沪深市场个股详情

美诺华 (603538)

添加自选
  • 56.00
  • +1.99+3.68%
未开盘 05/13 15:00 (北京)
135.97亿总市值121.21市盈率TTM

美诺华 (603538) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-8.49%4.91亿
19.86%7.02亿
0.82%5.7亿
-8.41%5.23亿
52.42%5.36亿
28.37%5.85亿
-21.29%5.65亿
-8.15%5.71亿
-48.05%3.52亿
-42.41%4.56亿
交易性金融资产
4.98%1.51亿
40.39%2.17亿
-42.16%1.28亿
-41.26%1.23亿
-45.89%1.44亿
-42.51%1.54亿
-0.11%2.2亿
1.08%2.09亿
-14.12%2.65亿
23.59%2.69亿
应收票据及应收账款
34.05%3.2亿
18.35%3.65亿
46.92%3.1亿
-2.15%2.83亿
-3.60%2.39亿
8.88%3.08亿
-27.98%2.11亿
59.22%2.89亿
63.09%2.47亿
67.70%2.83亿
-应收票据
----
--12.17万
----
----
----
----
----
----
----
--273.54万
-应收账款
34.05%3.2亿
18.31%3.65亿
46.92%3.1亿
-2.15%2.83亿
-3.60%2.39亿
9.94%3.08亿
-27.98%2.11亿
59.22%2.89亿
63.09%2.47亿
66.08%2.8亿
其他应收款(含利息和股利)
75.42%3,198.95万
-12.35%2,639.03万
-24.42%2,399.94万
-16.24%2,702.97万
-62.31%1,823.61万
-23.79%3,010.98万
-19.99%3,175.51万
3.03%3,227.1万
47.32%4,837.95万
38.90%3,951.03万
-其他应收款
----
-12.35%2,639.03万
----
-16.24%2,702.97万
----
-23.79%3,010.98万
----
3.03%3,227.1万
----
38.90%3,951.03万
预付款项
132.75%6,073.06万
0.15%1,314.18万
-28.92%2,111.22万
-7.47%1,838.2万
28.97%2,609.26万
13.94%1,312.27万
51.25%2,970.04万
20.08%1,986.63万
11.74%2,023.09万
-25.44%1,151.73万
存货
2.17%9.21亿
10.98%8.59亿
15.62%9.16亿
27.82%9.1亿
36.61%9.01亿
26.31%7.74亿
12.98%7.92亿
8.39%7.12亿
1.80%6.6亿
3.06%6.13亿
应收款项融资
35.66%1,521.41万
-38.87%1,407.48万
4.50%2,046.85万
23.61%2,354.16万
-60.40%1,121.45万
-38.73%2,302.28万
102.15%1,958.73万
91.43%1,904.49万
136.37%2,831.91万
100.45%3,757.66万
其他流动资产
-27.34%5,974.96万
6.98%8,908.13万
24.54%8,532.97万
33.93%7,653.04万
23.46%8,223.65万
65.46%8,327.25万
57.76%6,851.51万
51.57%5,714.41万
-11.44%6,661.2万
-14.94%5,032.64万
流动资产合计
4.72%20.5亿
15.89%22.85亿
7.00%20.74亿
3.92%19.84亿
15.97%19.57亿
12.05%19.71亿
-5.23%19.38亿
8.35%19.09亿
-12.28%16.88亿
-7.13%17.59亿
非流动资产
其他非流动金融资产
125.90%2,259万
125.90%2,259万
--2,259万
--2,259万
--1,000万
--1,000万
----
----
----
----
投资性房地产
-5.63%1,494.53万
-5.55%1,516.83万
-5.48%1,539.13万
-5.40%1,561.42万
-5.33%1,583.72万
-5.26%1,606.02万
-5.19%1,628.31万
1,215.20%1,650.61万
1,199.78%1,672.91万
