沪深市场个股详情

XD世茂能 (605028)

添加自选
  • 29.37
  • -0.18-0.61%
休市中 04/24 15:00 (北京)
46.99亿总市值27.27市盈率TTM

XD世茂能 (605028) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
-10.12%3.23亿
-12.38%2.35亿
-15.03%1.57亿
-16.14%7,727.25万
-0.64%3.59亿
2.38%2.68亿
3.78%1.85亿
6.20%9,214.67万
-18.28%3.61亿
-11.52%2.62亿
营业收入
-10.12%3.23亿
-12.38%2.35亿
-15.03%1.57亿
-16.14%7,727.25万
-0.64%3.59亿
2.38%2.68亿
3.78%1.85亿
6.20%9,214.67万
-18.28%3.61亿
-11.52%2.62亿
其他业务收入
7.95%6,393.54万
----
-2.96%2,856.97万
----
6.31%5,922.54万
----
10.27%2,944.17万
----
-44.48%5,570.75万
----
营业总成本
9.84%2.16亿
10.51%1.64亿
3.63%1.08亿
0.75%5,458.99万
9.55%1.97亿
16.94%1.49亿
17.44%1.04亿
17.88%5,418.26万
-17.51%1.8亿
-11.01%1.27亿
营业成本
10.61%1.48亿
5.18%1.1亿
-1.98%7,325.89万
-7.80%3,636.34万
2.39%1.34亿
12.13%1.05亿
15.76%7,473.62万
15.13%3,944.01万
-18.63%1.31亿
-8.00%9,354.1万
营业税金及附加
29.59%494.76万
48.87%377.17万
66.12%273.72万
59.39%144.64万
5.18%381.78万
-8.06%253.35万
-19.18%164.78万
1.81%90.75万
-16.47%362.99万
-17.94%275.56万
销售费用
-9.88%60.64万
-15.43%42.34万
-17.89%28.31万
-27.43%14.61万
22.78%67.29万
25.71%50.06万
28.54%34.48万
47.13%20.13万
3.24%54.81万
-2.91%39.82万
管理费用
5.11%5,184.9万
22.21%4,208万
11.37%2,629.42万
15.57%1,440.45万
23.79%4,932.82万
22.81%3,443.16万
19.83%2,360.96万
19.09%1,246.41万
-14.09%3,984.67万
-17.76%2,803.66万
财务费用
82.99%-62.69万
84.95%-51.46万
88.70%-36.32万
87.57%-25.66万
55.10%-368.58万
52.26%-341.87万
25.74%-321.49万
26.22%-206.42万
3.87%-820.96万
-15.60%-716.05万
-利息费用
----
----
----
----
----
----
----
----
-72.13%7.9万
-65.87%7.88万
-利息收入
82.69%-64.05万
84.71%-52.45万
88.51%-37.02万
87.37%-26.14万
55.55%-370.09万
52.84%-342.99万
27.31%-322.26万
28.31%-206.88万
5.93%-832.67万
-12.84%-727.36万
研发费用
-11.36%1,145.67万
-15.11%840.52万
-18.65%570.13万
-23.12%248.61万
-2.08%1,292.48万
1.94%990.08万
9.02%700.83万
7.49%323.39万
-9.01%1,319.94万
0.34%971.25万
信用减值损失
79.86%-18.93万
-5.46%-87.89万
-3,219.19%-109.62万
38.81%-40.35万
-124.09%-93.98万
-118.13%-83.33万
-100.64%-3.3万
33.45%-65.95万
179.26%390.09万
270.80%459.54万
资产减值损失
----
----
----
----
----
----
----
----
78.29%-87.91万
----
非经营性净收益
157.63%9,252.62万
157.33%6,390.25万
949.21%2,234.55万
770.72%1,594.33万
15.75%3,591.37万
-9.50%2,483.29万
-111.56%-263.13万
