沪深市场个股详情

世运电路 (603920)

添加自选
  • 59.03
  • +4.15+7.56%
已收盘 05/07 15:00 (北京)
425.37亿总市值78.71市盈率TTM

世运电路 (603920) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
8.63%13.22亿
11.05%55.77亿
10.96%40.78亿
7.64%25.79亿
11.33%12.17亿
11.13%50.22亿
9.75%36.75亿
11.38%23.96亿
7.71%10.93亿
1.96%45.19亿
营业收入
8.63%13.22亿
11.05%55.77亿
10.96%40.78亿
7.64%25.79亿
11.33%12.17亿
11.13%50.22亿
9.75%36.75亿
11.38%23.96亿
7.71%10.93亿
1.96%45.19亿
其他业务收入
----
40.60%4.19亿
----
29.18%1.84亿
----
16.48%2.98亿
----
80.28%1.42亿
----
16.32%2.56亿
营业总成本
25.44%12.91亿
14.62%48.85亿
9.69%34.71亿
5.89%21.85亿
6.12%10.29亿
8.52%42.62亿
7.64%31.65亿
6.64%20.64亿
3.99%9.7亿
-0.71%39.27亿
营业成本
21.46%11.43亿
13.86%43.98亿
12.06%31.49亿
7.70%19.93亿
8.26%9.41亿
8.55%38.63亿
4.99%28.1亿
4.42%18.5亿
5.79%8.7亿
-1.08%35.58亿
营业税金及附加
-0.87%676.65万
-15.91%2,802.77万
-2.59%2,412.57万
-1.55%1,488.87万
-1.59%682.61万
36.04%3,332.98万
35.84%2,476.69万
18.91%1,512.35万
32.20%693.61万
89.87%2,449.94万
销售费用
18.46%1,868.61万
-13.24%6,469.12万
-9.86%4,887.82万
-16.11%3,082.83万
-13.38%1,577.38万
32.15%7,456.16万
33.55%5,422.67万
42.67%3,675.01万
-4.06%1,821.12万
-7.24%5,642.18万
管理费用
15.38%4,616.2万
20.42%1.83亿
-0.67%1.22亿
-10.81%8,305.08万
-23.89%4,000.83万
2.17%1.52亿
2.90%1.23亿
11.59%9,311.6万
46.25%5,256.74万
-4.86%1.48亿
财务费用
157.03%1,394.82万
69.26%-1,985.04万
-972.47%-3,248.27万
-53.68%-4,047.37万
-38.43%-2,445.71万
-184.42%-6,458.25万
113.06%372.31万
4.56%-2,633.68万
-199.48%-1,766.79万
29.96%-2,270.71万
-利息费用
194.58%110.65万
-83.92%621.17万
-86.01%484.01万
-91.79%211.04万
-97.08%37.56万
-25.93%3,864.04万
-13.11%3,458.54万
-2.01%2,570.93万
12.21%1,287.2万
-0.95%5,216.71万
-利息收入
54.62%-576.12万
32.13%-3,532.9万
25.98%-2,805.33万
16.33%-2,151.52万
-3.23%-1,269.55万
-18.93%-5,205.07万
-29.82%-3,789.84万
-62.60%-2,571.32万
-87.90%-1,229.84万
-4.33%-4,376.74万
研发费用
24.98%6,228.53万
13.34%2.31亿
7.26%1.6亿
9.90%1.04亿
23.22%4,983.78万
26.10%2.04亿
30.93%1.49亿
37.49%9,461.83万
22.99%4,044.75万
1.08%1.62亿
信用减值损失
239.63%501.09万
-282.04%-702.88万
-174.58%-377.44万
53.26%-144.11万
407.30%147.54万
143.75%386.11万
461.13%506.07万
-400.02%-308.32万
-121.61%-48.01万
-672.87%-882.45万
资产减值损失
-64.27%-257.92万
29.15%-3,555.94万
-514.17%-1,465.43万
-75.62%69.75万
42.41%-157.01万