-69.62%1,695.2万
长期股权投资
13.32%3.62亿
14.00%3.62亿
-1.60%3.16亿
-0.87%3.16亿
0.74%3.19亿
0.66%3.17亿
2.05%3.21亿
1.79%3.18亿
5.06%3.17亿
5.07%3.15亿
固定资产
----
2.05%15.46亿
----
16.60%14.74亿
----
15.99%15.15亿
----
3.47%12.64亿
----
3.28%13.06亿
在建工程
----
-24.12%2.7亿
----
-36.28%3.87亿
----
-37.93%3.56亿
----
-5.07%6.07亿
----
14.86%5.73亿
工程物资
----
-12.22%234.88万
----
-22.93%281.77万
----
-20.54%267.57万
----
-14.42%365.59万
----
-15.42%336.74万
无形资产
-2.29%1.96亿
-5.85%1.92亿
8.53%2.01亿
6.76%2.01亿
12.74%2亿
22.36%2.03亿
15.82%1.85亿
30.05%1.88亿
26.26%1.78亿
16.46%1.66亿
开发支出
19.89%4,325.52万
36.17%4,258.5万
28.58%3,846.38万
40.41%3,151.12万
3.15%3,607.82万
-21.85%3,127.4万
-19.50%2,991.51万
-46.30%2,244.17万
13.62%3,497.72万
34.45%4,001.95万
长期待摊费用
-22.16%976.11万
-19.75%1,030.48万
-18.96%1,086.86万
-16.60%1,179.18万
-14.89%1,253.93万
-15.62%1,284.06万
-18.69%1,341.13万
-14.82%1,413.97万
-18.88%1,473.31万
-25.37%1,521.82万
递延所得税资产
17.69%4,933.83万
-7.70%3,799.04万
-5.56%3,521.91万
9.67%4,030.13万
12.84%4,192.38万
-3.55%4,115.84万
-72.62%3,729.16万
-69.16%3,674.92万
-66.73%3,715.18万
-65.36%4,267.41万
使用权资产
-5.65%1,344.18万
-5.52%1,381.53万
-23.08%1,268.56万
-21.49%1,332.16万
-15.53%1,424.69万
-17.13%1,462.24万
-48.90%1,649.25万
-48.25%1,696.72万
-49.62%1,686.72万
-48.38%1,764.41万
其他非流动资产
-59.69%6,250.69万
-66.57%5,333.48万
-10.46%1.62亿
23.17%1.72亿
-10.72%1.55亿
-4.70%1.6亿
627.61%1.81亿
306.92%1.39亿
228.48%1.74亿
226.91%1.67亿
非流动资产合计
-5.19%25.48亿
-4.19%25.68亿
-0.12%26.74亿
2.25%26.87亿
1.17%26.87亿
0.59%26.8亿
2.72%26.77亿
2.29%26.27亿
6.12%26.56亿
5.51%26.64亿
资产总计
-1.02%45.98亿
4.32%48.52亿
2.87%47.48亿
2.95%46.71亿
6.92%46.45亿
5.15%46.51亿
-0.78%46.16亿
4.75%45.37亿
-1.88%43.44亿
0.09%44.24亿
负债
流动负债
短期借款
-8.78%6.01亿
45.59%6.97亿
-12.63%5.45亿
-30.91%4.29亿
33.97%6.59亿
-1.57%4.79亿
10.87%6.24亿
49.92%6.21亿
2.90%4.92亿
4.61%4.87亿
交易性金融负债
----
----
--16.21万
15.46%15.11万
----
----
----
-99.72%13.09万
122.42%1,619.13万
186.07%2,355.76万
应付票据及应付账款
-19.89%4.6亿
-19.31%5.12亿
14.66%6.33亿
34.60%7.09亿
21.03%5.74亿
14.49%6.34亿
4.94%5.52亿
8.19%5.27亿
1.87%4.74亿
10.89%5.54亿
-应付票据
-16.94%1.7亿
-13.07%2.28亿
20.27%2.7亿
