沪深市场个股详情

禾迈股份 (688032)

添加自选
  • 97.57
  • +0.91+0.94%
已收盘 12/26 15:00 (北京)
121.06亿总市值306.82市盈率TTM

禾迈股份 (688032) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
4.57%13.23亿
10.78%10.05亿
1.46%3.36亿
-1.63%19.93亿
-10.12%12.66亿
-14.78%9.08亿
-42.91%3.31亿
31.86%20.26亿
50.41%14.08亿
107.30%10.65亿
营业收入
4.57%13.23亿
10.78%10.05亿
1.46%3.36亿
-1.63%19.93亿
-10.12%12.66亿
-14.78%9.08亿
-42.91%3.31亿
31.86%20.26亿
50.41%14.08亿
107.30%10.65亿
营业总成本
39.41%14.89亿
42.78%10.39亿
28.91%3.6亿
12.61%17.31亿
2.67%10.68亿
-1.61%7.28亿
-32.41%2.79亿
56.52%15.37亿
87.66%10.4亿
141.61%7.39亿
营业成本
47.12%9.66亿
54.39%7.35亿
28.29%2.22亿
-1.29%11.49亿
-18.68%6.57亿
-23.49%4.76亿
-44.33%1.73亿
37.64%11.64亿
62.50%8.08亿
124.71%6.22亿
营业税金及附加
-39.15%897.89万
-40.34%533.78万
-10.88%232万
53.14%2,169.96万
29.46%1,475.69万
-1.14%894.72万
-54.54%260.32万
41.40%1,416.94万
108.84%1,139.85万
211.88%905.03万
销售费用
44.81%2.2亿
48.53%1.4亿
67.04%6,234.18万
47.03%2.18亿
40.52%1.52亿
21.80%9,457.86万
-32.86%3,732.24万
43.11%1.48亿
66.84%1.08亿
104.05%7,765.32万
管理费用
-8.88%1.2亿
-3.35%8,023.98万
7.17%4,108.68万
35.32%1.7亿
51.25%1.32亿
50.11%8,301.81万
38.09%3,833.92万
90.86%1.26亿
107.25%8,720.48万
114.68%5,530.64万
财务费用
1.26%-8,579.2万
-56.08%-8,823.53万
-79.21%-4,281.81万
42.61%-9,291.23万
25.63%-8,688.67万
49.51%-5,653.27万
0.71%-2,389.26万
-15.70%-1.62亿
-10.48%-1.17亿
-69.17%-1.12亿
-利息费用
97.27%1,329.95万
287.08%927.2万
282.14%526.97万
253.37%788.31万
454.13%674.17万
198.17%239.53万
748.53%137.9万
159.87%223.09万
105.13%121.66万
131.61%80.33万
-利息收入
19.64%-6,580.49万
29.76%-4,319.71万
32.13%-2,211.34万
20.59%-1.07亿
20.25%-8,188.91万
13.95%-6,149.73万
-36.18%-3,258.25万
4.91%-1.35亿
1.84%-1.03亿
-4.97%-7,146.34万
研发费用
29.96%2.59亿
36.61%1.66亿
44.90%7,465.18万
7.41%2.66亿
39.88%1.99亿
39.47%1.21亿
39.94%5,152.04万
154.36%2.48亿
181.52%1.43亿
205.04%8,695.02万
信用减值损失
243.95%1,186.77万
171.09%738.32万
-374.98%-260.49万
-256.04%-2,822.31万
-296.69%-824.45万
-688.73%-1,038.59万
165.34%94.73万
38.95%-792.69万
164.09%419.16万
3.63%176.41万
资产减值损失
-606.39%-285.92万
-232.53%-92.5万
948.24%71.03万
-1,634.54%-3,260.25万
-1,646.47%-40.48万
-288.96%-27.82万
-84.80%6.78万
-141.94%-187.96万
124.91%2.62万
110.20%14.72万
非经营性净收益
公允价值变动净收益
1,410.10%105.42万
---156.11万
-5,735.65%-399.12万
--148.39万
--6.98万
----
--7.08万
----
----
----
投资净收益
21.89%1,064.13万
1,777.15%614.88万
1,815.22%170.98万
75.72%3,492.48万
-55.92%873.04万
-74.57%32.76万
-95.53%8.93万
83.03%1,987.51万
193.48%1,980.38万
-65.62%128.83万
-其中:对联营合营企业的投资收益
807.93%265.67万
340.72%129.38万
-188.26%-4.88万
199.41%81.92万
132.68%29.26万
143.52%29.36万
-95.20%5.53万
-15.41%-82.41万
---89.53万
---67.45万
资产处置收益
-59.27%3.76万
-83.30%2.72万
9,767.24%2.72万
315.61%16.02万
361.28%9.24万
696.68%16.31万
101.66%276.04
-837.79%-7.43万
---3.53万
---2.73万
其他收益
