沪深市场个股详情

世运电路 (603920)

添加自选
  • 58.02
  • +0.12+0.21%
未开盘 03/11 15:00 (北京)
418.09亿总市值51.16市盈率TTM

世运电路 (603920) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
10.96%40.78亿
7.64%25.79亿
11.33%12.17亿
11.13%50.22亿
9.75%36.75亿
11.38%23.96亿
7.71%10.93亿
1.96%45.19亿
0.18%33.49亿
-2.32%21.51亿
营业收入
10.96%40.78亿
7.64%25.79亿
11.33%12.17亿
11.13%50.22亿
9.75%36.75亿
11.38%23.96亿
7.71%10.93亿
1.96%45.19亿
0.18%33.49亿
-2.32%21.51亿
其他业务收入
----
29.18%1.84亿
----
16.48%2.98亿
----
80.28%1.42亿
----
16.32%2.56亿
----
4.74%7,892.43万
营业总成本
9.69%34.71亿
5.89%21.85亿
6.12%10.29亿
8.52%42.62亿
7.64%31.65亿
6.64%20.64亿
3.99%9.7亿
-0.71%39.27亿
-3.28%29.4亿
-5.58%19.35亿
营业成本
12.06%31.49亿
7.70%19.93亿
8.26%9.41亿
8.55%38.63亿
4.99%28.1亿
4.42%18.5亿
5.79%8.7亿
-1.08%35.58亿
-4.26%26.76亿
-5.25%17.72亿
营业税金及附加
-2.59%2,412.57万
-1.55%1,488.87万
-1.59%682.61万
36.04%3,332.98万
35.84%2,476.69万
18.91%1,512.35万
32.20%693.61万
89.87%2,449.94万
166.22%1,823.21万
162.09%1,271.84万
销售费用
-9.86%4,887.82万
-16.11%3,082.83万
-13.38%1,577.38万
32.15%7,456.16万
33.55%5,422.67万
42.67%3,675.01万
-4.06%1,821.12万
-7.24%5,642.18万
-8.15%4,060.33万
-11.04%2,575.91万
管理费用
-0.67%1.22亿
-10.81%8,305.08万
-23.89%4,000.83万
2.17%1.52亿
2.90%1.23亿
11.59%9,311.6万
46.25%5,256.74万
-4.86%1.48亿
-0.71%1.19亿
17.70%8,344.51万
财务费用
-972.47%-3,248.27万
-53.68%-4,047.37万
-38.43%-2,445.71万
-184.42%-6,458.25万
113.06%372.31万
4.56%-2,633.68万
-199.48%-1,766.79万
29.96%-2,270.71万
39.42%-2,850.45万
-353.14%-2,759.52万
-利息费用
-86.01%484.01万
-91.79%211.04万
-97.08%37.56万
-25.93%3,864.04万
-13.11%3,458.54万
-2.01%2,570.93万
12.21%1,287.2万
-0.95%5,216.71万
3.45%3,980.31万
5.66%2,623.7万
-利息收入
25.98%-2,805.33万
16.33%-2,151.52万
-3.23%-1,269.55万
-18.93%-5,205.07万
-29.82%-3,789.84万
-62.60%-2,571.32万
-87.90%-1,229.84万
-4.33%-4,376.74万
5.37%-2,919.41万
-21.01%-1,581.37万
研发费用
7.26%1.6亿
9.90%1.04亿
23.22%4,983.78万
26.10%2.04亿
30.93%1.49亿
37.49%9,461.83万
22.99%4,044.75万
1.08%1.62亿
-5.12%1.14亿
-14.60%6,881.75万
信用减值损失
-174.58%-377.44万
53.26%-144.11万
407.30%147.54万
143.75%386.11万
461.13%506.07万
-400.02%-308.32万
-121.61%-48.01万
-672.87%-882.45万
-2,705.97%-140.14万
138.94%102.77万
资产减值损失
-514.17%-1,465.43万
-75.62%69.75万
42.41%-157.01万
