沪深市场个股详情

华培动力 (603121)

添加自选
  • 20.85
  • +0.03+0.14%
已收盘 01/16 15:00 (北京)
70.58亿总市值320.77市盈率TTM

华培动力 (603121) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
-37.25%1.99亿
-48.11%1.62亿
-21.98%1.93亿
72.04%2.85亿
60.98%3.17亿
21.16%3.12亿
26.58%2.48亿
-0.64%1.66亿
34.92%1.97亿
12.83%2.58亿
交易性金融资产
-74.47%1,026.35万
-49.16%1,017.96万
--1,008.98万
--1,000.7万
--4,020.09万
--2,002.17万
----
----
----
----
应收票据及应收账款
-11.94%3.41亿
-2.35%3.74亿
-7.49%3.72亿
-14.14%3.86亿
-4.30%3.87亿
2.42%3.83亿
15.29%4.02亿
27.30%4.5亿
49.85%4.04亿
77.26%3.74亿
-应收票据
-49.61%1,198.39万
-37.19%1,494.09万
-28.63%2,038.28万
-12.85%2,316.93万
-23.10%2,378.46万
3.92%2,378.87万
291.83%2,855.84万
94.23%2,658.41万
226.06%3,092.93万
109.01%2,289.13万
-应收账款
-9.47%3.29亿
-0.05%3.59亿
-5.88%3.52亿
-14.22%3.63亿
-2.75%3.63亿
2.32%3.59亿
9.40%3.74亿
24.60%4.23亿
43.43%3.73亿
75.52%3.51亿
其他应收款(含利息和股利)
-1.34%1,581.03万
33.33%1,787.95万
118.08%1,878.36万
131.47%2,060.4万
-15.46%1,602.43万
-66.29%1,341.04万
-80.15%861.31万
-55.46%890.14万
-8.10%1,895.56万
88.39%3,978.49万
-其他应收款
----
33.33%1,787.95万
----
----
----
-66.29%1,341.04万
----
-55.46%890.14万
----
88.39%3,978.49万
合同资产
----
----
----
----
----
----
----
----
-54.08%13.92万
-60.30%13.92万
预付款项
13.18%644.58万
-33.64%481.26万
-83.65%520.82万
9.16%667.61万
-15.56%569.52万
-12.49%725.19万
15.00%3,184.83万
43.61%611.62万
67.14%674.49万
167.35%828.66万
存货
4.48%2.74亿
-1.76%2.53亿
5.47%2.78亿
-1.92%2.65亿
-2.83%2.62亿
2.11%2.58亿
-11.85%2.64亿
-2.66%2.7亿
14.75%2.7亿
19.21%2.53亿
应收款项融资
-44.47%1,923.38万
128.73%2,730.55万
-20.50%1,745.84万
-32.79%1,685.19万
49.22%3,463.7万
-15.96%1,193.81万
-10.69%2,196.15万
0.56%2,507.24万
19.17%2,321.28万
-50.64%1,420.45万
其他流动资产
-15.51%842.64万
-40.61%1,035.97万
-36.78%986.18万
-39.12%1,071.92万
-3.91%997.36万
10.55%1,744.46万
22.17%1,559.85万
79.15%1,760.76万
-20.21%1,037.94万
271.71%1,577.92万
流动资产合计
-18.55%8.74亿
-15.95%8.6亿
-8.75%9.05亿
6.12%10.01亿
15.28%10.73亿
6.31%10.23亿
4.13%9.92亿
-1.49%9.43亿
12.22%9.31亿
19.91%9.62亿
非流动资产
其他非流动金融资产
31.82%1,845.52万
30.53%1,827.45万
25.90%1,762.55万
25.90%1,762.55万
0.00%1,400万
0.00%1,400万
0.00%1,400万
0.00%1,400万
--1,400万
--1,400万
长期股权投资
251.02%3.16亿
246.84%3.14亿
155.83%2.32亿
11.04%1.05亿
10.71%8,994.68万
12.31%9,044.72万