90.41%2.97亿
-1.75%2.05亿
33.54%2.63亿
53.01%2.25亿
17.45%1.56亿
12.27%2.08亿
2.40%1.97亿
-应付账款
-21.53%2.9亿
-23.72%2.83亿
10.81%3.63亿
11.17%4.13亿
38.89%3.69亿
3.99%3.71亿
-13.67%3.27亿
4.72%3.71亿
-5.03%2.66亿
16.20%3.57亿
合同负债
-36.52%1.03亿
-1.57%1.45亿
7.87%1.59亿
6.59%1.56亿
-6.08%1.62亿
-3.44%1.48亿
-11.93%1.48亿
30.59%1.46亿
6.12%1.73亿
-21.46%1.53亿
预收款项
----
----
--76.26万
--57.66万
----
--105.4万
----
----
----
----
应付职工薪酬
16.33%2,815.84万
2.25%4,921.24万
0.19%3,864.25万
4.20%3,463.16万
3.11%2,420.57万
6.37%4,812.73万
17.68%3,856.83万
21.74%3,323.5万
-1.76%2,347.57万
4.90%4,524.49万
应交税费
37.89%1,953.85万
18.01%1,593.01万
-12.68%1,902.94万
-37.20%1,474.15万
-48.49%1,416.93万
-46.97%1,349.85万
-40.06%2,179.37万
-9.78%2,347.39万
-68.89%2,750.59万
-64.71%2,545.5万
其他应付款(含利息和股利)
-20.56%4,693.93万
-23.76%4,495.64万
-8.16%6,800.04万
-11.15%6,471.97万
40.24%5,908.86万
81.82%5,896.89万
60.35%7,404.11万
77.41%7,284.05万
-1.68%4,213.28万
-19.93%3,243.18万
-应付利息
----
----
----
----
--142.74万
----
----
----
----
----
-应付股利
----
----
----
----
----
----
----
--426.7万
----
----
-其他应付款
----
-23.76%4,495.64万
----
-5.62%6,471.97万
----
81.82%5,896.89万
----
67.02%6,857.35万
----
-19.93%3,243.18万
一年内到期的非流动负债
17.80%1.5亿
-41.80%1.16亿
14.62%1.51亿
39.49%1.52亿
182.79%1.27亿
253.91%1.99亿
196.82%1.32亿
70.24%1.09亿
-18.34%4,491.38万
76.77%5,608.79万
其他流动负债
128.62%618.75万
-16.98%416.2万
9.33%143.7万
13.29%148.91万
12.52%270.65万
154.21%501.35万
-29.86%131.44万
-32.40%131.44万
-36.41%240.53万
-71.72%197.22万
流动负债合计
-12.83%14.15亿
-0.11%15.84亿
1.59%16.17亿
1.85%15.63亿
25.23%16.23亿
15.07%15.86亿
8.35%15.92亿
25.74%15.35亿
-2.41%12.96亿
1.18%13.78亿
非流动负债
长期借款
-59.26%4,400万
0.55%1.84亿
-47.47%9,850万
-35.07%1.49亿
-62.30%1.08亿
-39.40%1.83亿
-39.71%1.88亿
-17.28%2.29亿
16.94%2.87亿
16.15%3.02亿
应付债券
6.81%5亿
5.54%4.95亿
6.63%4.86亿
5.55%4.78亿
5.51%4.68亿
6.03%4.69亿
5.71%4.56亿
6.04%4.53亿
5.74%4.44亿
6.43%4.42亿
长期应付职工薪酬
-1.87%475.55万
-1.87%475.55万
0.00%484.62万
0.00%484.62万
0.00%484.62万
0.00%484.62万
0.00%484.62万
0.00%484.62万
0.00%484.62万
0.00%484.62万
递延所得税负债
32.31%3,323.75万
25.98%2,749.08万
30.09%2,101.36万
80.99%2,330.8万