3.14%-5,018.83万
421.62%353.83万
222.68%286.08万
-40.75%-272.62万
-42.33%-5,181.73万
84.50%-110.01万
56.08%-233.19万
非经营性净收益
168.78%9,244.66万
199.46%3,906.37万
904.94%1,390.94万
104.92%204.63万
232.95%3,439.43万
243.82%1,304.46万
-20.66%138.41万
-19.07%-4,163.43万
223.53%1,033.02万
134.24%379.4万
公允价值变动净收益
939.58%6,707.04万
2,210.23%991.98万
-612.23%-134.02万
637.09%739.12万
721.41%645.17万
76.64%42.94万
56.73%-18.82万
169.20%100.28万
-309.88%-103.82万
195.96%24.31万
投资净收益
223.32%3,110.59万
248.44%2,100.24万
846.66%1,174.33万
1,376.06%2,610.56万
565.11%962.07万
603.59%602.76万
--124.05万
114.46%176.86万
122.48%144.65万
113.50%85.67万
-其中:对联营合营企业的投资收益
-394.38%-164.77万
-744.50%-104.94万
---54.76万
---84.77万
---33.33万
---12.43万
----
----
----
----
资产处置收益
108.87%1.02万
----
----
-245.67%-11.5万
---11.5万
---11.15万
---2,384.05
-88.33%7.9万
----
----
其他收益
28.98%1,268.88万
28.37%888.52万
1.71%360.1万
-7.21%1,499.18万
-20.81%983.8万
73.10%692.15万
86.86%354.05万
25.25%1,615.72万
88.50%1,242.35万
-11.44%399.84万
营业利润
28.28%6.99亿
25.40%4.33亿
61.78%2.02亿
38.49%7.62亿
30.01%5.45亿
57.20%3.45亿
48.42%1.25亿
24.51%5.51亿
42.32%4.19亿
55.36%2.19亿
加:营业外收入
1,331.49%249.02万
425.83%54.12万
1,859.38%5.09万
15.15%17.61万
-17.32%17.4万
1,043.53%10.29万
-96.26%2,600
-92.14%15.29万
-67.87%21.04万
-91.41%9,000.47
减:营业外支出
-72.78%175.77万
-15.62%127.36万
-57.01%41.65万
637.33%2,297.23万
133.63%645.79万
102.76%150.94万
50.08%96.88万
-3.10%311.56万
361,169.72%276.42万
--74.45万
利润总额
29.91%7亿
25.70%4.32亿
62.74%2.02亿
35.07%7.4亿
29.30%5.39亿
57.09%3.44亿
48.29%1.24亿
24.20%5.48亿
41.14%4.17亿
54.72%2.19亿
减:所得税费用
21.33%9,454.09万
9.60%6,106万
44.92%2,983.13万
26.09%1.02亿
22.77%7,791.88万
47.41%5,570.95万
31.61%2,058.4万
104.63%8,072.67万
199.47%6,346.49万
49.62%3,779.31万
净利润
31.36%6.06亿
28.81%3.71亿
66.29%1.72亿
36.63%6.38亿
30.47%4.61亿
59.11%2.88亿
52.13%1.03亿
16.29%4.67亿
28.90%3.53亿
55.83%1.81亿
持续经营净利润
31.36%6.06亿
28.81%3.71亿
66.29%1.72亿
36.63%6.38亿
30.47%4.61亿
59.11%2.88亿
52.13%1.03亿
16.29%4.67亿
28.90%3.53亿
55.83%1.81亿
减:少数股东损益
10.56%-1,964.44万
10.31%-1,336.75万
-52.41%-810.88万
-28.71%-3,694.66万
-3.89%-2,196.46万
1.03%-1,490.34万
25.53%-532.06万
12.02%-2,870.57万
11.99%-2,114.22万
13.22%-1,505.86万