3.14%-5,018.83万
421.62%353.83万
222.68%286.08万
-40.75%-272.62万
-42.33%-5,181.73万
非经营性净收益
-82.72%240.34万
3,497.33%7,361.34万
168.78%9,244.66万
199.46%3,906.37万
904.94%1,390.94万
104.92%204.63万
232.95%3,439.43万
243.82%1,304.46万
-20.66%138.41万
-19.07%-4,163.43万
公允价值变动净收益
-1,782.44%-2,522.77万
593.78%5,127.88万
939.58%6,707.04万
2,210.23%991.98万
-612.23%-134.02万
637.09%739.12万
721.41%645.17万
76.64%42.94万
56.73%-18.82万
169.20%100.28万
投资净收益
40.45%1,649.37万
87.06%4,883.26万
223.32%3,110.59万
248.44%2,100.24万
846.66%1,174.33万
1,376.06%2,610.56万
565.11%962.07万
603.59%602.76万
--124.05万
114.46%176.86万
-其中:对联营合营企业的投资收益
12.79%-47.76万
-110.95%-178.83万
-394.38%-164.77万
-744.50%-104.94万
---54.76万
---84.77万
---33.33万
---12.43万
----
----
资产处置收益
----
108.87%1.02万
108.87%1.02万
----
----
-245.67%-11.5万
---11.5万
---11.15万
---2,384.05
-88.33%7.9万
其他收益
141.76%870.57万
7.26%1,607.99万
28.98%1,268.88万
28.37%888.52万
1.71%360.1万
-7.21%1,499.18万
-20.81%983.8万
73.10%692.15万
86.86%354.05万
25.25%1,615.72万
营业利润
-83.36%3,359.62万
0.42%7.66亿
28.28%6.99亿
25.40%4.33亿
61.78%2.02亿
38.49%7.62亿
30.01%5.45亿
57.20%3.45亿
48.42%1.25亿
24.51%5.51亿
加:营业外收入
87.35%9.54万
1,517.72%284.82万
1,331.49%249.02万
425.83%54.12万
1,859.38%5.09万
15.15%17.61万
-17.32%17.4万
1,043.53%10.29万
-96.26%2,600
-92.14%15.29万
减:营业外支出
202.62%126.03万
-38.91%1,403.44万
-72.78%175.77万
-15.62%127.36万
-57.01%41.65万
637.33%2,297.23万
133.63%645.79万
102.76%150.94万
50.08%96.88万
-3.10%311.56万
利润总额
-83.91%3,243.13万
2.00%7.54亿
29.91%7亿
25.70%4.32亿
62.74%2.02亿
35.07%7.4亿
29.30%5.39亿
57.09%3.44亿
48.29%1.24亿
24.20%5.48亿
减:所得税费用
-87.50%372.89万
-1.11%1.01亿
21.33%9,454.09万
9.60%6,106万
44.92%2,983.13万
26.09%1.02亿
22.77%7,791.88万
47.41%5,570.95万
31.61%2,058.4万
104.63%8,072.67万
净利润
-83.29%2,870.23万
2.50%6.54亿
31.36%6.06亿
28.81%3.71亿
66.29%1.72亿
36.63%6.38亿
30.47%4.61亿
59.11%2.88亿
52.13%1.03亿
16.29%4.67亿
持续经营净利润
-83.29%2,870.23万
2.50%6.54亿
31.36%6.06亿
28.81%3.71亿
66.29%1.72亿
36.63%6.38亿
30.47%4.61亿
59.11%2.88亿
52.13%1.03亿
16.29%4.67亿
减:少数股东损益
2.20%-793万
18.14%-3,024.41万
10.56%-1,964.44万
10.31%-1,336.75万
-52.41%-810.88万
-28.71%-3,694.66万
-3.89%-2,196.46万
1.03%-1,490.34万
25.53%-532.06万
12.02%-2,870.57万
归属于母公司所有者的净利润
-79.63%3,663.24万
