沪深市场个股详情

爱丽家居 (603221)

添加自选
  • 13.14
  • -0.44-3.24%
交易中 01/16 14:44 (北京)
32.13亿总市值48.67市盈率TTM

爱丽家居 (603221) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-11.94%8.22亿
-16.62%5.16亿
-6.31%3.1亿
11.30%13.09亿
18.28%9.33亿
40.86%6.19亿
106.06%3.31亿
47.19%11.76亿
25.96%7.89亿
-4.11%4.39亿
营业收入
-11.94%8.22亿
-16.62%5.16亿
-6.31%3.1亿
11.30%13.09亿
18.28%9.33亿
40.86%6.19亿
106.06%3.31亿
47.19%11.76亿
25.96%7.89亿
-4.11%4.39亿
其他业务收入
----
36.49%304.83万
----
4.87%510.74万
----
-16.81%223.34万
----
86.52%487.01万
----
43.11%268.47万
营业总成本
-1.00%8.25亿
-6.83%5.02亿
2.12%2.95亿
5.28%11.63亿
9.30%8.34亿
20.41%5.39亿
57.77%2.89亿
26.40%11.05亿
11.31%7.63亿
-8.35%4.48亿
营业成本
-1.21%7.07亿
-9.60%4.25亿
-1.91%2.47亿
4.48%10.01亿
9.28%7.16亿
21.97%4.7亿
73.34%2.51亿
24.16%9.58亿
7.33%6.55亿
-12.96%3.85亿
营业税金及附加
-18.91%948.84万
-17.26%689.82万
-28.51%346.58万
29.73%1,525.9万
37.42%1,170.09万
61.69%833.73万
79.74%484.77万
107.26%1,176.24万
98.37%851.44万
80.97%515.65万
销售费用
0.79%1,210.9万
17.23%834.48万
7.39%394.63万
-14.54%1,556.09万
-17.46%1,201.35万
-1.22%711.83万
-0.56%367.48万
-12.81%1,820.89万
-11.96%1,455.44万
-28.18%720.62万
管理费用
24.06%8,825.28万
34.21%6,153.38万
42.34%3,152.5万
24.82%1.06亿
5.57%7,113.8万
6.11%4,585.03万
0.98%2,214.75万
33.77%8,527.92万
30.13%6,738.66万
30.06%4,321.09万
财务费用
-439.00%-943.85万
-66.88%-1,049.73万
188.41%168.56万
-203.15%-534.47万
176.71%278.42万
-23.96%-629.04万
-155.80%-190.65万
86.54%-176.3万
77.81%-362.95万
60.18%-507.43万
-利息费用
48.02%1,494.83万
55.88%1,027.69万
53.47%499.78万
15.39%1,350.77万
17.62%1,009.87万
15.43%659.27万
22.95%325.65万
27.29%1,170.65万
23.10%858.62万
25.75%571.15万
-利息收入
-74.75%-790.95万
-71.32%-510.07万
-54.58%-205.25万
-30.76%-638.62万
-22.20%-452.63万
-28.71%-297.73万
-23.58%-132.78万
-116.98%-488.39万
-102.56%-370.39万
-123.43%-231.32万
研发费用
-11.98%1,762.06万
-20.91%1,132.86万
-11.14%750.26万
-9.19%2,995.88万
-3.21%2,001.89万
18.69%1,432.29万
37.34%844.27万
31.84%3,298.94万
11.83%2,068.35万
-4.78%1,206.77万
信用减值损失
82.51%381.47万
118.58%451.67万
631.87%223.89万
133.36%234.4万
138.71%209.02万
180.38%206.64万
143.72%30.59万
-642.66%-702.55万
-437.92%-539.9万
-862.34%-257.09万
资产减值损失
-580.44%-103.42万
-168.02%-465.52万
70.47%-58.6万
80.77%-57.45万
81.20%-15.2万
-58.28%-173.69万
-1,304.09%-198.44万
-451.43%-298.78万
-1,107.62%-80.86万
-234.21%-109.74万
非经营性净收益
254.82%701.79万
130.80%213.46万
133.70%242.13万
85.78%-83.06万
1.54%-453.29万
-119.61%-692.98万
-2,206.87%-718.45万
-144.12%-584.14万
-137.54%-460.4万
-135.68%-315.55万
公允价值变动净收益
----
----
----
-192.34%-759.43万
-4,103.41%-704.53万
-631.12%-766.5万
-7,870.38%-605.42万
4,773.57%822.47万
129.97%17.6万
-135.23%-104.84万
投资净收益
----
----
----
96.86%-27.52万
109.19%5.82万
---2.5万
---2.3万
-219.87%-877.29万
-108.64%-63.25万
----
资产处置收益
39.85%-122.51万
11.99%-122.71万
94.57%-1.74万
-111.85%-55.55万
-328.81%-203.68万
-1,019.53%-139.43万
-559.40%-32.03万
-1,121.92%-26.22万
-1,956.99%-47.5万