-73.34%183.11万
92.66%3,102.67万
50.61%2,743.91万
公允价值变动净收益
498.07%5,150.85万
169.19%2,725.16万
115.60%170.24万
--368.91万
--861.25万
--1,012.36万
---1,091.24万
----
----
----
投资净收益
112.43%3,189.29万
258.84%2,833.13万
222.29%1,448.08万
1,559.73%996.92万
45.24%1,501.33万
35.85%789.52万
22.72%449.3万
-67.52%60.07万
59.30%1,033.65万
4.61%581.18万
-其中:对联营合营企业的投资收益
4.78%261.91万
2.45%189.85万
-1.55%101.11万
-28.33%20.91万
23.17%249.96万
29.06%185.3万
54.70%102.7万
184.15%29.18万
567.62%202.94万
564.10%143.58万
资产处置收益
-11.03%-159.91万
80.23%-23.81万
75.24%-23.81万
----
---144.02万
---120.46万
---96.17万
----
----
----
其他收益
-25.60%1,091.32万
6.60%943.65万
56.74%749.65万
42.26%268.85万
-16.98%1,466.8万
-48.03%885.2万
-65.74%478.28万
-68.56%188.99万
-13.44%1,766.83万
10.94%1,703.19万
营业利润
0.44%1.99亿
-6.79%1.34亿
-8.44%7,149.4万
-2.94%3,862.59万
-6.86%1.98亿
-11.06%1.44亿
-30.41%7,808.4万
-16.53%3,979.52万
-11.55%2.13亿
-5.33%1.62亿
加:营业外收入
-88.59%2.2万
-89.11%2.1万
-89.00%2.02万
-99.09%1,611.2
30.90%19.32万
121.67%19.3万
120.37%18.34万
118.73%17.61万
-20.15%14.76万
-7.93%8.71万
减:营业外支出
-42.07%17.39万
373.86%15.29万
1.45%3.15万
8,585.71%3.04万
294.39%30.01万
-18.86%3.23万
-15.88%3.11万
-99.01%350
128.19%7.61万
27.03%3.98万
利润总额
0.41%1.99亿
-6.98%1.34亿
-8.63%7,148.26万
-3.44%3,859.71万
-6.94%1.98亿
-10.99%1.44亿
-30.30%7,823.63万
-16.24%3,997.09万
-11.58%2.13亿
-5.34%1.62亿
减:所得税费用
0.62%2,642.46万
-13.82%1,711.94万
-21.40%831.68万
-3.55%517.33万
6.80%2,626.06万
1.74%1,986.57万
-16.39%1,058.06万
-25.07%536.36万
-28.80%2,458.8万
-27.13%1,952.63万
净利润
0.38%1.72亿
-5.89%1.17亿
-6.64%6,316.58万
-3.42%3,342.38万
-8.74%1.72亿
-12.73%1.24亿
-32.07%6,765.58万
-14.68%3,460.74万
-8.70%1.88亿
-1.30%1.43亿
持续经营净利润
0.38%1.72亿
-5.89%1.17亿
-6.64%6,316.58万
-3.42%3,342.38万
-8.74%1.72亿
-12.73%1.24亿
-32.07%6,765.58万
-14.68%3,460.74万
-8.70%1.88亿
-1.30%1.43亿
归属于母公司所有者的净利润
0.38%1.72亿
-5.89%1.17亿
-6.64%6,316.58万
-3.42%3,342.38万
-8.74%1.72亿
-12.73%1.24亿
-32.07%6,765.58万
-14.68%3,460.74万
-8.70%1.88亿
-1.30%1.43亿
每股收益
基本每股收益
0.93%1.08
-6.41%0.73
-7.14%0.39
-4.55%0.21
-9.32%1.07
-12.36%0.78
-32.26%0.42
-12.00%0.22
-8.53%1.18
-1.11%0.89
稀释每股收益
0.93%1.08
-6.41%0.73
-7.14%0.39
-4.55%0.21
-9.32%1.07
-12.36%0.78
-32.26%0.42
-12.00%0.22
-8.53%1.18