91.57%2,512.18万
60.59%2,182.2万
-83.38%1,615.27万
-86.72%1,287.83万
-86.94%1,311.35万
-86.82%1,358.86万
长期递延收益
17.09%9,544万
14.52%9,526.02万
13.42%9,030.73万
15.06%9,242.07万
1.69%8,151.28万
2.09%8,318.36万
-4.41%7,962.3万
-5.60%8,032.09万
13.30%8,015.66万
15.46%8,148.09万
租赁负债
-18.05%1,180万
-9.75%1,114.5万
-25.71%1,108.13万
-23.72%1,139.81万
-20.68%1,439.98万
-21.30%1,234.87万
-57.61%1,491.54万
-54.88%1,494.21万
-40.38%1,815.41万
-48.29%1,568.99万
非流动负债合计
-1.82%6.89亿
5.61%8.17亿
-6.20%7.12亿
-4.54%7.58亿
-17.06%7.02亿
-9.98%7.74亿
-21.17%7.59亿
-13.97%7.95亿
-2.82%8.47亿
-2.78%8.6亿
负债合计
-9.50%21.04亿
1.77%24.02亿
-0.92%23.29亿
-0.33%23.22亿
8.52%23.25亿
5.45%23.6亿
-3.34%23.51亿
8.63%23.29亿
-2.57%21.42亿
-0.38%22.38亿
所有者权益(或股东权益)
实收资本(或股本)
0.86%2.2亿
0.86%2.21亿
0.85%2.21亿
0.49%2.2亿
2.46%2.19亿
2.51%2.19亿
2.51%2.19亿
2.51%2.19亿
-0.02%2.13亿
0.01%2.13亿
其他权益工具
-0.20%6,743.05万
-0.04%6,754.61万
-0.05%6,754.75万
-0.03%6,756.46万
-0.03%6,756.69万
-0.03%6,757.19万
-0.03%6,758.09万
-0.02%6,758.6万
-0.04%6,758.84万
-0.04%6,759万
资本公积
6.01%6.75亿
5.22%6.65亿
7.60%6.73亿
5.82%6.52亿
9.38%6.37亿
8.40%6.32亿
8.07%6.26亿
7.58%6.16亿
2.37%5.82亿
3.84%5.83亿
盈余公积
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
0.00%3,629.32万
未分配利润
7.82%13.95亿
7.17%13.64亿
6.97%13.58亿
7.00%13.11亿
5.68%12.94亿
5.16%12.73亿
1.26%12.69亿
-0.38%12.25亿
-4.16%12.25亿
-1.91%12.11亿
减:库存股
-36.68%2,891.87万
-36.68%2,891.87万
-10.48%5,251.24万
-10.48%5,251.24万
97.88%4,566.89万
97.88%4,566.89万
90.02%5,865.8万
90.02%5,865.8万
-25.24%2,307.86万
-27.85%2,307.86万
其他综合收益
37.36%-80.96万
25.77%-92.28万
-20.27%-111.43万
-5.20%-119.13万
-19.85%-129.25万
-13.32%-124.32万
23.92%-92.65万
12.96%-113.24万
-29.42%-107.85万
-12.96%-109.71万
专项储备
-3.32%1,213.91万
-1.76%1,135.43万
-1.44%1,279.05万
9.90%1,313.33万
17.58%1,255.63万
27.11%1,155.75万
58.83%1,297.78万
72.91%1,195.01万
104.19%1,067.9万
103.45%909.26万
归属母公司所有者权益合计
7.12%23.77亿
6.52%23.36亿
6.62%23.15亿
6.14%22.46亿
5.14%22.19亿
4.60%21.93亿
2.12%21.71亿
1.02%21.16亿
-1.25%21.11亿
0.54%20.96亿
少数股东权益
15.63%1.17亿
16.69%1.15亿
11.32%1.04亿
12.87%1.03亿
10.56%1.01亿
10.36%9,869.8万
-0.26%9,376.51万
-0.78%9,134.28万