10.81%9,082.29万
12.07%9,431.55万
-1.46%8,124.46万
-4.68%8,053.68万
长期应收款
--264.38万
--259.92万
--255.47万
--251.02万
----
----
----
----
----
----
固定资产
----
1.40%5.53亿
----
----
----
-9.32%5.45亿
----
2.89%5.72亿
----
30.75%6.01亿
在建工程
----
-85.28%798.59万
----
----
----
83.59%5,424.39万
----
-70.88%3,146.06万
----
-73.24%2,954.57万
无形资产
-8.76%9,940.39万
-9.44%1.01亿
-8.65%1.05亿
-8.22%1.09亿
-10.69%1.09亿
-10.75%1.12亿
-11.03%1.15亿
-10.11%1.19亿
66.67%1.22亿
67.73%1.26亿
商誉
-8.72%2.43亿
-8.72%2.43亿
-8.72%2.43亿
-8.72%2.43亿
-7.84%2.66亿
-7.84%2.66亿
-7.84%2.66亿
-7.84%2.66亿
489.15%2.89亿
489.15%2.89亿
长期待摊费用
-20.80%1,555.96万
-17.56%1,694.56万
-21.46%1,843.99万
-13.77%2,030.72万
-20.99%1,964.56万
0.36%2,055.62万
46.50%2,347.86万
37.72%2,354.94万
128.59%2,486.48万
82.73%2,048.31万
递延所得税资产
31.28%2,651.58万
35.59%2,694.37万
22.77%2,537.44万
9.31%2,238.74万
26.84%2,019.75万
17.17%1,987.08万
34.13%2,066.86万
7.35%2,048.15万
75.05%1,592.38万
119.52%1,695.94万
使用权资产
-55.05%278.09万
-50.00%356.37万
-52.00%386.75万
-7.92%464.81万
64.67%618.7万
-17.09%712.71万
-18.57%805.68万
-54.05%504.8万
5,052.41%375.73万
3,348.67%859.61万
其他非流动资产
-60.40%305.03万
-87.04%133.51万
-78.85%204.17万
-72.42%166.48万
-15.83%770.27万
-16.22%1,030.42万
41.47%965.45万
-15.63%603.67万
24.02%915.17万
-56.86%1,229.93万
非流动资产合计
13.23%12.82亿
13.04%12.89亿
6.96%12.25亿
-3.05%11.17亿
-3.96%11.32亿
-4.85%11.4亿
-5.69%11.45亿
-6.92%11.52亿
37.89%11.79亿
40.75%11.98亿
资产总计
-2.23%21.56亿
-0.68%21.49亿
-0.33%21.3亿
1.08%21.18亿
4.53%22.05亿
0.13%21.63亿
-1.37%21.37亿
-4.55%20.95亿
25.25%21.1亿
30.64%21.61亿
负债
流动负债
短期借款
57.53%2.37亿
70.82%2.46亿
-51.07%1.27亿
-53.31%1.26亿
-52.45%1.51亿
-62.24%1.44亿
-37.62%2.6亿
-41.14%2.71亿
44.91%3.17亿
89.60%3.81亿
应付票据及应付账款
-2.16%2.38亿
-3.17%2.39亿
-8.99%2.36亿
1.38%2.6亿
0.67%2.43亿
3.91%2.46亿
-19.15%2.6亿
-23.27%2.56亿
24.69%2.42亿
19.74%2.37亿
-应付票据
-6.67%4,403.87万
71.78%6,665.67万
4.84%2,889.04万
164.94%4,484.68万
88.17%4,718.62万
87.13%3,880.41万
-57.14%2,755.56万
-54.78%1,692.72万
--2,507.7万
49.72%2,073.68万
-应付账款
-1.08%1.94亿
-17.18%1.72亿
-10.63%2.07亿
-10.19%2.15亿
-9.46%1.96亿
-4.07%2.08亿
-9.64%2.32亿
-19.28%2.39亿
11.75%2.16亿
17.48%2.16亿
合同负债
272.08%1,226.79万
174.02%1,046.55万
254.54%1,354.06万
235.64%1,292.21万
-14.36%329.71万
-0.80%381.92万
