沪深市场个股详情

华培动力 (603121)

添加自选
  • 20.86
  • -0.13-0.62%
休市中 04/24 15:00 (北京)
70.62亿总市值-115.89市盈率TTM

华培动力 (603121) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
6.88%2.95亿
-6.33%11.62亿
-9.35%8.54亿
-10.32%5.78亿
-19.16%2.76亿
-1.60%12.4亿
3.46%9.42亿
7.67%6.45亿
16.73%3.42亿
39.36%12.61亿
营业收入
6.88%2.95亿
-6.33%11.62亿
-9.35%8.54亿
-10.32%5.78亿
-19.16%2.76亿
-1.60%12.4亿
3.46%9.42亿
7.67%6.45亿
16.73%3.42亿
39.36%12.61亿
其他业务收入
----
-78.56%46.78万
----
-90.62%15.15万
----
69.89%218.17万
----
114.52%161.64万
----
-28.31%128.42万
营业总成本
13.81%3亿
-2.67%11.22亿
-4.60%8.32亿
-4.79%5.56亿
-13.57%2.63亿
-0.79%11.53亿
2.90%8.72亿
2.47%5.84亿
5.94%3.05亿
32.89%11.62亿
营业成本
14.65%2.4亿
-2.31%8.94亿
-5.61%6.56亿
-6.93%4.38亿
-15.27%2.09亿
-3.40%9.15亿
1.45%6.95亿
1.44%4.71亿
7.94%2.47亿
33.21%9.47亿
营业税金及附加
-9.72%220.11万
11.16%1,047.82万
13.36%756.13万
17.26%515.33万
21.90%243.81万
2.38%942.59万
-2.19%667.03万
-7.92%439.48万
-28.99%200.01万
47.04%920.65万
销售费用
0.60%669.45万
9.42%2,696.89万
27.82%2,189.55万
38.41%1,485.71万
-9.27%665.49万
16.81%2,464.78万
-23.94%1,712.93万
-21.21%1,073.45万
35.92%733.48万
43.79%2,110.16万
管理费用
-0.24%2,692.8万
-11.72%1.04亿
-0.15%8,497.11万
10.25%6,021.48万
1.57%2,699.35万
10.10%1.17亿
9.16%8,509.57万
5.17%5,461.74万
-1.32%2,657.69万
23.31%1.07亿
财务费用
238.05%730.64万
37.63%1,644.06万
-20.51%1,026.16万
-31.07%440.89万
-49.48%216.13万
71.97%1,194.58万
253.79%1,290.96万
15,891.95%639.61万
-25.75%427.81万
13.31%694.63万
-利息费用
60.64%435.86万
4.15%1,844.84万
23.32%1,248.73万
-0.09%890.47万
-31.63%271.32万
3.99%1,771.24万
-19.42%1,012.6万
-0.95%891.27万
-18.18%396.86万
87.98%1,703.35万
-利息收入
62.84%-5.16万
60.82%-153.61万
58.36%-76.58万
60.94%-59.04万
68.95%-13.88万
-47.23%-392.1万
-6.97%-183.93万
-124.83%-151.18万
-139.73%-44.68万
-120.46%-266.31万
研发费用
5.42%1,703.43万
-5.08%7,110.57万
-7.33%5,145.72万
-10.40%3,313.33万
-9.72%1,615.88万
4.99%7,490.86万
7.28%5,552.75万
4.51%3,697.96万
-1.87%1,789.77万
42.30%7,134.64万
信用减值损失
-187.48%-103.1万
-178.28%-267.1万
-104.37%-17.16万
-144.66%-155.1万
-41.62%117.85万
241.57%341.2万
342.35%393.19万
411.46%347.27万
48.70%201.86万
45.87%-241万
资产减值损失
63.91%-267.88万
-121.28%-1.02亿
-76.55%-1,431.45万
-123.52%-1,155.04万
-191.95%-742.28万
23.24%-4,607.88万
66.76%-810.79万
64.76%-516.75万
60.46%-254.25万
-201.63%-6,002.64万
非经营性净收益
-157.72%-241.4万
-303.62%-8,848.65万
-120.98%-119.94万
-173.02%-509.66万
-122.60%-93.67万
-249.94%-2,192.34万
-82.21%571.74万
-81.95%697.97万
-91.20%414.47万
215.78%1,462.19万
公允价值变动净收益
222.62%26.72万
-41.49%234.94万
---41.38万
---67.83万
--8.28万
--401.52万
----
----
----
----
投资净收益
-135.07%-144.6万
-293.73%-146.48万
205.86%139.49万
64.03%-35.84万
4.27%-61.51万
-98.79%75.61万
-102.67%-131.77万
-102.00%-99.65万
-101.28%-64.25万
1,963.59%6,244.05万
-其中:对联营合营企业的投资收益