0.14%9,121.28万
1.34%8,943.21万
所有者权益(或股东权益)合计
7.49%24.94亿
6.96%24.51亿
6.81%24.19亿
6.42%23.49亿
5.37%23.2亿
4.84%22.91亿
2.02%22.65亿
0.95%22.07亿
-1.19%22.02亿
0.58%21.86亿
负债和所有者权益(或股东权益)总计
-1.02%45.98亿
4.32%48.52亿
2.87%47.48亿
2.95%46.71亿
6.92%46.45亿
5.15%46.51亿
-0.78%46.16亿
4.75%45.37亿
-1.88%43.44亿
0.09%44.24亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -8.49%4.91亿19.86%7.02亿0.82%5.7亿-8.41%5.23亿52.42%5.36亿28.37%5.85亿-21.29%5.65亿-8.15%5.71亿-48.05%3.52亿-42.41%4.56亿
交易性金融资产 4.98%1.51亿40.39%2.17亿-42.16%1.28亿-41.26%1.23亿-45.89%1.44亿-42.51%1.54亿-0.11%2.2亿1.08%2.09亿-14.12%2.65亿23.59%2.69亿
应收票据及应收账款 34.05%3.2亿18.35%3.65亿46.92%3.1亿-2.15%2.83亿-3.60%2.39亿8.88%3.08亿-27.98%2.11亿59.22%2.89亿63.09%2.47亿67.70%2.83亿
-应收票据 ------12.17万------------------------------273.54万
-应收账款 34.05%3.2亿18.31%3.65亿46.92%3.1亿-2.15%2.83亿-3.60%2.39亿9.94%3.08亿-27.98%2.11亿59.22%2.89亿63.09%2.47亿66.08%2.8亿
其他应收款(含利息和股利) 75.42%3,198.95万-12.35%2,639.03万-24.42%2,399.94万-16.24%2,702.97万-62.31%1,823.61万-23.79%3,010.98万-19.99%3,175.51万3.03%3,227.1万47.32%4,837.95万38.90%3,951.03万
-其他应收款 -----12.35%2,639.03万-----16.24%2,702.97万-----23.79%3,010.98万----3.03%3,227.1万----38.90%3,951.03万
预付款项 132.75%6,073.06万0.15%1,314.18万-28.92%2,111.22万-7.47%1,838.2万28.97%2,609.26万13.94%1,312.27万51.25%2,970.04万20.08%1,986.63万11.74%2,023.09万-25.44%1,151.73万
存货 2.17%9.21亿10.98%8.59亿15.62%9.16亿27.82%9.1亿36.61%9.01亿26.31%7.74亿12.98%7.92亿8.39%7.12亿1.80%6.6亿3.06%6.13亿
应收款项融资 35.66%1,521.41万-38.87%1,407.48万4.50%2,046.85万23.61%2,354.16万-60.40%1,121.45万-38.73%2,302.28万102.15%1,958.73万91.43%1,904.49万136.37%2,831.91万100.45%3,757.66万
其他流动资产 -27.34%5,974.96万6.98%8,908.13万24.54%8,532.97万33.93%7,653.04万23.46%8,223.65万65.46%8,327.25万57.76%6,851.51万51.57%5,714.41万-11.44%6,661.2万-14.94%5,032.64万
流动资产合计 4.72%20.5亿15.89%22.85亿7.00%20.74亿3.92%19.84亿15.97%19.57亿12.05%19.71亿-5.23%19.38亿8.35%19.09亿-12.28%16.88亿-7.13%17.59亿
非流动资产
其他非流动金融资产 125.90%2,259万125.90%2,259万--2,259万--2,259万--1,000万--1,000万----------------
投资性房地产 -5.63%1,494.53万-5.55%1,516.83万-5.48%1,539.13万-5.40%1,561.42万-5.33%1,583.72万-5.26%1,606.02万-5.19%1,628.31万1,215.20%1,650.61万1,199.78%1,672.91万-69.62%1,695.2万