1.37%6.84亿
29.46%6.25亿
26.89%3.84亿
65.61%1.8亿
36.17%6.75亿
28.97%4.83亿
54.49%3.03亿
44.73%1.09亿
14.17%4.96亿
每股收益
基本每股收益
-80.00%0.05
-12.84%0.95
8.75%0.87
3.92%0.53
25.00%0.25
17.20%1.09
14.29%0.8
37.84%0.51
42.86%0.2
13.41%0.93
稀释每股收益
-80.00%0.05
-8.65%0.95
12.99%0.87
10.42%0.53
31.58%0.25
14.29%1.04
11.59%0.77
29.73%0.48
35.71%0.19
13.75%0.91
其他综合收益
-1,624.35%-5,393.86万
351.69%459.56万
-92.33%155.28万
369.19%934.08万
-309.68%-312.81万
-107.89%-182.59万
101.09%2,023.93万
-81.99%199.08万
107.96%149.18万
-50.15%2,313.53万
归属于母公司所有者的其他综合收益总额
-1,624.35%-5,393.86万
351.72%459.56万
-92.33%155.28万
369.19%934.08万
-309.68%-312.81万
-107.89%-182.57万
101.09%2,023.93万
-81.99%199.08万
107.96%149.18万
-50.15%2,313.53万
归属于少数股东的其他综合收益总额
125.00%0.01
99.29%-1.66
----
----
---0.04
-211,463.64%-232.5
-55.00%0.09
-73.91%0.06
--0
-82.81%0.11
综合收益总额
-114.97%-2,523.63万
3.51%6.58亿
26.16%6.07亿
31.15%3.8亿
60.94%1.69亿
29.80%6.36亿
32.43%4.81亿
50.99%2.9亿
113.14%1.05亿
9.41%4.9亿
归属于母公司所有者的综合收益总额
-109.79%-1,730.62万
2.32%6.89亿
24.56%6.27亿
29.12%3.93亿
60.53%1.77亿
29.74%6.73亿
30.86%5.03亿
47.20%3.05亿
95.54%1.1亿
7.95%5.19亿
归属于少数股东的综合收益总额
2.20%-793万
18.14%-3,024.41万
10.56%-1,964.44万
10.31%-1,336.75万
-52.41%-810.88万
-28.71%-3,694.68万
-3.89%-2,196.46万
1.03%-1,490.34万
25.53%-532.06万
12.02%-2,870.57万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 8.63%13.22亿11.05%55.77亿10.96%40.78亿7.64%25.79亿11.33%12.17亿11.13%50.22亿9.75%36.75亿11.38%23.96亿7.71%10.93亿1.96%45.19亿
营业收入 8.63%13.22亿11.05%55.77亿10.96%40.78亿7.64%25.79亿11.33%12.17亿11.13%50.22亿9.75%36.75亿11.38%23.96亿7.71%10.93亿1.96%45.19亿
其他业务收入 ----40.60%4.19亿----29.18%1.84亿----16.48%2.98亿----80.28%1.42亿----16.32%2.56亿
营业总成本 25.44%12.91亿14.62%48.85亿9.69%34.71亿5.89%21.85亿6.12%10.29亿8.52%42.62亿7.64%31.65亿6.64%20.64亿3.99%9.7亿-0.71%39.27亿
营业成本 21.46%11.43亿13.86%43.98亿12.06%31.49亿7.70%19.93亿8.26%9.41亿8.55%38.63亿4.99%28.1亿4.42%18.5亿5.79%8.7亿-1.08%35.58亿
营业税金及附加 -0.87%676.65万-15.91%2,802.77万-2.59%2,412.57万-1.55%1,488.87万-1.59%682.61万36.04%3,332.98万35.84%2,476.69万18.91%1,512.35万32.20%693.61万89.87%2,449.94万
销售费用 18.46%1,868.61万-13.24%6,469.12万-9.86%4,887.82万-16.11%3,082.83万-13.38%1,577.38万32.15%7,456.16万33.55%5,422.67万42.67%3,675.01万-4.06%1,821.12万-7.24%5,642.18万