归属于母公司所有者的净利润
29.46%6.25亿
26.89%3.84亿
65.61%1.8亿
36.17%6.75亿
28.97%4.83亿
54.49%3.03亿
44.73%1.09亿
14.17%4.96亿
25.60%3.74亿
46.85%1.96亿
每股收益
基本每股收益
8.75%0.87
3.92%0.53
25.00%0.25
17.20%1.09
14.29%0.8
37.84%0.51
42.86%0.2
13.41%0.93
34.62%0.7
68.18%0.37
稀释每股收益
12.99%0.87
10.42%0.53
31.58%0.25
14.29%1.04
11.59%0.77
29.73%0.48
35.71%0.19
13.75%0.91
32.69%0.69
68.18%0.37
其他综合收益
-92.33%155.28万
369.19%934.08万
-309.68%-312.81万
-107.89%-182.59万
101.09%2,023.93万
-81.99%199.08万
107.96%149.18万
-50.15%2,313.53万
-75.55%1,006.46万
689.52%1,105.53万
归属于母公司所有者的其他综合收益总额
-92.33%155.28万
369.19%934.08万
-309.68%-312.81万
-107.89%-182.57万
101.09%2,023.93万
-81.99%199.08万
107.96%149.18万
-50.15%2,313.53万
-75.55%1,006.46万
689.52%1,105.53万
归属于少数股东的其他综合收益总额
----
----
---0.04
-211,463.64%-232.5
-55.00%0.09
-73.91%0.06
--0
-82.81%0.11
--0.2
--0.23
综合收益总额
26.16%6.07亿
31.15%3.8亿
60.94%1.69亿
29.80%6.36亿
32.43%4.81亿
50.99%2.9亿
113.14%1.05亿
9.41%4.9亿
15.26%3.63亿
68.07%1.92亿
归属于母公司所有者的综合收益总额
24.56%6.27亿
29.12%3.93亿
60.53%1.77亿
29.74%6.73亿
30.86%5.03亿
47.20%3.05亿
95.54%1.1亿
7.95%5.19亿
13.33%3.85亿
57.34%2.07亿
归属于少数股东的综合收益总额
10.56%-1,964.44万
10.31%-1,336.75万
-52.41%-810.88万
-28.71%-3,694.68万
-3.89%-2,196.46万
1.03%-1,490.34万
25.53%-532.06万
12.02%-2,870.57万
11.99%-2,114.22万
13.22%-1,505.86万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 10.96%40.78亿7.64%25.79亿11.33%12.17亿11.13%50.22亿9.75%36.75亿11.38%23.96亿7.71%10.93亿1.96%45.19亿0.18%33.49亿-2.32%21.51亿
营业收入 10.96%40.78亿7.64%25.79亿11.33%12.17亿11.13%50.22亿9.75%36.75亿11.38%23.96亿7.71%10.93亿1.96%45.19亿0.18%33.49亿-2.32%21.51亿
其他业务收入 ----29.18%1.84亿----16.48%2.98亿----80.28%1.42亿----16.32%2.56亿----4.74%7,892.43万
营业总成本 9.69%34.71亿5.89%21.85亿6.12%10.29亿8.52%42.62亿7.64%31.65亿6.64%20.64亿3.99%9.7亿-0.71%39.27亿-3.28%29.4亿-5.58%19.35亿
营业成本 12.06%31.49亿7.70%19.93亿8.26%9.41亿8.55%38.63亿4.99%28.1亿4.42%18.5亿5.79%8.7亿-1.08%35.58亿-4.26%26.76亿-5.25%17.72亿
营业税金及附加 -2.59%2,412.57万-1.55%1,488.87万-1.59%682.61万36.04%3,332.98万35.84%2,476.69万18.91%1,512.35万32.20%693.61万89.87%2,449.94万166.22%1,823.21万162.09%1,271.84万
销售费用 -9.86%4,887.82万-16.11%3,082.83万-13.38%1,577.38万32.15%7,456.16万33.55%5,422.67万42.67%3,675.01万-4.06%1,821.12万-7.24%5,642.18万-8.15%4,060.33万-11.04%2,575.91万