-59.09%2,634.48万
-62.45%1,474.26万
-20.17%850万
26.28%1.18亿
-16.33%6,439.79万
-38.67%3,925.76万
-66.07%1,064.74万
53.97%9,337.57万
115.37%7,696.94万
198.97%6,400.93万
营业利润
-145.15%-1.18亿
-103.65%-762.36万
-129.97%-1,920.98万
-39.96%3.55亿
-44.06%2.62亿
-46.76%2.09亿
-67.92%6,410.4万
-3.27%5.92亿
12.24%4.69亿
68.47%3.93亿
加:营业外收入
-46.30%42.17万
-38.14%37.56万
324.16%28.39万
-25.35%124.28万
-58.13%78.53万
-40.09%60.72万
-93.82%6.69万
-2.28%166.48万
376.20%187.54万
215.39%101.34万
减:营业外支出
135.10%248.23万
302.82%105.01万
-17.77%11.78万
341.16%334.15万
23.92%105.58万
-42.95%26.07万
-68.37%14.33万
-30.71%75.74万
232.51%85.2万
194.64%45.69万
利润总额
-145.98%-1.2亿
-103.96%-829.81万
-129.74%-1,904.37万
-40.41%3.53亿
-44.24%2.62亿
-46.75%2.09亿
-68.06%6,402.77万
-3.22%5.93亿
12.44%4.7亿
68.59%3.93亿
减:所得税费用
-458.71%-6,062.08万
-210.96%-2,398.93万
-256.88%-834.38万
-87.53%991.81万
-70.27%1,689.98万
-53.41%2,161.96万
-109.21%-233.8万
-1.12%7,956.71万
-0.13%5,684.18万
46.50%4,640.23万
净利润
-124.42%-5,984.05万
-91.64%1,569.12万
-116.12%-1,069.99万
-33.11%3.43亿
-40.65%2.45亿
-45.86%1.88亿
-62.10%6,636.57万
-3.54%5.13亿
14.43%4.13亿
72.05%3.47亿
持续经营净利润
-124.42%-5,984.05万
-91.64%1,569.12万
-116.12%-1,069.99万
-33.11%3.43亿
-40.65%2.45亿
-45.86%1.88亿
-62.10%6,636.57万
-3.54%5.13亿
14.43%4.13亿
72.05%3.47亿
减:少数股东损益
-37.76%-72.51万
-488.53%-58.04万
63.44%-34.23万
-149.72%-77.47万
78.68%-52.64万
109.01%14.94万
23.23%-93.63万
624.50%155.82万
-104.31%-246.93万
-619.66%-165.82万
归属于母公司所有者的净利润
-124.07%-5,911.54万
-91.33%1,627.16万
-115.39%-1,035.76万
-32.75%3.44亿
-40.88%2.46亿
-46.16%1.88亿
-61.83%6,730.2万
-3.89%5.12亿
14.73%4.15亿
72.68%3.48亿
每股收益
基本每股收益
-124.12%-0.48
-91.45%0.13
-114.81%-0.08
-32.61%2.79
-40.60%1.99
-45.91%1.52
-74.53%0.54
-35.21%4.14
-22.81%3.35
16.12%2.81
稀释每股收益
-124.12%-0.48
-91.45%0.13
-114.81%-0.08
-32.45%2.79
-40.60%1.99
-45.91%1.52
-74.53%0.54
-35.37%4.13
-22.81%3.35
16.12%2.81
其他综合收益
-679.19%-1,449.27万
-1,150.27%-2,610.53万
-746.79%-1,494.31万
478.53%874.68万
-3,048.08%-186万
126.81%248.56万
13,215.87%231.04万
-2,924,335.93%-231.07万
-5.91万
-927.28万
归属于母公司所有者的其他综合收益总额
-684.27%-1,444.1万
-1,150.78%-2,603.42万
-745.86%-1,492.18万
477.90%872.52万
-3,016.54%-184.13万
126.72%247.76万
13,215.87%231.04万
-2,921,935.48%-230.88万
---5.91万
---927.28万
归属于少数股东的其他综合收益总额
-177.31%-5.17万
-991.42%-7.11万
---2.13万
1,238.87%2.16万
---1.86万
--7,973.52
----
---1,896.83
----
----
综合收益总额
-130.56%-7,433.32万
-105.47%-1,041.42万
-137.34%-2,564.3万
-31.09%3.52亿
-41.10%2.43亿
-43.63%1.9亿
-60.77%6,867.6万
-3.97%5.11亿
14.41%4.13亿
67.45%3.38亿
归属于母公司所有者的综合收益总额
-130.17%-7,355.64万
-105.14%-976.26万
-136.31%-2,527.94万
-30.73%3.53亿
-41.31%2.44亿
-43.96%1.9亿
-60.51%6,961.24万
-4.32%5.1亿
14.71%4.15亿
68.09%3.39亿
归属于少数股东的综合收益总额
-42.53%-77.68万
-514.02%-65.15万
61.17%-36.36万