长期股权投资 13.32%3.62亿14.00%3.62亿-1.60%3.16亿-0.87%3.16亿0.74%3.19亿0.66%3.17亿2.05%3.21亿1.79%3.18亿5.06%3.17亿5.07%3.15亿
固定资产 ----2.05%15.46亿----16.60%14.74亿----15.99%15.15亿----3.47%12.64亿----3.28%13.06亿
在建工程 -----24.12%2.7亿-----36.28%3.87亿-----37.93%3.56亿-----5.07%6.07亿----14.86%5.73亿
工程物资 -----12.22%234.88万-----22.93%281.77万-----20.54%267.57万-----14.42%365.59万-----15.42%336.74万
无形资产 -2.29%1.96亿-5.85%1.92亿8.53%2.01亿6.76%2.01亿12.74%2亿22.36%2.03亿15.82%1.85亿30.05%1.88亿26.26%1.78亿16.46%1.66亿
开发支出 19.89%4,325.52万36.17%4,258.5万28.58%3,846.38万40.41%3,151.12万3.15%3,607.82万-21.85%3,127.4万-19.50%2,991.51万-46.30%2,244.17万13.62%3,497.72万34.45%4,001.95万
长期待摊费用 -22.16%976.11万-19.75%1,030.48万-18.96%1,086.86万-16.60%1,179.18万-14.89%1,253.93万-15.62%1,284.06万-18.69%1,341.13万-14.82%1,413.97万-18.88%1,473.31万-25.37%1,521.82万
递延所得税资产 17.69%4,933.83万-7.70%3,799.04万-5.56%3,521.91万9.67%4,030.13万12.84%4,192.38万-3.55%4,115.84万-72.62%3,729.16万-69.16%3,674.92万-66.73%3,715.18万-65.36%4,267.41万
使用权资产 -5.65%1,344.18万-5.52%1,381.53万-23.08%1,268.56万-21.49%1,332.16万-15.53%1,424.69万-17.13%1,462.24万-48.90%1,649.25万-48.25%1,696.72万-49.62%1,686.72万-48.38%1,764.41万
其他非流动资产 -59.69%6,250.69万-66.57%5,333.48万-10.46%1.62亿23.17%1.72亿-10.72%1.55亿-4.70%1.6亿627.61%1.81亿306.92%1.39亿228.48%1.74亿226.91%1.67亿
非流动资产合计 -5.19%25.48亿-4.19%25.68亿-0.12%26.74亿2.25%26.87亿1.17%26.87亿0.59%26.8亿2.72%26.77亿2.29%26.27亿6.12%26.56亿5.51%26.64亿
资产总计 -1.02%45.98亿4.32%48.52亿2.87%47.48亿2.95%46.71亿6.92%46.45亿5.15%46.51亿-0.78%46.16亿4.75%45.37亿-1.88%43.44亿0.09%44.24亿
负债
流动负债
短期借款 -8.78%6.01亿45.59%6.97亿-12.63%5.45亿-30.91%4.29亿33.97%6.59亿-1.57%4.79亿10.87%6.24亿49.92%6.21亿2.90%4.92亿4.61%4.87亿
交易性金融负债 ----------16.21万15.46%15.11万-------------99.72%13.09万122.42%1,619.13万186.07%2,355.76万
应付票据及应付账款 -19.89%4.6亿-19.31%5.12亿14.66%6.33亿34.60%7.09亿21.03%5.74亿14.49%6.34亿4.94%5.52亿8.19%5.27亿1.87%4.74亿10.89%5.54亿
-应付票据 -16.94%1.7亿-13.07%2.28亿20.27%2.7亿90.41%2.97亿-1.75%2.05亿33.54%2.63亿53.01%2.25亿17.45%1.56亿12.27%2.08亿2.40%1.97亿