0.25%381.92万
-0.09%385万
-42.73%385万
-41.11%385万
预收款项
----
----
----
----
23.18%1,003.58万
23.41%793.17万
123.16%678.26万
-25.66%679.28万
14.69%814.7万
-0.17%642.71万
应付职工薪酬
-15.28%2,440.7万
18.64%3,215.96万
-3.02%2,962.36万
-0.59%2,745.3万
-25.72%2,880.95万
-17.44%2,710.65万
-5.51%3,054.52万
-18.17%2,761.56万
41.10%3,878.43万
34.62%3,283.35万
应交税费
-16.56%819.61万
-12.57%905.31万
-12.86%1,230.55万
-36.07%1,017.42万
-16.39%982.23万
-6.91%1,035.48万
-55.50%1,412.21万
1.64%1,591.49万
19.49%1,174.72万
63.94%1,112.29万
其他应付款(含利息和股利)
-80.53%89.13万
-67.02%146.95万
-83.81%92.12万
-84.17%80.48万
-49.32%457.86万
-80.00%445.52万
-73.44%569.03万
-82.63%508.45万
-63.07%903.37万
-7.99%2,227.94万
-应付利息
----
----
----
----
----
----
----
----
--9.75万
--34.39万
-其他应付款
----
-67.02%146.95万
----
----
----
-79.69%445.52万
----
-82.55%508.45万
----
-9.41%2,193.56万
一年内到期的非流动负债
1,681.17%7,202.55万
1,579.00%7,113.1万
495.25%2,589.94万
665.47%2,552.06万
-7.58%404.37万
-86.68%423.65万
-88.54%435.1万
-91.02%333.4万
-87.95%437.53万
-11.70%3,180.97万
其他流动负债
0.13%855.19万
61.98%955.56万
46.45%1,517.68万
37.27%2,080.53万
-55.05%854.11万
-49.33%589.93万
147.02%1,036.33万
325.61%1,515.66万
3,477.28%1,899.94万
1,735.67%1,164.26万
流动负债合计
29.93%6.01亿
36.15%6.18亿
-22.57%4.61亿
-20.00%4.84亿
-29.13%4.63亿
-38.48%4.54亿
-31.77%5.95亿
-34.72%6.05亿
24.48%6.53亿
46.29%7.38亿
非流动负债
长期借款
-12.28%3.12亿
-18.55%2.88亿
77.42%3.59亿
78.90%3.32亿
109.69%3.55亿
125.73%3.54亿
709.46%2.02亿
641.46%1.85亿
--1.69亿
--1.57亿
长期应付款
----
--1,478.05万
----
----
----
----
----
----
----
----
预计负债
-44.84%469.56万
-43.45%469.56万
-71.34%234.55万
-69.63%234.55万
28.46%851.22万
1.20%830.38万
-64.43%818.34万
-71.19%772.43万
-26.46%662.65万
-13.61%820.5万
递延所得税负债
-14.93%1,093.17万
-14.61%1,153.28万
-13.51%1,222.88万
-9.91%1,287.29万
-10.17%1,285.03万
-10.91%1,350.56万
-10.58%1,413.93万
-24.90%1,428.97万
130.19%1,430.58万
135.82%1,516万
长期递延收益
-16.42%1,120.53万
-18.99%1,134.64万
-18.03%1,201.58万
-16.66%1,270.73万
-5.55%1,340.64万
-5.21%1,400.66万
-4.56%1,465.91万
5.67%1,524.82万
-5.34%1,419.41万
-5.07%1,477.67万
租赁负债
-79.16%58.69万
-70.43%107.47万
-74.01%121.02万
-31.00%172.41万
188.91%281.6万
-24.11%363.46万
-8.56%465.58万
-55.76%249.89万
--97.47万
--478.91万
非流动负债合计
-16.26%3.52亿
-15.68%3.31亿