-553.13%-12.45万
其他收益
113.97%546.24万
91.79%350.03万
-11.84%78.58万
16.91%582.48万
0.70%255.29万
8.27%182.51万
22.41%89.14万
-6.32%498.23万
-33.80%253.5万
-26.81%168.57万
营业利润
-96.40%341.83万
-78.52%1,557.8万
-49.30%1,789.64万
121.49%1.45亿
340.06%9,495.96万
717.42%7,250.77万
261.22%3,529.89万
206.24%6,554.66万
146.26%2,157.88万
45.95%-1,174.36万
加:营业外收入
178,276.58%7,919.92
174,831.31%7,766.95
----
--3.75万
--4.44
--4.44
----
----
----
----
减:营业外支出
227.97%20.33万
134.01%14.5万
353.42%14.49万
79.99%9.2万
14,972.97%6.2万
17,740.46%6.2万
9,192.61%3.2万
-87.84%5.11万
-37.71%411.17
-46.37%347.38
利润总额
-96.60%322.3万
-78.69%1,544.07万
-49.67%1,775.16万
121.57%1.45亿
339.78%9,489.76万
716.88%7,244.57万
261.07%3,526.69万
205.48%6,549.55万
146.26%2,157.84万
45.94%-1,174.39万
减:所得税费用
-145.35%-476.36万
-129.15%-234.96万
-70.02%107.25万
340.79%1,675.35万
74.29%1,050.52万
851.83%806.02万
229.10%357.75万
121.92%380.08万
156.49%602.73万
117.15%84.68万
净利润
-90.54%798.66万
-72.37%1,779.03万
-47.37%1,667.9万
108.07%1.28亿
442.68%8,439.24万
611.37%6,438.55万
265.71%3,168.94万
237.88%6,169.47万
143.23%1,555.1万
24.99%-1,259.08万
持续经营净利润
-90.54%798.66万
-72.37%1,779.03万
-47.37%1,667.9万
108.07%1.28亿
442.68%8,439.24万
611.37%6,438.55万
265.71%3,168.94万
237.88%6,169.47万
143.23%1,555.1万
24.99%-1,259.08万
减:少数股东损益
-48.16%-1,358.58万
-30.45%-1,032.48万
-38.73%-549.23万
40.95%-956.23万
42.58%-916.97万
32.53%-791.5万
6.65%-395.88万
-77.80%-1,619.44万
-105.39%-1,596.91万
-115.33%-1,173.17万
归属于母公司所有者的净利润
-76.94%2,157.24万
-61.11%2,811.51万
-37.81%2,217.13万
77.09%1.38亿
196.83%9,356.21万
8,516.09%7,230.05万
339.52%3,564.82万
318.55%7,788.91万
211.77%3,152.02万
92.42%-85.91万
每股收益
基本每股收益
-76.32%0.09
-60.00%0.12
-40.00%0.09
78.13%0.57
192.31%0.38
8,433.33%0.3
350.00%0.15
313.33%0.32
208.33%0.13
92.80%-0.0036
稀释每股收益
-76.32%0.09
-60.00%0.12
-40.00%0.09
78.13%0.57
192.31%0.38
8,433.33%0.3
350.00%0.15
313.33%0.32
208.33%0.13
92.80%-0.0036
其他综合收益
399.36%2,091.29万
1,009.56%1,734.91万
73.24%78.48万
-168.20%-387.95万
-176.77%-698.59万
-85.47%156.36万
119.04%45.3万
-11.75%568.82万
-10.42%909.93万
305.54%1,076.35万
归属于母公司所有者的其他综合收益总额
484.91%2,217.74万
2,127.05%1,781.16万
313.73%95.58万
-295.45%-566.99万
-224.16%-576.17万
-85.43%79.98万
119.04%23.1万
-11.75%290.1万
-10.42%464.06万
305.54%548.94万
归属于少数股东的其他综合收益总额
-3.28%-126.44万
-160.55%-46.25万
-177.00%-17.1万
-35.76%179.04万
-127.46%-122.42万
-85.52%76.38万
119.04%22.2万
-11.75%278.72万
-10.42%445.86万
305.54%527.41万
综合收益总额
-62.67%2,889.95万
-46.72%3,513.94万
-45.67%1,746.39万
84.75%1.24亿
214.02%7,740.65万
3,709.10%6,594.91万
249.48%3,214.24万
275.93%6,738.29万
195.48%2,465.03万
87.07%-182.73万
归属于母公司所有者的综合收益总额
-50.17%4,374.97万
-37.17%4,592.67万
-35.54%2,312.71万
63.71%1.32亿
142.81%8,780.04万
1,478.74%7,310.03万
322.90%3,587.92万
349.73%8,079.01万
257.09%3,616.08万
146.38%463.03万
归属于少数股东的综合收益总额
-42.87%-1,485.02万
-50.85%-1,078.72万
-51.55%-566.32万
42.03%-777.18万