-应付账款 -21.53%2.9亿-23.72%2.83亿10.81%3.63亿11.17%4.13亿38.89%3.69亿3.99%3.71亿-13.67%3.27亿4.72%3.71亿-5.03%2.66亿16.20%3.57亿
合同负债 -36.52%1.03亿-1.57%1.45亿7.87%1.59亿6.59%1.56亿-6.08%1.62亿-3.44%1.48亿-11.93%1.48亿30.59%1.46亿6.12%1.73亿-21.46%1.53亿
预收款项 ----------76.26万--57.66万------105.4万----------------
应付职工薪酬 16.33%2,815.84万2.25%4,921.24万0.19%3,864.25万4.20%3,463.16万3.11%2,420.57万6.37%4,812.73万17.68%3,856.83万21.74%3,323.5万-1.76%2,347.57万4.90%4,524.49万
应交税费 37.89%1,953.85万18.01%1,593.01万-12.68%1,902.94万-37.20%1,474.15万-48.49%1,416.93万-46.97%1,349.85万-40.06%2,179.37万-9.78%2,347.39万-68.89%2,750.59万-64.71%2,545.5万
其他应付款(含利息和股利) -20.56%4,693.93万-23.76%4,495.64万-8.16%6,800.04万-11.15%6,471.97万40.24%5,908.86万81.82%5,896.89万60.35%7,404.11万77.41%7,284.05万-1.68%4,213.28万-19.93%3,243.18万
-应付利息 ------------------142.74万--------------------
-应付股利 ------------------------------426.7万--------
-其他应付款 -----23.76%4,495.64万-----5.62%6,471.97万----81.82%5,896.89万----67.02%6,857.35万-----19.93%3,243.18万
一年内到期的非流动负债 17.80%1.5亿-41.80%1.16亿14.62%1.51亿39.49%1.52亿182.79%1.27亿253.91%1.99亿196.82%1.32亿70.24%1.09亿-18.34%4,491.38万76.77%5,608.79万
其他流动负债 128.62%618.75万-16.98%416.2万9.33%143.7万13.29%148.91万12.52%270.65万154.21%501.35万-29.86%131.44万-32.40%131.44万-36.41%240.53万-71.72%197.22万
流动负债合计 -12.83%14.15亿-0.11%15.84亿1.59%16.17亿1.85%15.63亿25.23%16.23亿15.07%15.86亿8.35%15.92亿25.74%15.35亿-2.41%12.96亿1.18%13.78亿
非流动负债
长期借款 -59.26%4,400万0.55%1.84亿-47.47%9,850万-35.07%1.49亿-62.30%1.08亿-39.40%1.83亿-39.71%1.88亿-17.28%2.29亿16.94%2.87亿16.15%3.02亿
应付债券 6.81%5亿5.54%4.95亿6.63%4.86亿5.55%4.78亿5.51%4.68亿6.03%4.69亿5.71%4.56亿6.04%4.53亿5.74%4.44亿6.43%4.42亿
长期应付职工薪酬 -1.87%475.55万-1.87%475.55万0.00%484.62万0.00%484.62万0.00%484.62万0.00%484.62万0.00%484.62万0.00%484.62万0.00%484.62万0.00%484.62万
递延所得税负债 32.31%3,323.75万25.98%2,749.08万30.09%2,101.36万80.99%2,330.8万91.57%2,512.18万60.59%2,182.2万-83.38%1,615.27万-86.72%1,287.83万-86.94%1,311.35万-86.82%1,358.86万
长期递延收益 17.09%9,544万14.52%9,526.02万13.42%9,030.73万15.06%9,242.07万1.69%8,151.28万2.09%8,318.36万-4.41%7,962.3万-5.60%8,032.09万13.30%8,015.66万15.46%8,148.09万
