-利息费用 -34.36%107.86万-52.34%389.75万-43.72%260.53万-64.43%115.87万2.53%164.33万-55.14%817.77万-61.37%462.92万-64.41%325.72万-44.30%160.28万-20.71%1,822.74万
-利息收入 -120.34%-2.32万81.46%-5.74万87.81%-3.46万81.35%-2.25万60.16%-1.05万54.99%-30.94万46.43%-28.37万71.37%-12.06万54.47%-2.64万-234.13%-68.75万
信用减值损失 43.28%180.57万139.59%227.67万-18.95%860.15万-13.01%687.51万--126.02万97.77%-575.07万138.59%1,061.27万127.84%790.29万----24.75%-2.58亿
资产减值损失 -------239.37万----------------------------81.67%-3,451.21万
非经营性净收益 -1.78%331.49万176.83%784.01万-13.76%1,525.15万-7.22%1,190.64万32.13%337.51万101.22%283.21万21.13%1,768.53万170.25%1,283.32万-44.69%255.43万55.46%-2.31亿
投资净收益 -26.55%115.02万-2.54%634.73万0.69%536.58万17.59%415.53万0.65%156.59万-87.70%651.24万-84.01%532.88万-10.73%353.36万-35.08%155.58万684.08%5,295.17万
-其中:对联营合营企业的投资收益 -26.55%115.02万-2.54%634.73万0.47%536.58万17.59%415.53万0.65%156.59万-15.52%651.24万-11.04%534.08万-10.73%353.36万-35.08%155.58万4.46%770.93万
资产处置收益 ----284.86%13.38万284.86%13.38万--13.38万557.10%13.38万-102.39%-7.24万-101.67%-7.24万-------2.93万110.38%302.58万
其他收益 -13.50%35.9万-31.12%147.6万-36.65%115.04万-46.87%74.21万-59.62%41.51万-59.19%214.28万-59.11%181.61万-53.34%139.67万-52.46%102.78万41.52%525万
非经营性净收益调整项目 ---------------------------0.01------------
营业利润 -336.91%-841.4万-13.15%1,471.08万-37.95%1,743.06万-47.06%1,144.52万-40.14%355.15万106.82%1,693.86万283.87%2,809.34万173.44%2,162.04万452.68%593.28万62.87%-2.48亿
加:营业外收入 -96.51%5,360239.08%13.46万576.24%24.87万658.62%16.03万1,694.75%15.35万-11.54%3.97万-30.58%3.68万-47.36%2.11万116.77%8,550.78-53.26%4.49万
减:营业外支出 -78.56%5,545.64503.12%183.27万-84.36%3.57万-88.86%2.85万--2.59万-31.53%30.39万-54.68%22.81万-48.77%25.59万-----88.70%44.38万
利润总额 -328.70%-841.42万-21.96%1,301.27万-36.77%1,764.37万-45.87%1,157.7万-38.08%367.91万106.71%1,667.44万277.39%2,790.21万171.53%2,138.57万390.68%594.13万63.02%-2.49亿
减:所得税费用 -247.53%-232.82万-182.63%-246.93万-49.83%358.8万-67.31%167.8万-6.60%157.81万-58.05%298.85万28.42%715.19万-4.02%513.35万-58.36%168.96万-84.97%712.39万
净利润 -389.67%-608.6万13.12%1,548.2万-32.26%1,405.57万-39.09%989.9万-50.58%210.1万105.35%1,368.59万197.43%2,075.02万146.11%1,625.23万169.69%425.17万64.46%-2.56亿
持续经营净利润 -389.67%-608.6万13.12%1,548.2万-32.26%1,405.57万-39.09%989.9万-50.58%210.1万105.73%1,368.59万903.32%2,075.02万146.11%1,625.23万169.69%425.17万46.55%-2.39亿
终止经营净利润 ------------------------------------93.81%-1,687.39万
减:少数股东损益 -337.24%-9,971.85-242.84%-4.77万-720.30%-2.9万-273.48%-1.63万-112.86%-2,280.65100.12%3.34万99.98%-3,531.18100.06%9,368.57100.30%1.77万77.19%-2,801.01万
归属于母公司所有者的净利润 -388.88%-607.6万13.75%1,552.97万-32.13%1,408.47万-38.96%991.53万-50.32%210.33万105.99%1,365.26万3,851.45%2,075.38万179.89%1,624.29万3,108.71%423.4万61.84%-2.28亿
每股收益
基本每股收益 -388.57%-0.010150.00%0.03-33.33%0.02-33.33%0.02-47.76%0.0035105.56%0.02--0.03200.00%0.03--0.006761.70%-0.36
稀释每股收益 -388.57%-0.010150.00%0.03-33.33%0.02-33.33%0.02-47.76%0.0035105.56%0.02--0.03200.00%0.03--0.006761.70%-0.36
其他综合收益 4,575.39%18.67万108.24%23.61万106.64%13万102.70%5.78万104.59%3,992.25-117.01%-286.48万-130.85%-195.89万45.58%-213.93万58.51%-8.7万407.97%1,683.77万
归属于母公司所有者的其他综合收益总额 6,065.17%18.45万108.00%22.78万106.21%12.17万102.31%4.94万103.85%2,993.03-128.00%-284.86万-124.15%-195.88万1.45%-213.58万32.33%-7.78万437.23%1,017.41万
归属于少数股东的其他综合收益总额 112.95%2,127.84151.57%8,366.945,833.05%8,390.32340.71%8,390.32110.88%999.22-100.24%-1.62万99.99%-146.3599.80%-3,485.790.30%-9,180.11371.95%666.36万
综合收益总额 -380.25%-589.94万45.25%1,571.81万-24.51%1,418.58万-29.45%995.69万-49.46%210.5万104.53%1,082.11万225.71%1,879.13万136.02%1,411.29万166.00%416.48万67.05%-2.39亿
归属于母公司所有者的综合收益总额 -379.71%-589.15万45.85%1,575.74万-24.41%1,420.63万-29.36%996.47万-49.32%210.63万104.97%1,080.4万148.71%1,879.5万162.70%1,410.71万1,725.68%415.62万63.73%-2.18亿
归属于少数股东的综合收益总额 -512.13%-7,844.01-329.27%-3.93万-459.51%-2.06万-233.65%-7,862.3-114.98%-1,281.43100.08%1.71万99.98%-3,677.53100.04%5,882.87100.14%8,555.1282.96%-2,134.64万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京国府嘉盈会计师事务所(特殊普通合伙)------北京国府嘉盈会计师事务所(特殊普通合伙)------亚太(集团)会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开