管理费用 -0.67%1.22亿-10.81%8,305.08万-23.89%4,000.83万2.17%1.52亿2.90%1.23亿11.59%9,311.6万46.25%5,256.74万-4.86%1.48亿-0.71%1.19亿17.70%8,344.51万
财务费用 -972.47%-3,248.27万-53.68%-4,047.37万-38.43%-2,445.71万-184.42%-6,458.25万113.06%372.31万4.56%-2,633.68万-199.48%-1,766.79万29.96%-2,270.71万39.42%-2,850.45万-353.14%-2,759.52万
-利息费用 -86.01%484.01万-91.79%211.04万-97.08%37.56万-25.93%3,864.04万-13.11%3,458.54万-2.01%2,570.93万12.21%1,287.2万-0.95%5,216.71万3.45%3,980.31万5.66%2,623.7万
-利息收入 25.98%-2,805.33万16.33%-2,151.52万-3.23%-1,269.55万-18.93%-5,205.07万-29.82%-3,789.84万-62.60%-2,571.32万-87.90%-1,229.84万-4.33%-4,376.74万5.37%-2,919.41万-21.01%-1,581.37万
研发费用 7.26%1.6亿9.90%1.04亿23.22%4,983.78万26.10%2.04亿30.93%1.49亿37.49%9,461.83万22.99%4,044.75万1.08%1.62亿-5.12%1.14亿-14.60%6,881.75万
信用减值损失 -174.58%-377.44万53.26%-144.11万407.30%147.54万143.75%386.11万461.13%506.07万-400.02%-308.32万-121.61%-48.01万-672.87%-882.45万-2,705.97%-140.14万138.94%102.77万
资产减值损失 -514.17%-1,465.43万-75.62%69.75万42.41%-157.01万3.14%-5,018.83万421.62%353.83万222.68%286.08万-40.75%-272.62万-42.33%-5,181.73万84.50%-110.01万56.08%-233.19万
非经营性净收益 168.78%9,244.66万199.46%3,906.37万904.94%1,390.94万104.92%204.63万232.95%3,439.43万243.82%1,304.46万-20.66%138.41万-19.07%-4,163.43万223.53%1,033.02万134.24%379.4万
公允价值变动净收益 939.58%6,707.04万2,210.23%991.98万-612.23%-134.02万637.09%739.12万721.41%645.17万76.64%42.94万56.73%-18.82万169.20%100.28万-309.88%-103.82万195.96%24.31万
投资净收益 223.32%3,110.59万248.44%2,100.24万846.66%1,174.33万1,376.06%2,610.56万565.11%962.07万603.59%602.76万--124.05万114.46%176.86万122.48%144.65万113.50%85.67万
-其中:对联营合营企业的投资收益 -394.38%-164.77万-744.50%-104.94万---54.76万---84.77万---33.33万---12.43万----------------
资产处置收益 108.87%1.02万---------245.67%-11.5万---11.5万---11.15万---2,384.05-88.33%7.9万--------
其他收益 28.98%1,268.88万28.37%888.52万1.71%360.1万-7.21%1,499.18万-20.81%983.8万73.10%692.15万86.86%354.05万25.25%1,615.72万88.50%1,242.35万-11.44%399.84万
营业利润 28.28%6.99亿25.40%4.33亿61.78%2.02亿38.49%7.62亿30.01%5.45亿57.20%3.45亿48.42%1.25亿24.51%5.51亿42.32%4.19亿55.36%2.19亿