9.70%-1,039.4万
-10.74%-715.12万
30.88%-373.68万
-125.35%-1,340.72万
-311.40%-1,151.05万
-55.69%-645.76万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
公证天业会计师事务所(特殊普通合伙)
--
--
--
公证天业会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -11.94%8.22亿-16.62%5.16亿-6.31%3.1亿11.30%13.09亿18.28%9.33亿40.86%6.19亿106.06%3.31亿47.19%11.76亿25.96%7.89亿-4.11%4.39亿
营业收入 -11.94%8.22亿-16.62%5.16亿-6.31%3.1亿11.30%13.09亿18.28%9.33亿40.86%6.19亿106.06%3.31亿47.19%11.76亿25.96%7.89亿-4.11%4.39亿
其他业务收入 ----36.49%304.83万----4.87%510.74万-----16.81%223.34万----86.52%487.01万----43.11%268.47万
营业总成本 -1.00%8.25亿-6.83%5.02亿2.12%2.95亿5.28%11.63亿9.30%8.34亿20.41%5.39亿57.77%2.89亿26.40%11.05亿11.31%7.63亿-8.35%4.48亿
营业成本 -1.21%7.07亿-9.60%4.25亿-1.91%2.47亿4.48%10.01亿9.28%7.16亿21.97%4.7亿73.34%2.51亿24.16%9.58亿7.33%6.55亿-12.96%3.85亿
营业税金及附加 -18.91%948.84万-17.26%689.82万-28.51%346.58万29.73%1,525.9万37.42%1,170.09万61.69%833.73万79.74%484.77万107.26%1,176.24万98.37%851.44万80.97%515.65万
销售费用 0.79%1,210.9万17.23%834.48万7.39%394.63万-14.54%1,556.09万-17.46%1,201.35万-1.22%711.83万-0.56%367.48万-12.81%1,820.89万-11.96%1,455.44万-28.18%720.62万
管理费用 24.06%8,825.28万34.21%6,153.38万42.34%3,152.5万24.82%1.06亿5.57%7,113.8万6.11%4,585.03万0.98%2,214.75万33.77%8,527.92万30.13%6,738.66万30.06%4,321.09万
财务费用 -439.00%-943.85万-66.88%-1,049.73万188.41%168.56万-203.15%-534.47万176.71%278.42万-23.96%-629.04万-155.80%-190.65万86.54%-176.3万77.81%-362.95万60.18%-507.43万
-利息费用 48.02%1,494.83万55.88%1,027.69万53.47%499.78万15.39%1,350.77万17.62%1,009.87万15.43%659.27万22.95%325.65万27.29%1,170.65万23.10%858.62万25.75%571.15万
-利息收入 -74.75%-790.95万-71.32%-510.07万-54.58%-205.25万-30.76%-638.62万-22.20%-452.63万-28.71%-297.73万-23.58%-132.78万-116.98%-488.39万-102.56%-370.39万-123.43%-231.32万
研发费用 -11.98%1,762.06万-20.91%1,132.86万-11.14%750.26万-9.19%2,995.88万-3.21%2,001.89万18.69%1,432.29万37.34%844.27万31.84%3,298.94万11.83%2,068.35万-4.78%1,206.77万
信用减值损失 82.51%381.47万118.58%451.67万631.87%223.89万133.36%234.4万138.71%209.02万180.38%206.64万143.72%30.59万-642.66%-702.55万-437.92%-539.9万-862.34%-257.09万
资产减值损失 -580.44%-103.42万-168.02%-465.52万70.47%-58.6万80.77%-57.45万81.20%-15.2万-58.28%-173.69万-1,304.09%-198.44万-451.43%-298.78万-1,107.62%-80.86万-234.21%-109.74万
非经营性净收益 254.82%701.79万130.80%213.46万133.70%242.13万85.78%-83.06万1.54%-453.29万-119.61%-692.98万-2,206.87%-718.45万-144.12%-584.14万-137.54%-460.4万-135.68%-315.55万
公允价值变动净收益 -------------192.34%-759.43万-4,103.41%-704.53万-631.12%-766.5万-7,870.38%-605.42万4,773.57%822.47万129.97%17.6万-135.23%-104.84万
投资净收益 ------------96.86%-27.52万109.19%5.82万---2.5万---2.3万-219.87%-877.29万-108.64%-63.25万----
资产处置收益 39.85%-122.51万11.99%-122.71万94.57%-1.74万-111.85%-55.55万-328.81%-203.68万-1,019.53%-139.43万-559.40%-32.03万-1,121.92%-26.22万-1,956.99%-47.5万-553.13%-12.45万
其他收益 113.97%546.24万91.79%350.03万-11.84%78.58万16.91%582.48万0.70%255.29万8.27%182.51万22.41%89.14万-6.32%498.23万-33.80%253.5万-26.81%168.57万
