沪深市场个股详情

开普云 (688228)

添加自选
  • 102.75
  • -2.41-2.29%
已收盘 04/24 15:00 (北京)
69.41亿总市值-343.65市盈率TTM

开普云 (688228) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
31.34%2.92亿
16.33%2.89亿
101.42%2.55亿
-29.30%2.67亿
-53.04%2.23亿
-60.68%2.48亿
-73.84%1.26亿
-24.58%3.78亿
-19.38%4.74亿
22.79%6.31亿
交易性金融资产
-14.57%2.83亿
-3.75%3.71亿
-14.71%3.16亿
88.85%2.72亿
296.30%3.32亿
289.83%3.85亿
199.66%3.7亿
-19.06%1.44亿
-57.86%8,368.64万
-68.69%9,886.29万
应收票据及应收账款
-34.54%2.42亿
-37.27%2.68亿
-8.73%3.01亿
-3.73%3.57亿
-16.48%3.7亿
-17.37%4.27亿
33.94%3.3亿
30.75%3.71亿
39.26%4.43亿
25.38%5.16亿
-应收票据
10.64%357.34万
-36.44%205.28万
-98.18%9.5万
----
--322.98万
--322.98万
--520.66万
--520.66万
----
----
-应收账款
-34.94%2.39亿
-37.28%2.66亿
-7.29%3.01亿
-2.36%3.57亿
-17.20%3.67亿
-18.00%4.23亿
31.82%3.24亿
28.92%3.66亿
39.45%4.43亿
25.83%5.16亿
其他应收款(含利息和股利)
20.86%3,307.79万
55.99%3,987.69万
94.95%2,505.09万
61.14%2,325.07万
78.16%2,736.79万
134.26%2,556.34万
-1.72%1,285.01万
26.31%1,442.89万
27.78%1,536.1万
16.92%1,091.24万
-其他应收款
----
55.99%3,987.69万
----
61.14%2,325.07万
----
134.26%2,556.34万
----
26.31%1,442.89万
----
16.92%1,091.24万
合同资产
-23.53%5,400.46万
-13.08%5,470.61万
-18.80%6,822.05万
-7.84%7,504.77万
-6.59%7,062.12万
-2.65%6,293.61万
30.59%8,401.8万
43.66%8,142.81万
44.08%7,560.44万
40.55%6,465.18万
预付款项
-17.77%355.43万
173.29%292.18万
318.85%1,693.53万
-59.42%98.39万
-15.10%432.26万
-56.85%106.91万
28.63%404.33万
36.47%242.43万
33.06%509.13万
62.68%247.78万
存货
13.19%2.88亿
27.23%2.47亿
-14.76%2.76亿
-5.69%2.65亿
14.78%2.54亿
9.65%1.94亿
21.77%3.23亿
32.69%2.8亿
44.53%2.21亿
75.32%1.77亿
应收款项融资
-52.04%14.67万
----
-67.55%387.9万
-67.75%332.07万
-95.55%30.6万
-63.96%267.69万
559.24%1,195.47万
143,502.43%1,029.63万
-24.64%687.95万
-35.59%742.83万
一年内到期的非流动资产
198.45%6,529.21万
197.61%6,482.27万
149.25%5,371.94万
149.18%5,331.48万
--2,187.67万
--2,178.08万
113.90%2,155.22万
112.38%2,139.59万
----
----
其他流动资产
142.79%469.77万
725.15%451.34万
54.64%222.2万
-72.67%180.71万
1,733.36%193.49万
65.49%54.7万
-60.99%143.69万
95.75%661.3万
-97.01%10.55万
-62.08%33.05万
流动资产合计
-2.96%12.67亿
-2.02%13.41亿
2.44%13.17亿
0.67%13.19亿
-1.54%13.05亿
-9.30%13.69亿
5.84%12.86亿
4.17%13.1亿
-2.48%13.26亿
5.40%15.09亿
非流动资产
其他权益工具投资
-1.51%1.15亿
35.77%1.15亿
158.93%1.17亿
158.93%1.17亿
158.93%1.17亿
87.82%8,451.78万
125.00%4,500万
--4,500万
--4,500万
--4,500万
其他非流动金融资产
68.28%5,258.69万