65.57%4.04亿
69.10%3.81亿
104.28%4.2亿
96.94%3.93亿
189.56%2.44亿
147.61%2.25亿
579.96%2.05亿
533.68%2亿
负债合计
7.97%9.53亿
12.10%9.5亿
3.05%8.65亿
4.18%8.64亿
2.80%8.83亿
-9.66%8.47亿
-12.28%8.39亿
-18.42%8.3亿
54.73%8.59亿
74.93%9.38亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
0.00%3.39亿
-1.18%3.39亿
-1.57%3.39亿
-1.57%3.39亿
资本公积
0.00%5.28亿
0.00%5.28亿
0.00%5.28亿
-0.54%5.28亿
-0.54%5.28亿
-0.32%5.28亿
-0.47%5.28亿
-2.78%5.3亿
-2.44%5.3亿
-2.32%5.29亿
盈余公积
3.22%5,634.85万
3.22%5,634.85万
3.22%5,634.85万
3.22%5,634.85万
12.78%5,459.3万
12.78%5,459.3万
12.78%5,459.3万
12.78%5,459.3万
18.15%4,840.56万
18.15%4,840.56万
未分配利润
-28.75%2.69亿
-28.82%2.62亿
-5.98%3.23亿
0.95%3.09亿
28.84%3.77亿
42.13%3.67亿
43.89%3.44亿
55.82%3.06亿
31.97%2.93亿
21.73%2.59亿
归属母公司所有者权益合计
-8.22%11.91亿
-8.08%11.84亿
-1.49%12.46亿
0.15%12.32亿
7.25%12.98亿
9.65%12.88亿
9.40%12.65亿
9.98%12.3亿
7.17%12.1亿
5.08%11.75亿
少数股东权益
-52.52%1,155.65万
-46.30%1,504.06万
-42.21%1,901.32万
-39.17%2,155.78万
-40.00%2,434.23万
-41.85%2,800.74万
-38.81%3,290.12万
-40.53%3,544.03万
48,006.54%4,056.96万
50,599.50%4,816.53万
所有者权益(或股东权益)合计
-9.04%12.03亿
-8.90%11.99亿
-2.52%12.65亿
-0.95%12.53亿
5.72%13.23亿
7.63%13.16亿
7.26%12.98亿
7.43%12.65亿
10.77%12.51亿
9.40%12.23亿
负债和所有者权益(或股东权益)总计
-2.23%21.56亿
-0.68%21.49亿
-0.33%21.3亿
1.08%21.18亿
4.53%22.05亿
0.13%21.63亿
-1.37%21.37亿
-4.55%20.95亿
25.25%21.1亿
30.64%21.61亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 -37.25%1.99亿-48.11%1.62亿-21.98%1.93亿72.04%2.85亿60.98%3.17亿21.16%3.12亿26.58%2.48亿-0.64%1.66亿34.92%1.97亿12.83%2.58亿
交易性金融资产 -74.47%1,026.35万-49.16%1,017.96万--1,008.98万--1,000.7万--4,020.09万--2,002.17万----------------
应收票据及应收账款 -11.94%3.41亿-2.35%3.74亿-7.49%3.72亿-14.14%3.86亿-4.30%3.87亿2.42%3.83亿15.29%4.02亿27.30%4.5亿49.85%4.04亿77.26%3.74亿
-应收票据 -49.61%1,198.39万-37.19%1,494.09万-28.63%2,038.28万-12.85%2,316.93万-23.10%2,378.46万3.92%2,378.87万291.83%2,855.84万94.23%2,658.41万226.06%3,092.93万109.01%2,289.13万
-应收账款 -9.47%3.29亿-0.05%3.59亿-5.88%3.52亿-14.22%3.63亿-2.75%3.63亿2.32%3.59亿9.40%3.74亿24.60%4.23亿43.43%3.73亿75.52%3.51亿
其他应收款(含利息和股利) -1.34%1,581.03万33.33%1,787.95万118.08%1,878.36万131.47%2,060.4万-15.46%1,602.43万-66.29%1,341.04万-80.15%861.31万-55.46%890.14万-8.10%1,895.56万88.39%3,978.49万