营业利润 -96.40%341.83万-78.52%1,557.8万-49.30%1,789.64万121.49%1.45亿340.06%9,495.96万717.42%7,250.77万261.22%3,529.89万206.24%6,554.66万146.26%2,157.88万45.95%-1,174.36万
加:营业外收入 178,276.58%7,919.92174,831.31%7,766.95------3.75万--4.44--4.44----------------
减:营业外支出 227.97%20.33万134.01%14.5万353.42%14.49万79.99%9.2万14,972.97%6.2万17,740.46%6.2万9,192.61%3.2万-87.84%5.11万-37.71%411.17-46.37%347.38
利润总额 -96.60%322.3万-78.69%1,544.07万-49.67%1,775.16万121.57%1.45亿339.78%9,489.76万716.88%7,244.57万261.07%3,526.69万205.48%6,549.55万146.26%2,157.84万45.94%-1,174.39万
减:所得税费用 -145.35%-476.36万-129.15%-234.96万-70.02%107.25万340.79%1,675.35万74.29%1,050.52万851.83%806.02万229.10%357.75万121.92%380.08万156.49%602.73万117.15%84.68万
净利润 -90.54%798.66万-72.37%1,779.03万-47.37%1,667.9万108.07%1.28亿442.68%8,439.24万611.37%6,438.55万265.71%3,168.94万237.88%6,169.47万143.23%1,555.1万24.99%-1,259.08万
持续经营净利润 -90.54%798.66万-72.37%1,779.03万-47.37%1,667.9万108.07%1.28亿442.68%8,439.24万611.37%6,438.55万265.71%3,168.94万237.88%6,169.47万143.23%1,555.1万24.99%-1,259.08万
减:少数股东损益 -48.16%-1,358.58万-30.45%-1,032.48万-38.73%-549.23万40.95%-956.23万42.58%-916.97万32.53%-791.5万6.65%-395.88万-77.80%-1,619.44万-105.39%-1,596.91万-115.33%-1,173.17万
归属于母公司所有者的净利润 -76.94%2,157.24万-61.11%2,811.51万-37.81%2,217.13万77.09%1.38亿196.83%9,356.21万8,516.09%7,230.05万339.52%3,564.82万318.55%7,788.91万211.77%3,152.02万92.42%-85.91万
每股收益
基本每股收益 -76.32%0.09-60.00%0.12-40.00%0.0978.13%0.57192.31%0.388,433.33%0.3350.00%0.15313.33%0.32208.33%0.1392.80%-0.0036
稀释每股收益 -76.32%0.09-60.00%0.12-40.00%0.0978.13%0.57192.31%0.388,433.33%0.3350.00%0.15313.33%0.32208.33%0.1392.80%-0.0036
其他综合收益 399.36%2,091.29万1,009.56%1,734.91万73.24%78.48万-168.20%-387.95万-176.77%-698.59万-85.47%156.36万119.04%45.3万-11.75%568.82万-10.42%909.93万305.54%1,076.35万
归属于母公司所有者的其他综合收益总额 484.91%2,217.74万2,127.05%1,781.16万313.73%95.58万-295.45%-566.99万-224.16%-576.17万-85.43%79.98万119.04%23.1万-11.75%290.1万-10.42%464.06万305.54%548.94万
归属于少数股东的其他综合收益总额 -3.28%-126.44万-160.55%-46.25万-177.00%-17.1万-35.76%179.04万-127.46%-122.42万-85.52%76.38万119.04%22.2万-11.75%278.72万-10.42%445.86万305.54%527.41万
综合收益总额 -62.67%2,889.95万-46.72%3,513.94万-45.67%1,746.39万84.75%1.24亿214.02%7,740.65万3,709.10%6,594.91万249.48%3,214.24万275.93%6,738.29万195.48%2,465.03万87.07%-182.73万
归属于母公司所有者的综合收益总额 -50.17%4,374.97万-37.17%4,592.67万-35.54%2,312.71万63.71%1.32亿142.81%8,780.04万1,478.74%7,310.03万322.90%3,587.92万349.73%8,079.01万257.09%3,616.08万146.38%463.03万
归属于少数股东的综合收益总额 -42.87%-1,485.02万-50.85%-1,078.72万-51.55%-566.32万42.03%-777.18万9.70%-1,039.4万-10.74%-715.12万30.88%-373.68万-125.35%-1,340.72万-311.40%-1,151.05万-55.69%-645.76万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------公证天业会计师事务所(特殊普通合伙)------公证天业会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开