管理费用 15.38%4,616.2万20.42%1.83亿-0.67%1.22亿-10.81%8,305.08万-23.89%4,000.83万2.17%1.52亿2.90%1.23亿11.59%9,311.6万46.25%5,256.74万-4.86%1.48亿
财务费用 157.03%1,394.82万69.26%-1,985.04万-972.47%-3,248.27万-53.68%-4,047.37万-38.43%-2,445.71万-184.42%-6,458.25万113.06%372.31万4.56%-2,633.68万-199.48%-1,766.79万29.96%-2,270.71万
-利息费用 194.58%110.65万-83.92%621.17万-86.01%484.01万-91.79%211.04万-97.08%37.56万-25.93%3,864.04万-13.11%3,458.54万-2.01%2,570.93万12.21%1,287.2万-0.95%5,216.71万
-利息收入 54.62%-576.12万32.13%-3,532.9万25.98%-2,805.33万16.33%-2,151.52万-3.23%-1,269.55万-18.93%-5,205.07万-29.82%-3,789.84万-62.60%-2,571.32万-87.90%-1,229.84万-4.33%-4,376.74万
研发费用 24.98%6,228.53万13.34%2.31亿7.26%1.6亿9.90%1.04亿23.22%4,983.78万26.10%2.04亿30.93%1.49亿37.49%9,461.83万22.99%4,044.75万1.08%1.62亿
信用减值损失 239.63%501.09万-282.04%-702.88万-174.58%-377.44万53.26%-144.11万407.30%147.54万143.75%386.11万461.13%506.07万-400.02%-308.32万-121.61%-48.01万-672.87%-882.45万
资产减值损失 -64.27%-257.92万29.15%-3,555.94万-514.17%-1,465.43万-75.62%69.75万42.41%-157.01万3.14%-5,018.83万421.62%353.83万222.68%286.08万-40.75%-272.62万-42.33%-5,181.73万
非经营性净收益 -82.72%240.34万3,497.33%7,361.34万168.78%9,244.66万199.46%3,906.37万904.94%1,390.94万104.92%204.63万232.95%3,439.43万243.82%1,304.46万-20.66%138.41万-19.07%-4,163.43万
公允价值变动净收益 -1,782.44%-2,522.77万593.78%5,127.88万939.58%6,707.04万2,210.23%991.98万-612.23%-134.02万637.09%739.12万721.41%645.17万76.64%42.94万56.73%-18.82万169.20%100.28万
投资净收益 40.45%1,649.37万87.06%4,883.26万223.32%3,110.59万248.44%2,100.24万846.66%1,174.33万1,376.06%2,610.56万565.11%962.07万603.59%602.76万--124.05万114.46%176.86万
-其中:对联营合营企业的投资收益 12.79%-47.76万-110.95%-178.83万-394.38%-164.77万-744.50%-104.94万---54.76万---84.77万---33.33万---12.43万--------
资产处置收益 ----108.87%1.02万108.87%1.02万---------245.67%-11.5万---11.5万---11.15万---2,384.05-88.33%7.9万
其他收益 141.76%870.57万7.26%1,607.99万28.98%1,268.88万28.37%888.52万1.71%360.1万-7.21%1,499.18万-20.81%983.8万73.10%692.15万86.86%354.05万25.25%1,615.72万
营业利润 -83.36%3,359.62万0.42%7.66亿28.28%6.99亿25.40%4.33亿61.78%2.02亿38.49%7.62亿30.01%5.45亿57.20%3.45亿48.42%1.25亿24.51%5.51亿
加:营业外收入 87.35%9.54万1,517.72%284.82万1,331.49%249.02万425.83%54.12万1,859.38%5.09万15.15%17.61万-17.32%17.4万1,043.53%10.29万-96.26%2,600-92.14%15.29万