-290.18%-145.59万
-216.31%-146.48万
231.88%200.27万
98.51%-1.51万
41.93%-37.31万
-87.04%125.93万
54.73%-151.86万
64.88%-101.82万
28.99%-64.25万
263.94%971.67万
资产处置收益
388.27%23.49万
-233.03%-7.41万
-58.76%-13.43万
-6.68%-14.82万
---8.15万
218.79%5.57万
-341.34%-8.46万
-2,046.63%-13.89万
----
-27.50%-4.69万
其他收益
-62.18%223.95万
-3.64%1,533.7万
10.13%1,243.99万
-6.32%918.96万
11.49%592.14万
8.53%1,591.63万
29.19%1,129.56万
112.52%981万
199.96%531.11万
37.85%1,466.48万
营业利润
-159.45%-702.55万
-174.93%-4,893.64万
-72.86%2,041.09万
-75.13%1,676.06万
-71.18%1,181.69万
-42.16%6,530.53万
-20.56%7,520.29万
0.24%6,738万
-21.28%4,100.38万
552.45%1.13亿
加:营业外收入
33,333,266.67%15万
-59.74%50.1万
264.16%49万
45.90%35.04万
-86.61%0.45
-41.53%124.45万
-92.72%13.46万
-32.21%24.02万
-100.00%3.36
717.04%212.84万
减:营业外支出
259.37%28.27万
420.02%319.1万
-20.62%274.41万
-18.76%271.77万
-86.53%7.87万
-78.23%61.36万
928.69%345.71万
1,255.96%334.54万
176.89%58.41万
-86.30%281.87万
利润总额
-160.98%-715.82万
-178.30%-5,162.63万
-74.74%1,815.68万
-77.61%1,439.34万
-70.96%1,173.83万
-41.25%6,593.62万
-25.26%7,188.04万
-4.53%6,427.48万
-23.63%4,041.96万
3,837.87%1.12亿
减:所得税费用
-1,058.07%-158.49万
-80.12%282.32万
-94.53%64.2万
-92.95%73.47万
-102.72%-13.69万
-30.73%1,420.47万
-37.01%1,173.54万
-37.21%1,041.7万
-68.47%503.79万
283.42%2,050.59万
净利润
-146.93%-557.33万
-205.25%-5,444.95万
-70.88%1,751.48万
-74.64%1,365.87万
-66.44%1,187.51万
-43.60%5,173.15万
-22.44%6,014.5万
6.15%5,385.78万
-4.23%3,538.17万
1,198.34%9,171.67万
持续经营净利润
-146.93%-557.33万
-205.25%-5,444.95万
-70.88%1,751.48万
-74.64%1,365.87万
-66.44%1,187.51万
-43.60%5,173.15万
-22.44%6,014.5万
6.15%5,385.78万
-4.23%3,538.17万
1,198.34%9,171.67万
减:少数股东损益
18.06%-208.51万
18.82%-1,126.98万
9.88%-1,000.13万
12.32%-651.72万
-0.21%-254.46万
42.51%-1,388.25万
41.55%-1,109.81万
34.75%-743.3万
56.11%-253.92万
-209,664.85%-2,414.96万
归属于母公司所有者的净利润
-124.19%-348.82万
-165.81%-4,317.97万
-61.38%2,751.61万
-67.08%2,017.59万
-61.97%1,441.97万
-43.37%6,561.4万
-26.20%7,124.3万
-1.35%6,129.08万
-11.26%3,792.09万
1,489.45%1.16亿
每股收益
基本每股收益
-125.00%-0.01
-168.42%-0.13
-61.90%0.08
-66.67%0.06
-63.64%0.04
-45.71%0.19
-27.59%0.21
0.00%0.18
-8.33%0.11
1,850.00%0.35
稀释每股收益
-125.00%-0.01
-168.42%-0.13
-61.90%0.08
-66.67%0.06
-63.64%0.04
-45.71%0.19
-27.59%0.21
0.00%0.18
-8.33%0.11
1,850.00%0.35
其他综合收益
综合收益总额
-146.93%-557.33万
-205.25%-5,444.95万
-70.88%1,751.48万
-74.64%1,365.87万
-66.44%1,187.51万
-43.60%5,173.15万
-22.44%6,014.5万
6.15%5,385.78万
-4.23%3,538.17万
1,198.34%9,171.67万
归属于母公司所有者的综合收益总额
-124.19%-348.82万
-165.81%-4,317.97万
-61.38%2,751.61万
-67.08%2,017.59万
-61.97%1,441.97万
-43.37%6,561.4万
-26.20%7,124.3万
-1.35%6,129.08万
-11.26%3,792.09万
1,489.45%1.16亿
归属于少数股东的综合收益总额
18.06%-208.51万
18.82%-1,126.98万
9.88%-1,000.13万