-148.39%-75.31万
77.93%-54.5万
109.49%15.74万
23.23%-93.63万
623.86%155.63万
-104.31%-246.93万
-619.66%-165.82万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
--
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 4.57%13.23亿10.78%10.05亿1.46%3.36亿-1.63%19.93亿-10.12%12.66亿-14.78%9.08亿-42.91%3.31亿31.86%20.26亿50.41%14.08亿107.30%10.65亿
营业收入 4.57%13.23亿10.78%10.05亿1.46%3.36亿-1.63%19.93亿-10.12%12.66亿-14.78%9.08亿-42.91%3.31亿31.86%20.26亿50.41%14.08亿107.30%10.65亿
营业总成本 39.41%14.89亿42.78%10.39亿28.91%3.6亿12.61%17.31亿2.67%10.68亿-1.61%7.28亿-32.41%2.79亿56.52%15.37亿87.66%10.4亿141.61%7.39亿
营业成本 47.12%9.66亿54.39%7.35亿28.29%2.22亿-1.29%11.49亿-18.68%6.57亿-23.49%4.76亿-44.33%1.73亿37.64%11.64亿62.50%8.08亿124.71%6.22亿
营业税金及附加 -39.15%897.89万-40.34%533.78万-10.88%232万53.14%2,169.96万29.46%1,475.69万-1.14%894.72万-54.54%260.32万41.40%1,416.94万108.84%1,139.85万211.88%905.03万
销售费用 44.81%2.2亿48.53%1.4亿67.04%6,234.18万47.03%2.18亿40.52%1.52亿21.80%9,457.86万-32.86%3,732.24万43.11%1.48亿66.84%1.08亿104.05%7,765.32万
管理费用 -8.88%1.2亿-3.35%8,023.98万7.17%4,108.68万35.32%1.7亿51.25%1.32亿50.11%8,301.81万38.09%3,833.92万90.86%1.26亿107.25%8,720.48万114.68%5,530.64万
财务费用 1.26%-8,579.2万-56.08%-8,823.53万-79.21%-4,281.81万42.61%-9,291.23万25.63%-8,688.67万49.51%-5,653.27万0.71%-2,389.26万-15.70%-1.62亿-10.48%-1.17亿-69.17%-1.12亿
-利息费用 97.27%1,329.95万287.08%927.2万282.14%526.97万253.37%788.31万454.13%674.17万198.17%239.53万748.53%137.9万159.87%223.09万105.13%121.66万131.61%80.33万
-利息收入 19.64%-6,580.49万29.76%-4,319.71万32.13%-2,211.34万20.59%-1.07亿20.25%-8,188.91万13.95%-6,149.73万-36.18%-3,258.25万4.91%-1.35亿1.84%-1.03亿-4.97%-7,146.34万
研发费用 29.96%2.59亿36.61%1.66亿44.90%7,465.18万7.41%2.66亿39.88%1.99亿39.47%1.21亿39.94%5,152.04万154.36%2.48亿181.52%1.43亿205.04%8,695.02万
信用减值损失 243.95%1,186.77万171.09%738.32万-374.98%-260.49万-256.04%-2,822.31万-296.69%-824.45万-688.73%-1,038.59万165.34%94.73万38.95%-792.69万164.09%419.16万3.63%176.41万
资产减值损失 -606.39%-285.92万-232.53%-92.5万948.24%71.03万-1,634.54%-3,260.25万-1,646.47%-40.48万-288.96%-27.82万-84.80%6.78万-141.94%-187.96万124.91%2.62万110.20%14.72万
非经营性净收益
公允价值变动净收益 1,410.10%105.42万---156.11万-5,735.65%-399.12万--148.39万--6.98万------7.08万------------
投资净收益 21.89%1,064.13万1,777.15%614.88万1,815.22%170.98万75.72%3,492.48万-55.92%873.04万-74.57%32.76万-95.53%8.93万83.03%1,987.51万193.48%1,980.38万-65.62%128.83万
-其中:对联营合营企业的投资收益 807.93%265.67万340.72%129.38万-188.26%-4.88万199.41%81.92万132.68%29.26万143.52%29.36万-95.20%5.53万-15.41%-82.41万---89.53万---67.45万
资产处置收益 -59.27%3.76万-83.30%2.72万9,767.24%2.72万315.61%16.02万361.28%9.24万696.68%16.31万101.66%276.04-837.79%-7.43万---3.53万---2.73万
其他收益 -59.09%2,634.48万-62.45%1,474.26万-20.17%850万26.28%1.18亿-16.33%6,439.79万-38.67%3,925.76万-66.07%1,064.74万53.97%9,337.57万115.37%7,696.94万198.97%6,400.93万