66.01%5,187.8万
66.01%5,187.96万
0.00%3,125.01万
0.00%3,125.01万
0.00%3,125万
0.00%3,125万
0.00%3,125万
0.00%3,125万
0.00%3,125万
投资性房地产
-2.72%1,587.78万
-2.70%1,598.86万
-2.68%1,609.94万
-2.66%1,621.02万
-2.64%1,632.1万
-2.63%1,643.18万
-2.61%1,654.26万
-37.42%1,665.34万
-37.41%1,676.42万
-37.34%1,687.51万
固定资产
----
-0.26%1.23亿
----
-3.96%1.22亿
----
2.90%1.23亿
----
16.63%1.27亿
----
10.24%1.2亿
在建工程
----
----
----
----
----
----
----
----
----
--18.26万
无形资产
33.23%6,851.19万
144.59%7,205.38万
59.31%4,768.58万
69.32%4,976.66万
287.24%5,142.53万
143.38%2,945.93万
135.14%2,993.23万
121.97%2,939.25万
-4.48%1,328万
-16.88%1,210.44万
开发支出
--336.8万
----
11.72%1,738.39万
-18.93%862.37万
----
55.59%1,812.74万
33.56%1,556.02万
-8.70%1,063.7万
451.13%1,605.23万
300.00%1,165.05万
商誉
-9.99%1.48亿
-9.99%1.48亿
-5.95%1.64亿
-5.96%1.64亿
-5.96%1.65亿
-5.97%1.65亿
-0.12%1.75亿
-0.12%1.75亿
-0.12%1.75亿
-0.12%1.75亿
长期待摊费用
-75.72%65.63万
-69.87%89.64万
-64.42%122.5万
-61.34%149.47万
-36.78%270.34万
-32.91%297.46万
-2.06%344.34万
622.68%386.6万
548.67%427.6万
554.57%443.4万
递延所得税资产
26.91%3,096.43万
27.18%2,687.71万
29.60%3,951.99万
-1.46%2,766.09万
11.58%2,439.9万
8.06%2,113.3万
9.37%3,049.28万
25.52%2,806.94万
30.26%2,186.59万
51.24%1,955.74万
使用权资产
-49.76%705.71万
-45.34%854.97万
-46.69%994.89万
-49.51%1,136.62万
-43.74%1,404.67万
-37.03%1,564.07万
46.34%1,866.09万
1,301.89%2,251.17万
1,052.64%2,496.81万
787.25%2,483.92万
其他非流动资产
----
-99.44%35.46万
-82.46%1,095.05万
-82.48%1,085.2万
-24.68%6,346.02万
-23.45%6,290.29万
20.87%6,241.77万
22.42%6,193.25万
--8,425.37万
--8,216.78万
非流动资产合计
-8.73%5.79亿
-4.28%5.8亿
4.00%6.13亿
0.77%5.91亿
7.46%6.35亿
4.01%6.05亿
12.51%5.89亿
22.30%5.87亿
42.55%5.91亿
40.85%5.82亿
资产总计
-4.85%18.46亿
-2.72%19.21亿
2.93%19.3亿
0.70%19.1亿
1.23%19.4亿
-5.59%19.75亿
7.85%18.75亿
9.17%18.97亿
8.04%19.17亿
13.34%20.91亿
负债
流动负债
短期借款
9.93%6,722.67万
17.64%7,092.8万
30.77%7,314.93万
53.39%7,445.57万
35.77%6,115.39万
33.82%6,029.13万
153.97%5,593.88万
120.48%4,854.08万
462.38%4,504.2万
462.64%4,505.26万
应付票据及应付账款
-26.49%1.27亿
-24.16%1.55亿
-7.77%1.5亿
-2.70%1.72亿
-8.88%1.72亿
-22.14%2.05亿
44.69%1.63亿
47.95%1.77亿
38.61%1.89亿
49.84%2.63亿
-应付票据
----
----
----
----
----
6.37%268.2万
----
----
----
--252.14万
-应付账款
-26.49%1.27亿
-23.15%1.55亿
-7.77%1.5亿
-2.70%1.72亿
-8.88%1.72亿
-22.42%2.02亿
44.69%1.63亿
47.95%1.77亿
38.61%1.89亿
48.41%2.6亿
合同负债
10.83%7,652.2万