-1.11%0.89
其他综合收益
综合收益总额
0.38%1.72亿
-3.42%3,342.38万
-8.74%1.72亿
-14.68%3,460.74万
-8.70%1.88亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 -10.12%3.23亿-12.38%2.35亿-15.03%1.57亿-16.14%7,727.25万-0.64%3.59亿2.38%2.68亿3.78%1.85亿6.20%9,214.67万-18.28%3.61亿-11.52%2.62亿
营业收入 -10.12%3.23亿-12.38%2.35亿-15.03%1.57亿-16.14%7,727.25万-0.64%3.59亿2.38%2.68亿3.78%1.85亿6.20%9,214.67万-18.28%3.61亿-11.52%2.62亿
其他业务收入 7.95%6,393.54万-----2.96%2,856.97万----6.31%5,922.54万----10.27%2,944.17万-----44.48%5,570.75万----
营业总成本 9.84%2.16亿10.51%1.64亿3.63%1.08亿0.75%5,458.99万9.55%1.97亿16.94%1.49亿17.44%1.04亿17.88%5,418.26万-17.51%1.8亿-11.01%1.27亿
营业成本 10.61%1.48亿5.18%1.1亿-1.98%7,325.89万-7.80%3,636.34万2.39%1.34亿12.13%1.05亿15.76%7,473.62万15.13%3,944.01万-18.63%1.31亿-8.00%9,354.1万
营业税金及附加 29.59%494.76万48.87%377.17万66.12%273.72万59.39%144.64万5.18%381.78万-8.06%253.35万-19.18%164.78万1.81%90.75万-16.47%362.99万-17.94%275.56万
销售费用 -9.88%60.64万-15.43%42.34万-17.89%28.31万-27.43%14.61万22.78%67.29万25.71%50.06万28.54%34.48万47.13%20.13万3.24%54.81万-2.91%39.82万
管理费用 5.11%5,184.9万22.21%4,208万11.37%2,629.42万15.57%1,440.45万23.79%4,932.82万22.81%3,443.16万19.83%2,360.96万19.09%1,246.41万-14.09%3,984.67万-17.76%2,803.66万
财务费用 82.99%-62.69万84.95%-51.46万88.70%-36.32万87.57%-25.66万55.10%-368.58万52.26%-341.87万25.74%-321.49万26.22%-206.42万3.87%-820.96万-15.60%-716.05万
-利息费用 ---------------------------------72.13%7.9万-65.87%7.88万
-利息收入 82.69%-64.05万84.71%-52.45万88.51%-37.02万87.37%-26.14万55.55%-370.09万52.84%-342.99万27.31%-322.26万28.31%-206.88万5.93%-832.67万-12.84%-727.36万
研发费用 -11.36%1,145.67万-15.11%840.52万-18.65%570.13万-23.12%248.61万-2.08%1,292.48万1.94%990.08万9.02%700.83万7.49%323.39万-9.01%1,319.94万0.34%971.25万
信用减值损失 79.86%-18.93万-5.46%-87.89万-3,219.19%-109.62万38.81%-40.35万-124.09%-93.98万-118.13%-83.33万-100.64%-3.3万33.45%-65.95万179.26%390.09万270.80%459.54万
资产减值损失 --------------------------------78.29%-87.91万----
非经营性净收益 157.63%9,252.62万157.33%6,390.25万949.21%2,234.55万770.72%1,594.33万15.75%3,591.37万-9.50%2,483.29万-111.56%-263.13万-73.34%183.11万92.66%3,102.67万50.61%2,743.91万
公允价值变动净收益 498.07%5,150.85万169.19%2,725.16万115.60%170.24万--368.91万--861.25万--1,012.36万---1,091.24万------------