租赁负债 -18.05%1,180万-9.75%1,114.5万-25.71%1,108.13万-23.72%1,139.81万-20.68%1,439.98万-21.30%1,234.87万-57.61%1,491.54万-54.88%1,494.21万-40.38%1,815.41万-48.29%1,568.99万
非流动负债合计 -1.82%6.89亿5.61%8.17亿-6.20%7.12亿-4.54%7.58亿-17.06%7.02亿-9.98%7.74亿-21.17%7.59亿-13.97%7.95亿-2.82%8.47亿-2.78%8.6亿
负债合计 -9.50%21.04亿1.77%24.02亿-0.92%23.29亿-0.33%23.22亿8.52%23.25亿5.45%23.6亿-3.34%23.51亿8.63%23.29亿-2.57%21.42亿-0.38%22.38亿
所有者权益(或股东权益)
实收资本(或股本) 0.86%2.2亿0.86%2.21亿0.85%2.21亿0.49%2.2亿2.46%2.19亿2.51%2.19亿2.51%2.19亿2.51%2.19亿-0.02%2.13亿0.01%2.13亿
其他权益工具 -0.20%6,743.05万-0.04%6,754.61万-0.05%6,754.75万-0.03%6,756.46万-0.03%6,756.69万-0.03%6,757.19万-0.03%6,758.09万-0.02%6,758.6万-0.04%6,758.84万-0.04%6,759万
资本公积 6.01%6.75亿5.22%6.65亿7.60%6.73亿5.82%6.52亿9.38%6.37亿8.40%6.32亿8.07%6.26亿7.58%6.16亿2.37%5.82亿3.84%5.83亿
盈余公积 0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万0.00%3,629.32万
未分配利润 7.82%13.95亿7.17%13.64亿6.97%13.58亿7.00%13.11亿5.68%12.94亿5.16%12.73亿1.26%12.69亿-0.38%12.25亿-4.16%12.25亿-1.91%12.11亿
减:库存股 -36.68%2,891.87万-36.68%2,891.87万-10.48%5,251.24万-10.48%5,251.24万97.88%4,566.89万97.88%4,566.89万90.02%5,865.8万90.02%5,865.8万-25.24%2,307.86万-27.85%2,307.86万
其他综合收益 37.36%-80.96万25.77%-92.28万-20.27%-111.43万-5.20%-119.13万-19.85%-129.25万-13.32%-124.32万23.92%-92.65万12.96%-113.24万-29.42%-107.85万-12.96%-109.71万
专项储备 -3.32%1,213.91万-1.76%1,135.43万-1.44%1,279.05万9.90%1,313.33万17.58%1,255.63万27.11%1,155.75万58.83%1,297.78万72.91%1,195.01万104.19%1,067.9万103.45%909.26万
归属母公司所有者权益合计 7.12%23.77亿6.52%23.36亿6.62%23.15亿6.14%22.46亿5.14%22.19亿4.60%21.93亿2.12%21.71亿1.02%21.16亿-1.25%21.11亿0.54%20.96亿
少数股东权益 15.63%1.17亿16.69%1.15亿11.32%1.04亿12.87%1.03亿10.56%1.01亿10.36%9,869.8万-0.26%9,376.51万-0.78%9,134.28万0.14%9,121.28万1.34%8,943.21万
所有者权益(或股东权益)合计 7.49%24.94亿6.96%24.51亿6.81%24.19亿6.42%23.49亿5.37%23.2亿4.84%22.91亿2.02%22.65亿0.95%22.07亿-1.19%22.02亿0.58%21.86亿
负债和所有者权益(或股东权益)总计 -1.02%45.98亿4.32%48.52亿2.87%47.48亿2.95%46.71亿6.92%46.45亿5.15%46.51亿-0.78%46.16亿4.75%45.37亿-1.88%43.44亿0.09%44.24亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开