营业利润 -145.15%-1.18亿-103.65%-762.36万-129.97%-1,920.98万-39.96%3.55亿-44.06%2.62亿-46.76%2.09亿-67.92%6,410.4万-3.27%5.92亿12.24%4.69亿68.47%3.93亿
加:营业外收入 -46.30%42.17万-38.14%37.56万324.16%28.39万-25.35%124.28万-58.13%78.53万-40.09%60.72万-93.82%6.69万-2.28%166.48万376.20%187.54万215.39%101.34万
减:营业外支出 135.10%248.23万302.82%105.01万-17.77%11.78万341.16%334.15万23.92%105.58万-42.95%26.07万-68.37%14.33万-30.71%75.74万232.51%85.2万194.64%45.69万
利润总额 -145.98%-1.2亿-103.96%-829.81万-129.74%-1,904.37万-40.41%3.53亿-44.24%2.62亿-46.75%2.09亿-68.06%6,402.77万-3.22%5.93亿12.44%4.7亿68.59%3.93亿
减:所得税费用 -458.71%-6,062.08万-210.96%-2,398.93万-256.88%-834.38万-87.53%991.81万-70.27%1,689.98万-53.41%2,161.96万-109.21%-233.8万-1.12%7,956.71万-0.13%5,684.18万46.50%4,640.23万
净利润 -124.42%-5,984.05万-91.64%1,569.12万-116.12%-1,069.99万-33.11%3.43亿-40.65%2.45亿-45.86%1.88亿-62.10%6,636.57万-3.54%5.13亿14.43%4.13亿72.05%3.47亿
持续经营净利润 -124.42%-5,984.05万-91.64%1,569.12万-116.12%-1,069.99万-33.11%3.43亿-40.65%2.45亿-45.86%1.88亿-62.10%6,636.57万-3.54%5.13亿14.43%4.13亿72.05%3.47亿
减:少数股东损益 -37.76%-72.51万-488.53%-58.04万63.44%-34.23万-149.72%-77.47万78.68%-52.64万109.01%14.94万23.23%-93.63万624.50%155.82万-104.31%-246.93万-619.66%-165.82万
归属于母公司所有者的净利润 -124.07%-5,911.54万-91.33%1,627.16万-115.39%-1,035.76万-32.75%3.44亿-40.88%2.46亿-46.16%1.88亿-61.83%6,730.2万-3.89%5.12亿14.73%4.15亿72.68%3.48亿
每股收益
基本每股收益 -124.12%-0.48-91.45%0.13-114.81%-0.08-32.61%2.79-40.60%1.99-45.91%1.52-74.53%0.54-35.21%4.14-22.81%3.3516.12%2.81
稀释每股收益 -124.12%-0.48-91.45%0.13-114.81%-0.08-32.45%2.79-40.60%1.99-45.91%1.52-74.53%0.54-35.37%4.13-22.81%3.3516.12%2.81
其他综合收益 -679.19%-1,449.27万-1,150.27%-2,610.53万-746.79%-1,494.31万478.53%874.68万-3,048.08%-186万126.81%248.56万13,215.87%231.04万-2,924,335.93%-231.07万-5.91万-927.28万
归属于母公司所有者的其他综合收益总额 -684.27%-1,444.1万-1,150.78%-2,603.42万-745.86%-1,492.18万477.90%872.52万-3,016.54%-184.13万126.72%247.76万13,215.87%231.04万-2,921,935.48%-230.88万---5.91万---927.28万
归属于少数股东的其他综合收益总额 -177.31%-5.17万-991.42%-7.11万---2.13万1,238.87%2.16万---1.86万--7,973.52-------1,896.83--------
综合收益总额 -130.56%-7,433.32万-105.47%-1,041.42万-137.34%-2,564.3万-31.09%3.52亿-41.10%2.43亿-43.63%1.9亿-60.77%6,867.6万-3.97%5.11亿14.41%4.13亿67.45%3.38亿
归属于母公司所有者的综合收益总额 -130.17%-7,355.64万-105.14%-976.26万-136.31%-2,527.94万-30.73%3.53亿-41.31%2.44亿-43.96%1.9亿-60.51%6,961.24万-4.32%5.1亿14.71%4.15亿68.09%3.39亿
归属于少数股东的综合收益总额 -42.53%-77.68万-514.02%-65.15万61.17%-36.36万-148.39%-75.31万77.93%-54.5万109.49%15.74万23.23%-93.63万623.86%155.63万-104.31%-246.93万-619.66%-165.82万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 --------------无保留意见----
会计师事务所 --------------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开