13.20%6,688.99万
-11.93%6,787.57万
-23.07%5,373.75万
20.88%6,904.51万
-44.13%5,908.87万
14.55%7,707.13万
-1.92%6,984.99万
0.25%5,712.07万
64.65%1.06亿
应付职工薪酬
-5.55%2,211.7万
-13.58%2,046.72万
-3.14%2,013.68万
-6.83%2,018.13万
-5.45%2,341.77万
-18.57%2,368.41万
1.86%2,078.86万
9.77%2,166.13万
17.04%2,476.66万
42.46%2,908.59万
应交税费
-73.13%191.22万
-48.35%780.4万
13.12%462.26万
13.76%700.55万
-47.83%711.6万
2.28%1,510.96万
34.93%408.65万
296.00%615.81万
642.35%1,364.03万
137.96%1,477.28万
其他应付款(含利息和股利)
137.01%5,663.97万
135.23%5,850.66万
25.50%2,009.43万
-21.55%2,166.32万
42.66%2,389.76万
19.91%2,487.2万
3.09%1,601.17万
95.63%2,761.29万
8.98%1,675.15万
-17.01%2,074.26万
-应付股利
----
----
----
----
----
----
----
--1,240.66万
----
----
-其他应付款
----
135.23%5,850.66万
----
42.46%2,166.32万
----
19.91%2,487.2万
----
7.73%1,520.64万
----
-17.01%2,074.26万
一年内到期的非流动负债
-15.86%1,402.91万
-12.15%1,471.35万
-9.97%1,571.05万
-11.37%1,629.67万
-15.50%1,667.4万
-5.39%1,674.86万
14.31%1,745.07万
60.16%1,838.66万
62.36%1,973.15万
42.80%1,770.2万
其他流动负债
-40.04%1,155.04万
-36.78%1,316.8万
3.61%1,548.59万
12.48%1,768.54万
73.53%1,926.45万
-17.00%2,082.78万
161.22%1,494.68万
145.17%1,572.34万
26.34%1,110.16万
35.59%2,509.51万
流动负债合计
-4.14%3.77亿
-4.14%4.08亿
-0.50%3.67亿
-0.44%3.83亿
4.14%3.93亿
-18.38%4.25亿
41.00%3.69亿
44.62%3.85亿
44.69%3.77亿
57.81%5.21亿
非流动负债
长期应付款
----
4.58%685万
----
4.69%670万
----
4.80%655万
----
4.92%640万
----
--625万
预计负债
48.15%263.65万
124.07%412.88万
--367.77万
----
--177.97万
--184.27万
----
----
----
----
递延所得税负债
-53.72%114.19万
-66.30%82.46万
-36.13%86.38万
57.89%221.74万
69.41%246.72万
62.19%244.66万
-67.10%135.24万
-65.93%140.44万
-81.02%145.64万
-78.80%150.86万
长期递延收益
429.75%445.47万
1,007.58%868.05万
-9.10%40万
9.61%109.21万
19.03%84.09万
2.75%78.37万
--44万
--99.63万
--70.64万
--76.27万
租赁负债
-60.39%325.64万
-60.36%380.14万
-62.81%464.36万
-64.57%530.91万
-48.95%822.18万
-44.64%958.93万
75.86%1,248.66万
9,256.49%1,498.38万
5,079.70%1,610.43万
3,017.30%1,732.31万
非流动负债合计
-9.61%1.08亿
-5.71%1.14亿
-12.33%1.11亿
-15.23%1.1亿
-11.52%1.2亿
-10.77%1.21亿
-4.14%1.27亿
3.68%1.3亿
1.04%1.36亿
6.26%1.36亿
负债合计
-5.42%4.85亿
-4.49%5.22亿
-3.53%4.79亿
-4.17%4.93亿
0.00%5.13亿
-16.81%5.47亿
25.83%4.96亿
31.50%5.15亿
29.86%5.13亿
43.42%6.57亿
所有者权益(或股东权益)
实收资本(或股本)
0.05%6,755.08万
0.05%6,755.08万
0.00%6,751.82万
0.00%6,751.82万
0.00%6,751.82万
0.00%6,751.82万
0.00%6,751.82万