12.32%-651.72万
-0.21%-254.46万
42.51%-1,388.25万
41.55%-1,109.81万
34.75%-743.3万
56.11%-253.92万
-209,664.85%-2,414.96万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 6.88%2.95亿-6.33%11.62亿-9.35%8.54亿-10.32%5.78亿-19.16%2.76亿-1.60%12.4亿3.46%9.42亿7.67%6.45亿16.73%3.42亿39.36%12.61亿
营业收入 6.88%2.95亿-6.33%11.62亿-9.35%8.54亿-10.32%5.78亿-19.16%2.76亿-1.60%12.4亿3.46%9.42亿7.67%6.45亿16.73%3.42亿39.36%12.61亿
其他业务收入 -----78.56%46.78万-----90.62%15.15万----69.89%218.17万----114.52%161.64万-----28.31%128.42万
营业总成本 13.81%3亿-2.67%11.22亿-4.60%8.32亿-4.79%5.56亿-13.57%2.63亿-0.79%11.53亿2.90%8.72亿2.47%5.84亿5.94%3.05亿32.89%11.62亿
营业成本 14.65%2.4亿-2.31%8.94亿-5.61%6.56亿-6.93%4.38亿-15.27%2.09亿-3.40%9.15亿1.45%6.95亿1.44%4.71亿7.94%2.47亿33.21%9.47亿
营业税金及附加 -9.72%220.11万11.16%1,047.82万13.36%756.13万17.26%515.33万21.90%243.81万2.38%942.59万-2.19%667.03万-7.92%439.48万-28.99%200.01万47.04%920.65万
销售费用 0.60%669.45万9.42%2,696.89万27.82%2,189.55万38.41%1,485.71万-9.27%665.49万16.81%2,464.78万-23.94%1,712.93万-21.21%1,073.45万35.92%733.48万43.79%2,110.16万
管理费用 -0.24%2,692.8万-11.72%1.04亿-0.15%8,497.11万10.25%6,021.48万1.57%2,699.35万10.10%1.17亿9.16%8,509.57万5.17%5,461.74万-1.32%2,657.69万23.31%1.07亿
财务费用 238.05%730.64万37.63%1,644.06万-20.51%1,026.16万-31.07%440.89万-49.48%216.13万71.97%1,194.58万253.79%1,290.96万15,891.95%639.61万-25.75%427.81万13.31%694.63万
-利息费用 60.64%435.86万4.15%1,844.84万23.32%1,248.73万-0.09%890.47万-31.63%271.32万3.99%1,771.24万-19.42%1,012.6万-0.95%891.27万-18.18%396.86万87.98%1,703.35万
-利息收入 62.84%-5.16万60.82%-153.61万58.36%-76.58万60.94%-59.04万68.95%-13.88万-47.23%-392.1万-6.97%-183.93万-124.83%-151.18万-139.73%-44.68万-120.46%-266.31万
研发费用 5.42%1,703.43万-5.08%7,110.57万-7.33%5,145.72万-10.40%3,313.33万-9.72%1,615.88万4.99%7,490.86万7.28%5,552.75万4.51%3,697.96万-1.87%1,789.77万42.30%7,134.64万
信用减值损失 -187.48%-103.1万-178.28%-267.1万-104.37%-17.16万-144.66%-155.1万-41.62%117.85万241.57%341.2万342.35%393.19万411.46%347.27万48.70%201.86万45.87%-241万
资产减值损失 63.91%-267.88万-121.28%-1.02亿-76.55%-1,431.45万-123.52%-1,155.04万-191.95%-742.28万23.24%-4,607.88万66.76%-810.79万64.76%-516.75万60.46%-254.25万-201.63%-6,002.64万
非经营性净收益 -157.72%-241.4万-303.62%-8,848.65万-120.98%-119.94万-173.02%-509.66万-122.60%-93.67万-249.94%-2,192.34万-82.21%571.74万-81.95%697.97万-91.20%414.47万215.78%1,462.19万
公允价值变动净收益 222.62%26.72万-41.49%234.94万---41.38万---67.83万--8.28万--401.52万----------------
投资净收益 -135.07%-144.6万-293.73%-146.48万205.86%139.49万64.03%-35.84万4.27%-61.51万-98.79%75.61万-102.67%-131.77万-102.00%-99.65万-101.28%-64.25万1,963.59%6,244.05万
-其中:对联营合营企业的投资收益 -290.18%-145.59万-216.31%-146.48万231.88%200.27万98.51%-1.51万41.93%-37.31万-87.04%125.93万54.73%-151.86万64.88%-101.82万28.99%-64.25万263.94%971.67万