-其他应收款 ----33.33%1,787.95万-------------66.29%1,341.04万-----55.46%890.14万----88.39%3,978.49万
合同资产 ---------------------------------54.08%13.92万-60.30%13.92万
预付款项 13.18%644.58万-33.64%481.26万-83.65%520.82万9.16%667.61万-15.56%569.52万-12.49%725.19万15.00%3,184.83万43.61%611.62万67.14%674.49万167.35%828.66万
存货 4.48%2.74亿-1.76%2.53亿5.47%2.78亿-1.92%2.65亿-2.83%2.62亿2.11%2.58亿-11.85%2.64亿-2.66%2.7亿14.75%2.7亿19.21%2.53亿
应收款项融资 -44.47%1,923.38万128.73%2,730.55万-20.50%1,745.84万-32.79%1,685.19万49.22%3,463.7万-15.96%1,193.81万-10.69%2,196.15万0.56%2,507.24万19.17%2,321.28万-50.64%1,420.45万
其他流动资产 -15.51%842.64万-40.61%1,035.97万-36.78%986.18万-39.12%1,071.92万-3.91%997.36万10.55%1,744.46万22.17%1,559.85万79.15%1,760.76万-20.21%1,037.94万271.71%1,577.92万
流动资产合计 -18.55%8.74亿-15.95%8.6亿-8.75%9.05亿6.12%10.01亿15.28%10.73亿6.31%10.23亿4.13%9.92亿-1.49%9.43亿12.22%9.31亿19.91%9.62亿
非流动资产
其他非流动金融资产 31.82%1,845.52万30.53%1,827.45万25.90%1,762.55万25.90%1,762.55万0.00%1,400万0.00%1,400万0.00%1,400万0.00%1,400万--1,400万--1,400万
长期股权投资 251.02%3.16亿246.84%3.14亿155.83%2.32亿11.04%1.05亿10.71%8,994.68万12.31%9,044.72万10.81%9,082.29万12.07%9,431.55万-1.46%8,124.46万-4.68%8,053.68万
长期应收款 --264.38万--259.92万--255.47万--251.02万------------------------
固定资产 ----1.40%5.53亿-------------9.32%5.45亿----2.89%5.72亿----30.75%6.01亿
在建工程 -----85.28%798.59万------------83.59%5,424.39万-----70.88%3,146.06万-----73.24%2,954.57万
无形资产 -8.76%9,940.39万-9.44%1.01亿-8.65%1.05亿-8.22%1.09亿-10.69%1.09亿-10.75%1.12亿-11.03%1.15亿-10.11%1.19亿66.67%1.22亿67.73%1.26亿
商誉 -8.72%2.43亿-8.72%2.43亿-8.72%2.43亿-8.72%2.43亿-7.84%2.66亿-7.84%2.66亿-7.84%2.66亿-7.84%2.66亿489.15%2.89亿489.15%2.89亿
长期待摊费用 -20.80%1,555.96万-17.56%1,694.56万-21.46%1,843.99万-13.77%2,030.72万-20.99%1,964.56万0.36%2,055.62万46.50%2,347.86万37.72%2,354.94万128.59%2,486.48万82.73%2,048.31万
递延所得税资产 31.28%2,651.58万35.59%2,694.37万22.77%2,537.44万9.31%2,238.74万26.84%2,019.75万17.17%1,987.08万34.13%2,066.86万7.35%2,048.15万75.05%1,592.38万119.52%1,695.94万
使用权资产 -55.05%278.09万-50.00%356.37万-52.00%386.75万-7.92%464.81万64.67%618.7万-17.09%712.71万-18.57%805.68万-54.05%504.8万5,052.41%375.73万3,348.67%859.61万