加:营业外收入 1,331.49%249.02万425.83%54.12万1,859.38%5.09万15.15%17.61万-17.32%17.4万1,043.53%10.29万-96.26%2,600-92.14%15.29万-67.87%21.04万-91.41%9,000.47
减:营业外支出 -72.78%175.77万-15.62%127.36万-57.01%41.65万637.33%2,297.23万133.63%645.79万102.76%150.94万50.08%96.88万-3.10%311.56万361,169.72%276.42万--74.45万
利润总额 29.91%7亿25.70%4.32亿62.74%2.02亿35.07%7.4亿29.30%5.39亿57.09%3.44亿48.29%1.24亿24.20%5.48亿41.14%4.17亿54.72%2.19亿
减:所得税费用 21.33%9,454.09万9.60%6,106万44.92%2,983.13万26.09%1.02亿22.77%7,791.88万47.41%5,570.95万31.61%2,058.4万104.63%8,072.67万199.47%6,346.49万49.62%3,779.31万
净利润 31.36%6.06亿28.81%3.71亿66.29%1.72亿36.63%6.38亿30.47%4.61亿59.11%2.88亿52.13%1.03亿16.29%4.67亿28.90%3.53亿55.83%1.81亿
持续经营净利润 31.36%6.06亿28.81%3.71亿66.29%1.72亿36.63%6.38亿30.47%4.61亿59.11%2.88亿52.13%1.03亿16.29%4.67亿28.90%3.53亿55.83%1.81亿
减:少数股东损益 10.56%-1,964.44万10.31%-1,336.75万-52.41%-810.88万-28.71%-3,694.66万-3.89%-2,196.46万1.03%-1,490.34万25.53%-532.06万12.02%-2,870.57万11.99%-2,114.22万13.22%-1,505.86万
归属于母公司所有者的净利润 29.46%6.25亿26.89%3.84亿65.61%1.8亿36.17%6.75亿28.97%4.83亿54.49%3.03亿44.73%1.09亿14.17%4.96亿25.60%3.74亿46.85%1.96亿
每股收益
基本每股收益 8.75%0.873.92%0.5325.00%0.2517.20%1.0914.29%0.837.84%0.5142.86%0.213.41%0.9334.62%0.768.18%0.37
稀释每股收益 12.99%0.8710.42%0.5331.58%0.2514.29%1.0411.59%0.7729.73%0.4835.71%0.1913.75%0.9132.69%0.6968.18%0.37
其他综合收益 -92.33%155.28万369.19%934.08万-309.68%-312.81万-107.89%-182.59万101.09%2,023.93万-81.99%199.08万107.96%149.18万-50.15%2,313.53万-75.55%1,006.46万689.52%1,105.53万
归属于母公司所有者的其他综合收益总额 -92.33%155.28万369.19%934.08万-309.68%-312.81万-107.89%-182.57万101.09%2,023.93万-81.99%199.08万107.96%149.18万-50.15%2,313.53万-75.55%1,006.46万689.52%1,105.53万
归属于少数股东的其他综合收益总额 -----------0.04-211,463.64%-232.5-55.00%0.09-73.91%0.06--0-82.81%0.11--0.2--0.23
综合收益总额 26.16%6.07亿31.15%3.8亿60.94%1.69亿29.80%6.36亿32.43%4.81亿50.99%2.9亿113.14%1.05亿9.41%4.9亿15.26%3.63亿68.07%1.92亿
归属于母公司所有者的综合收益总额 24.56%6.27亿29.12%3.93亿60.53%1.77亿29.74%6.73亿30.86%5.03亿47.20%3.05亿95.54%1.1亿7.95%5.19亿13.33%3.85亿57.34%2.07亿
归属于少数股东的综合收益总额 10.56%-1,964.44万10.31%-1,336.75万-52.41%-810.88万-28.71%-3,694.68万-3.89%-2,196.46万1.03%-1,490.34万25.53%-532.06万12.02%-2,870.57万11.99%-2,114.22万13.22%-1,505.86万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。