减:营业外支出 202.62%126.03万-38.91%1,403.44万-72.78%175.77万-15.62%127.36万-57.01%41.65万637.33%2,297.23万133.63%645.79万102.76%150.94万50.08%96.88万-3.10%311.56万
利润总额 -83.91%3,243.13万2.00%7.54亿29.91%7亿25.70%4.32亿62.74%2.02亿35.07%7.4亿29.30%5.39亿57.09%3.44亿48.29%1.24亿24.20%5.48亿
减:所得税费用 -87.50%372.89万-1.11%1.01亿21.33%9,454.09万9.60%6,106万44.92%2,983.13万26.09%1.02亿22.77%7,791.88万47.41%5,570.95万31.61%2,058.4万104.63%8,072.67万
净利润 -83.29%2,870.23万2.50%6.54亿31.36%6.06亿28.81%3.71亿66.29%1.72亿36.63%6.38亿30.47%4.61亿59.11%2.88亿52.13%1.03亿16.29%4.67亿
持续经营净利润 -83.29%2,870.23万2.50%6.54亿31.36%6.06亿28.81%3.71亿66.29%1.72亿36.63%6.38亿30.47%4.61亿59.11%2.88亿52.13%1.03亿16.29%4.67亿
减:少数股东损益 2.20%-793万18.14%-3,024.41万10.56%-1,964.44万10.31%-1,336.75万-52.41%-810.88万-28.71%-3,694.66万-3.89%-2,196.46万1.03%-1,490.34万25.53%-532.06万12.02%-2,870.57万
归属于母公司所有者的净利润 -79.63%3,663.24万1.37%6.84亿29.46%6.25亿26.89%3.84亿65.61%1.8亿36.17%6.75亿28.97%4.83亿54.49%3.03亿44.73%1.09亿14.17%4.96亿
每股收益
基本每股收益 -80.00%0.05-12.84%0.958.75%0.873.92%0.5325.00%0.2517.20%1.0914.29%0.837.84%0.5142.86%0.213.41%0.93
稀释每股收益 -80.00%0.05-8.65%0.9512.99%0.8710.42%0.5331.58%0.2514.29%1.0411.59%0.7729.73%0.4835.71%0.1913.75%0.91
其他综合收益 -1,624.35%-5,393.86万351.69%459.56万-92.33%155.28万369.19%934.08万-309.68%-312.81万-107.89%-182.59万101.09%2,023.93万-81.99%199.08万107.96%149.18万-50.15%2,313.53万
归属于母公司所有者的其他综合收益总额 -1,624.35%-5,393.86万351.72%459.56万-92.33%155.28万369.19%934.08万-309.68%-312.81万-107.89%-182.57万101.09%2,023.93万-81.99%199.08万107.96%149.18万-50.15%2,313.53万
归属于少数股东的其他综合收益总额 125.00%0.0199.29%-1.66-----------0.04-211,463.64%-232.5-55.00%0.09-73.91%0.06--0-82.81%0.11
综合收益总额 -114.97%-2,523.63万3.51%6.58亿26.16%6.07亿31.15%3.8亿60.94%1.69亿29.80%6.36亿32.43%4.81亿50.99%2.9亿113.14%1.05亿9.41%4.9亿
归属于母公司所有者的综合收益总额 -109.79%-1,730.62万2.32%6.89亿24.56%6.27亿29.12%3.93亿60.53%1.77亿29.74%6.73亿30.86%5.03亿47.20%3.05亿95.54%1.1亿7.95%5.19亿
归属于少数股东的综合收益总额 2.20%-793万18.14%-3,024.41万10.56%-1,964.44万10.31%-1,336.75万-52.41%-810.88万-28.71%-3,694.68万-3.89%-2,196.46万1.03%-1,490.34万25.53%-532.06万12.02%-2,870.57万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。7日有中东媒体报道称,霍尔木兹海峡航运局势预计数小时内迎来突 展开