资产处置收益 388.27%23.49万-233.03%-7.41万-58.76%-13.43万-6.68%-14.82万---8.15万218.79%5.57万-341.34%-8.46万-2,046.63%-13.89万-----27.50%-4.69万
其他收益 -62.18%223.95万-3.64%1,533.7万10.13%1,243.99万-6.32%918.96万11.49%592.14万8.53%1,591.63万29.19%1,129.56万112.52%981万199.96%531.11万37.85%1,466.48万
营业利润 -159.45%-702.55万-174.93%-4,893.64万-72.86%2,041.09万-75.13%1,676.06万-71.18%1,181.69万-42.16%6,530.53万-20.56%7,520.29万0.24%6,738万-21.28%4,100.38万552.45%1.13亿
加:营业外收入 33,333,266.67%15万-59.74%50.1万264.16%49万45.90%35.04万-86.61%0.45-41.53%124.45万-92.72%13.46万-32.21%24.02万-100.00%3.36717.04%212.84万
减:营业外支出 259.37%28.27万420.02%319.1万-20.62%274.41万-18.76%271.77万-86.53%7.87万-78.23%61.36万928.69%345.71万1,255.96%334.54万176.89%58.41万-86.30%281.87万
利润总额 -160.98%-715.82万-178.30%-5,162.63万-74.74%1,815.68万-77.61%1,439.34万-70.96%1,173.83万-41.25%6,593.62万-25.26%7,188.04万-4.53%6,427.48万-23.63%4,041.96万3,837.87%1.12亿
减:所得税费用 -1,058.07%-158.49万-80.12%282.32万-94.53%64.2万-92.95%73.47万-102.72%-13.69万-30.73%1,420.47万-37.01%1,173.54万-37.21%1,041.7万-68.47%503.79万283.42%2,050.59万
净利润 -146.93%-557.33万-205.25%-5,444.95万-70.88%1,751.48万-74.64%1,365.87万-66.44%1,187.51万-43.60%5,173.15万-22.44%6,014.5万6.15%5,385.78万-4.23%3,538.17万1,198.34%9,171.67万
持续经营净利润 -146.93%-557.33万-205.25%-5,444.95万-70.88%1,751.48万-74.64%1,365.87万-66.44%1,187.51万-43.60%5,173.15万-22.44%6,014.5万6.15%5,385.78万-4.23%3,538.17万1,198.34%9,171.67万
减:少数股东损益 18.06%-208.51万18.82%-1,126.98万9.88%-1,000.13万12.32%-651.72万-0.21%-254.46万42.51%-1,388.25万41.55%-1,109.81万34.75%-743.3万56.11%-253.92万-209,664.85%-2,414.96万
归属于母公司所有者的净利润 -124.19%-348.82万-165.81%-4,317.97万-61.38%2,751.61万-67.08%2,017.59万-61.97%1,441.97万-43.37%6,561.4万-26.20%7,124.3万-1.35%6,129.08万-11.26%3,792.09万1,489.45%1.16亿
每股收益
基本每股收益 -125.00%-0.01-168.42%-0.13-61.90%0.08-66.67%0.06-63.64%0.04-45.71%0.19-27.59%0.210.00%0.18-8.33%0.111,850.00%0.35
稀释每股收益 -125.00%-0.01-168.42%-0.13-61.90%0.08-66.67%0.06-63.64%0.04-45.71%0.19-27.59%0.210.00%0.18-8.33%0.111,850.00%0.35
其他综合收益
综合收益总额 -146.93%-557.33万-205.25%-5,444.95万-70.88%1,751.48万-74.64%1,365.87万-66.44%1,187.51万-43.60%5,173.15万-22.44%6,014.5万6.15%5,385.78万-4.23%3,538.17万1,198.34%9,171.67万
归属于母公司所有者的综合收益总额 -124.19%-348.82万-165.81%-4,317.97万-61.38%2,751.61万-67.08%2,017.59万-61.97%1,441.97万-43.37%6,561.4万-26.20%7,124.3万-1.35%6,129.08万-11.26%3,792.09万1,489.45%1.16亿
归属于少数股东的综合收益总额 18.06%-208.51万18.82%-1,126.98万9.88%-1,000.13万12.32%-651.72万-0.21%-254.46万42.51%-1,388.25万41.55%-1,109.81万34.75%-743.3万56.11%-253.92万-209,664.85%-2,414.96万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊第二轮谈判现重启迹象,据报道,伊朗外长已于周五抵达巴基斯坦,将与巴方讨论美伊谈判的先决条件,包括解除封锁和解冻资产等;巴方预计会谈将促成美伊第二轮对话;特朗普将派威特科夫和库什纳参加会谈,若会谈取得进展,万斯随时待命前往。 市场同时聚焦关键时间窗口:5月1日为美国《战争权力法 展开