0.57%6,751.82万
0.57%6,751.82万
0.57%6,751.82万
资本公积
0.26%9.32亿
0.28%9.32亿
-1.14%9.41亿
-2.08%9.33亿
-1.61%9.3亿
-0.99%9.3亿
1.28%9.52亿
2.25%9.52亿
2.04%9.45亿
1.62%9.39亿
盈余公积
0.00%3,375.91万
0.00%3,375.91万
1.03%3,375.91万
1.03%3,375.91万
1.03%3,375.91万
1.03%3,375.91万
3.87%3,341.63万
3.87%3,341.63万
3.87%3,341.63万
3.87%3,341.63万
未分配利润
-10.22%2.65亿
-7.13%2.74亿
8.80%2.81亿
11.79%2.88亿
2.89%2.95亿
2.73%2.95亿
11.53%2.58亿
9.24%2.58亿
6.10%2.87亿
3.79%2.87亿
减:库存股
55.80%7,324.43万
0.00%4,701.22万
-78.70%1,350.07万
-25.83%4,701.22万
-29.89%4,701.22万
56.77%4,701.22万
216.77%6,338.63万
216.77%6,338.63万
235.12%6,705.68万
49.87%2,998.86万
其他综合收益
-6.49%2,159.33万
-6.49%2,159.33万
--2,309.26万
--2,309.26万
--2,309.26万
--2,309.26万
----
----
----
----
归属母公司所有者权益合计
-4.25%12.47亿
-1.52%12.82亿
6.83%13.33亿
4.04%12.98亿
2.89%13.03亿
0.38%13.02亿
-0.27%12.48亿
0.08%12.48亿
-0.79%12.66亿
1.34%12.97亿
少数股东权益
-8.72%1.14亿
-7.36%1.17亿
-9.74%1.18亿
-11.64%1.18亿
-9.41%1.25亿
-8.38%1.26亿
40.90%1.31亿
35.36%1.34亿
33.75%1.38亿
28.03%1.38亿
所有者权益(或股东权益)合计
-4.65%13.61亿
-2.04%13.99亿
5.26%14.51亿
2.52%14.17亿
1.68%14.27亿
-0.46%14.28亿
2.58%13.79亿
2.68%13.82亿
1.79%14.04亿
3.41%14.35亿
负债和所有者权益(或股东权益)总计
-4.85%18.46亿
-2.72%19.21亿
2.93%19.3亿
0.70%19.1亿
1.23%19.4亿
-5.59%19.75亿
7.85%18.75亿
9.17%18.97亿
8.04%19.17亿
13.34%20.91亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 31.34%2.92亿16.33%2.89亿101.42%2.55亿-29.30%2.67亿-53.04%2.23亿-60.68%2.48亿-73.84%1.26亿-24.58%3.78亿-19.38%4.74亿22.79%6.31亿
交易性金融资产 -14.57%2.83亿-3.75%3.71亿-14.71%3.16亿88.85%2.72亿296.30%3.32亿289.83%3.85亿199.66%3.7亿-19.06%1.44亿-57.86%8,368.64万-68.69%9,886.29万
应收票据及应收账款 -34.54%2.42亿-37.27%2.68亿-8.73%3.01亿-3.73%3.57亿-16.48%3.7亿-17.37%4.27亿33.94%3.3亿30.75%3.71亿39.26%4.43亿25.38%5.16亿
-应收票据 10.64%357.34万-36.44%205.28万-98.18%9.5万------322.98万--322.98万--520.66万--520.66万--------
-应收账款 -34.94%2.39亿-37.28%2.66亿-7.29%3.01亿-2.36%3.57亿-17.20%3.67亿-18.00%4.23亿31.82%3.24亿28.92%3.66亿39.45%4.43亿25.83%5.16亿
其他应收款(含利息和股利) 20.86%3,307.79万55.99%3,987.69万94.95%2,505.09万61.14%2,325.07万78.16%2,736.79万134.26%2,556.34万-1.72%1,285.01万26.31%1,442.89万27.78%1,536.1万16.92%1,091.24万
-其他应收款 ----55.99%3,987.69万----61.14%2,325.07万----134.26%2,556.34万----26.31%1,442.89万----16.92%1,091.24万
合同资产 -23.53%5,400.46万-13.08%5,470.61万-18.80%6,822.05万-7.84%7,504.77万-6.59%7,062.12万-2.65%6,293.61万30.59%8,401.8万43.66%8,142.81万44.08%7,560.44万40.55%6,465.18万