其他非流动资产 -60.40%305.03万-87.04%133.51万-78.85%204.17万-72.42%166.48万-15.83%770.27万-16.22%1,030.42万41.47%965.45万-15.63%603.67万24.02%915.17万-56.86%1,229.93万
非流动资产合计 13.23%12.82亿13.04%12.89亿6.96%12.25亿-3.05%11.17亿-3.96%11.32亿-4.85%11.4亿-5.69%11.45亿-6.92%11.52亿37.89%11.79亿40.75%11.98亿
资产总计 -2.23%21.56亿-0.68%21.49亿-0.33%21.3亿1.08%21.18亿4.53%22.05亿0.13%21.63亿-1.37%21.37亿-4.55%20.95亿25.25%21.1亿30.64%21.61亿
负债
流动负债
短期借款 57.53%2.37亿70.82%2.46亿-51.07%1.27亿-53.31%1.26亿-52.45%1.51亿-62.24%1.44亿-37.62%2.6亿-41.14%2.71亿44.91%3.17亿89.60%3.81亿
应付票据及应付账款 -2.16%2.38亿-3.17%2.39亿-8.99%2.36亿1.38%2.6亿0.67%2.43亿3.91%2.46亿-19.15%2.6亿-23.27%2.56亿24.69%2.42亿19.74%2.37亿
-应付票据 -6.67%4,403.87万71.78%6,665.67万4.84%2,889.04万164.94%4,484.68万88.17%4,718.62万87.13%3,880.41万-57.14%2,755.56万-54.78%1,692.72万--2,507.7万49.72%2,073.68万
-应付账款 -1.08%1.94亿-17.18%1.72亿-10.63%2.07亿-10.19%2.15亿-9.46%1.96亿-4.07%2.08亿-9.64%2.32亿-19.28%2.39亿11.75%2.16亿17.48%2.16亿
合同负债 272.08%1,226.79万174.02%1,046.55万254.54%1,354.06万235.64%1,292.21万-14.36%329.71万-0.80%381.92万0.25%381.92万-0.09%385万-42.73%385万-41.11%385万
预收款项 ----------------23.18%1,003.58万23.41%793.17万123.16%678.26万-25.66%679.28万14.69%814.7万-0.17%642.71万
应付职工薪酬 -15.28%2,440.7万18.64%3,215.96万-3.02%2,962.36万-0.59%2,745.3万-25.72%2,880.95万-17.44%2,710.65万-5.51%3,054.52万-18.17%2,761.56万41.10%3,878.43万34.62%3,283.35万
应交税费 -16.56%819.61万-12.57%905.31万-12.86%1,230.55万-36.07%1,017.42万-16.39%982.23万-6.91%1,035.48万-55.50%1,412.21万1.64%1,591.49万19.49%1,174.72万63.94%1,112.29万
其他应付款(含利息和股利) -80.53%89.13万-67.02%146.95万-83.81%92.12万-84.17%80.48万-49.32%457.86万-80.00%445.52万-73.44%569.03万-82.63%508.45万-63.07%903.37万-7.99%2,227.94万
-应付利息 ----------------------------------9.75万--34.39万
-其他应付款 -----67.02%146.95万-------------79.69%445.52万-----82.55%508.45万-----9.41%2,193.56万
一年内到期的非流动负债 1,681.17%7,202.55万1,579.00%7,113.1万495.25%2,589.94万665.47%2,552.06万-7.58%404.37万-86.68%423.65万-88.54%435.1万-91.02%333.4万-87.95%437.53万-11.70%3,180.97万
其他流动负债 0.13%855.19万61.98%955.56万46.45%1,517.68万37.27%2,080.53万-55.05%854.11万-49.33%589.93万147.02%1,036.33万325.61%1,515.66万3,477.28%1,899.94万1,735.67%1,164.26万
流动负债合计 29.93%6.01亿36.15%6.18亿-22.57%4.61亿-20.00%4.84亿-29.13%4.63亿-38.48%4.54亿-31.77%5.95亿-34.72%6.05亿24.48%6.53亿46.29%7.38亿