投资净收益 112.43%3,189.29万258.84%2,833.13万222.29%1,448.08万1,559.73%996.92万45.24%1,501.33万35.85%789.52万22.72%449.3万-67.52%60.07万59.30%1,033.65万4.61%581.18万
-其中:对联营合营企业的投资收益 4.78%261.91万2.45%189.85万-1.55%101.11万-28.33%20.91万23.17%249.96万29.06%185.3万54.70%102.7万184.15%29.18万567.62%202.94万564.10%143.58万
资产处置收益 -11.03%-159.91万80.23%-23.81万75.24%-23.81万-------144.02万---120.46万---96.17万------------
其他收益 -25.60%1,091.32万6.60%943.65万56.74%749.65万42.26%268.85万-16.98%1,466.8万-48.03%885.2万-65.74%478.28万-68.56%188.99万-13.44%1,766.83万10.94%1,703.19万
营业利润 0.44%1.99亿-6.79%1.34亿-8.44%7,149.4万-2.94%3,862.59万-6.86%1.98亿-11.06%1.44亿-30.41%7,808.4万-16.53%3,979.52万-11.55%2.13亿-5.33%1.62亿
加:营业外收入 -88.59%2.2万-89.11%2.1万-89.00%2.02万-99.09%1,611.230.90%19.32万121.67%19.3万120.37%18.34万118.73%17.61万-20.15%14.76万-7.93%8.71万
减:营业外支出 -42.07%17.39万373.86%15.29万1.45%3.15万8,585.71%3.04万294.39%30.01万-18.86%3.23万-15.88%3.11万-99.01%350128.19%7.61万27.03%3.98万
利润总额 0.41%1.99亿-6.98%1.34亿-8.63%7,148.26万-3.44%3,859.71万-6.94%1.98亿-10.99%1.44亿-30.30%7,823.63万-16.24%3,997.09万-11.58%2.13亿-5.34%1.62亿
减:所得税费用 0.62%2,642.46万-13.82%1,711.94万-21.40%831.68万-3.55%517.33万6.80%2,626.06万1.74%1,986.57万-16.39%1,058.06万-25.07%536.36万-28.80%2,458.8万-27.13%1,952.63万
净利润 0.38%1.72亿-5.89%1.17亿-6.64%6,316.58万-3.42%3,342.38万-8.74%1.72亿-12.73%1.24亿-32.07%6,765.58万-14.68%3,460.74万-8.70%1.88亿-1.30%1.43亿
持续经营净利润 0.38%1.72亿-5.89%1.17亿-6.64%6,316.58万-3.42%3,342.38万-8.74%1.72亿-12.73%1.24亿-32.07%6,765.58万-14.68%3,460.74万-8.70%1.88亿-1.30%1.43亿
归属于母公司所有者的净利润 0.38%1.72亿-5.89%1.17亿-6.64%6,316.58万-3.42%3,342.38万-8.74%1.72亿-12.73%1.24亿-32.07%6,765.58万-14.68%3,460.74万-8.70%1.88亿-1.30%1.43亿
每股收益
基本每股收益 0.93%1.08-6.41%0.73-7.14%0.39-4.55%0.21-9.32%1.07-12.36%0.78-32.26%0.42-12.00%0.22-8.53%1.18-1.11%0.89
稀释每股收益 0.93%1.08-6.41%0.73-7.14%0.39-4.55%0.21-9.32%1.07-12.36%0.78-32.26%0.42-12.00%0.22-8.53%1.18-1.11%0.89
其他综合收益
综合收益总额 0.38%1.72亿-3.42%3,342.38万-8.74%1.72亿-14.68%3,460.74万-8.70%1.88亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊第二轮谈判现重启迹象,据报道,伊朗外长已于周五抵达巴基斯坦,将与巴方讨论美伊谈判的先决条件,包括解除封锁和解冻资产等;巴方预计会谈将促成美伊第二轮对话;特朗普将派威特科夫和库什纳参加会谈,若会谈取得进展,万斯随时待命前往。 市场同时聚焦关键时间窗口:5月1日为美国《战争权力法 展开