预付款项 -17.77%355.43万173.29%292.18万318.85%1,693.53万-59.42%98.39万-15.10%432.26万-56.85%106.91万28.63%404.33万36.47%242.43万33.06%509.13万62.68%247.78万
存货 13.19%2.88亿27.23%2.47亿-14.76%2.76亿-5.69%2.65亿14.78%2.54亿9.65%1.94亿21.77%3.23亿32.69%2.8亿44.53%2.21亿75.32%1.77亿
应收款项融资 -52.04%14.67万-----67.55%387.9万-67.75%332.07万-95.55%30.6万-63.96%267.69万559.24%1,195.47万143,502.43%1,029.63万-24.64%687.95万-35.59%742.83万
一年内到期的非流动资产 198.45%6,529.21万197.61%6,482.27万149.25%5,371.94万149.18%5,331.48万--2,187.67万--2,178.08万113.90%2,155.22万112.38%2,139.59万--------
其他流动资产 142.79%469.77万725.15%451.34万54.64%222.2万-72.67%180.71万1,733.36%193.49万65.49%54.7万-60.99%143.69万95.75%661.3万-97.01%10.55万-62.08%33.05万
流动资产合计 -2.96%12.67亿-2.02%13.41亿2.44%13.17亿0.67%13.19亿-1.54%13.05亿-9.30%13.69亿5.84%12.86亿4.17%13.1亿-2.48%13.26亿5.40%15.09亿
非流动资产
其他权益工具投资 -1.51%1.15亿35.77%1.15亿158.93%1.17亿158.93%1.17亿158.93%1.17亿87.82%8,451.78万125.00%4,500万--4,500万--4,500万--4,500万
其他非流动金融资产 68.28%5,258.69万66.01%5,187.8万66.01%5,187.96万0.00%3,125.01万0.00%3,125.01万0.00%3,125万0.00%3,125万0.00%3,125万0.00%3,125万0.00%3,125万
投资性房地产 -2.72%1,587.78万-2.70%1,598.86万-2.68%1,609.94万-2.66%1,621.02万-2.64%1,632.1万-2.63%1,643.18万-2.61%1,654.26万-37.42%1,665.34万-37.41%1,676.42万-37.34%1,687.51万
固定资产 -----0.26%1.23亿-----3.96%1.22亿----2.90%1.23亿----16.63%1.27亿----10.24%1.2亿
在建工程 --------------------------------------18.26万
无形资产 33.23%6,851.19万144.59%7,205.38万59.31%4,768.58万69.32%4,976.66万287.24%5,142.53万143.38%2,945.93万135.14%2,993.23万121.97%2,939.25万-4.48%1,328万-16.88%1,210.44万
开发支出 --336.8万----11.72%1,738.39万-18.93%862.37万----55.59%1,812.74万33.56%1,556.02万-8.70%1,063.7万451.13%1,605.23万300.00%1,165.05万
商誉 -9.99%1.48亿-9.99%1.48亿-5.95%1.64亿-5.96%1.64亿-5.96%1.65亿-5.97%1.65亿-0.12%1.75亿-0.12%1.75亿-0.12%1.75亿-0.12%1.75亿
长期待摊费用 -75.72%65.63万-69.87%89.64万-64.42%122.5万-61.34%149.47万-36.78%270.34万-32.91%297.46万-2.06%344.34万622.68%386.6万548.67%427.6万554.57%443.4万
递延所得税资产 26.91%3,096.43万27.18%2,687.71万29.60%3,951.99万-1.46%2,766.09万11.58%2,439.9万8.06%2,113.3万9.37%3,049.28万25.52%2,806.94万30.26%2,186.59万51.24%1,955.74万
使用权资产 -49.76%705.71万-45.34%854.97万-46.69%994.89万-49.51%1,136.62万-43.74%1,404.67万-37.03%1,564.07万46.34%1,866.09万1,301.89%2,251.17万1,052.64%2,496.81万787.25%2,483.92万