非流动负债
长期借款 -12.28%3.12亿-18.55%2.88亿77.42%3.59亿78.90%3.32亿109.69%3.55亿125.73%3.54亿709.46%2.02亿641.46%1.85亿--1.69亿--1.57亿
长期应付款 ------1,478.05万--------------------------------
预计负债 -44.84%469.56万-43.45%469.56万-71.34%234.55万-69.63%234.55万28.46%851.22万1.20%830.38万-64.43%818.34万-71.19%772.43万-26.46%662.65万-13.61%820.5万
递延所得税负债 -14.93%1,093.17万-14.61%1,153.28万-13.51%1,222.88万-9.91%1,287.29万-10.17%1,285.03万-10.91%1,350.56万-10.58%1,413.93万-24.90%1,428.97万130.19%1,430.58万135.82%1,516万
长期递延收益 -16.42%1,120.53万-18.99%1,134.64万-18.03%1,201.58万-16.66%1,270.73万-5.55%1,340.64万-5.21%1,400.66万-4.56%1,465.91万5.67%1,524.82万-5.34%1,419.41万-5.07%1,477.67万
租赁负债 -79.16%58.69万-70.43%107.47万-74.01%121.02万-31.00%172.41万188.91%281.6万-24.11%363.46万-8.56%465.58万-55.76%249.89万--97.47万--478.91万
非流动负债合计 -16.26%3.52亿-15.68%3.31亿65.57%4.04亿69.10%3.81亿104.28%4.2亿96.94%3.93亿189.56%2.44亿147.61%2.25亿579.96%2.05亿533.68%2亿
负债合计 7.97%9.53亿12.10%9.5亿3.05%8.65亿4.18%8.64亿2.80%8.83亿-9.66%8.47亿-12.28%8.39亿-18.42%8.3亿54.73%8.59亿74.93%9.38亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%3.39亿0.00%3.39亿0.00%3.39亿0.00%3.39亿0.00%3.39亿0.00%3.39亿0.00%3.39亿-1.18%3.39亿-1.57%3.39亿-1.57%3.39亿
资本公积 0.00%5.28亿0.00%5.28亿0.00%5.28亿-0.54%5.28亿-0.54%5.28亿-0.32%5.28亿-0.47%5.28亿-2.78%5.3亿-2.44%5.3亿-2.32%5.29亿
盈余公积 3.22%5,634.85万3.22%5,634.85万3.22%5,634.85万3.22%5,634.85万12.78%5,459.3万12.78%5,459.3万12.78%5,459.3万12.78%5,459.3万18.15%4,840.56万18.15%4,840.56万
未分配利润 -28.75%2.69亿-28.82%2.62亿-5.98%3.23亿0.95%3.09亿28.84%3.77亿42.13%3.67亿43.89%3.44亿55.82%3.06亿31.97%2.93亿21.73%2.59亿
归属母公司所有者权益合计 -8.22%11.91亿-8.08%11.84亿-1.49%12.46亿0.15%12.32亿7.25%12.98亿9.65%12.88亿9.40%12.65亿9.98%12.3亿7.17%12.1亿5.08%11.75亿
少数股东权益 -52.52%1,155.65万-46.30%1,504.06万-42.21%1,901.32万-39.17%2,155.78万-40.00%2,434.23万-41.85%2,800.74万-38.81%3,290.12万-40.53%3,544.03万48,006.54%4,056.96万50,599.50%4,816.53万
所有者权益(或股东权益)合计 -9.04%12.03亿-8.90%11.99亿-2.52%12.65亿-0.95%12.53亿5.72%13.23亿7.63%13.16亿7.26%12.98亿7.43%12.65亿10.77%12.51亿9.40%12.23亿
负债和所有者权益(或股东权益)总计 -2.23%21.56亿-0.68%21.49亿-0.33%21.3亿1.08%21.18亿4.53%22.05亿0.13%21.63亿-1.37%21.37亿-4.55%20.95亿25.25%21.1亿30.64%21.61亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开