其他非流动资产 -----99.44%35.46万-82.46%1,095.05万-82.48%1,085.2万-24.68%6,346.02万-23.45%6,290.29万20.87%6,241.77万22.42%6,193.25万--8,425.37万--8,216.78万
非流动资产合计 -8.73%5.79亿-4.28%5.8亿4.00%6.13亿0.77%5.91亿7.46%6.35亿4.01%6.05亿12.51%5.89亿22.30%5.87亿42.55%5.91亿40.85%5.82亿
资产总计 -4.85%18.46亿-2.72%19.21亿2.93%19.3亿0.70%19.1亿1.23%19.4亿-5.59%19.75亿7.85%18.75亿9.17%18.97亿8.04%19.17亿13.34%20.91亿
负债
流动负债
短期借款 9.93%6,722.67万17.64%7,092.8万30.77%7,314.93万53.39%7,445.57万35.77%6,115.39万33.82%6,029.13万153.97%5,593.88万120.48%4,854.08万462.38%4,504.2万462.64%4,505.26万
应付票据及应付账款 -26.49%1.27亿-24.16%1.55亿-7.77%1.5亿-2.70%1.72亿-8.88%1.72亿-22.14%2.05亿44.69%1.63亿47.95%1.77亿38.61%1.89亿49.84%2.63亿
-应付票据 --------------------6.37%268.2万--------------252.14万
-应付账款 -26.49%1.27亿-23.15%1.55亿-7.77%1.5亿-2.70%1.72亿-8.88%1.72亿-22.42%2.02亿44.69%1.63亿47.95%1.77亿38.61%1.89亿48.41%2.6亿
合同负债 10.83%7,652.2万13.20%6,688.99万-11.93%6,787.57万-23.07%5,373.75万20.88%6,904.51万-44.13%5,908.87万14.55%7,707.13万-1.92%6,984.99万0.25%5,712.07万64.65%1.06亿
应付职工薪酬 -5.55%2,211.7万-13.58%2,046.72万-3.14%2,013.68万-6.83%2,018.13万-5.45%2,341.77万-18.57%2,368.41万1.86%2,078.86万9.77%2,166.13万17.04%2,476.66万42.46%2,908.59万
应交税费 -73.13%191.22万-48.35%780.4万13.12%462.26万13.76%700.55万-47.83%711.6万2.28%1,510.96万34.93%408.65万296.00%615.81万642.35%1,364.03万137.96%1,477.28万
其他应付款(含利息和股利) 137.01%5,663.97万135.23%5,850.66万25.50%2,009.43万-21.55%2,166.32万42.66%2,389.76万19.91%2,487.2万3.09%1,601.17万95.63%2,761.29万8.98%1,675.15万-17.01%2,074.26万
-应付股利 ------------------------------1,240.66万--------
-其他应付款 ----135.23%5,850.66万----42.46%2,166.32万----19.91%2,487.2万----7.73%1,520.64万-----17.01%2,074.26万
一年内到期的非流动负债 -15.86%1,402.91万-12.15%1,471.35万-9.97%1,571.05万-11.37%1,629.67万-15.50%1,667.4万-5.39%1,674.86万14.31%1,745.07万60.16%1,838.66万62.36%1,973.15万42.80%1,770.2万
其他流动负债 -40.04%1,155.04万-36.78%1,316.8万3.61%1,548.59万12.48%1,768.54万73.53%1,926.45万-17.00%2,082.78万161.22%1,494.68万145.17%1,572.34万26.34%1,110.16万35.59%2,509.51万
流动负债合计 -4.14%3.77亿-4.14%4.08亿-0.50%3.67亿-0.44%3.83亿4.14%3.93亿-18.38%4.25亿41.00%3.69亿44.62%3.85亿44.69%3.77亿57.81%5.21亿
非流动负债
长期应付款 ----4.58%685万----4.69%670万----4.80%655万----4.92%640万------625万
预计负债 48.15%263.65万124.07%412.88万--367.77万------177.97万--184.27万----------------
递延所得税负债 -53.72%114.19万-66.30%82.46万-36.13%86.38万57.89%221.74万69.41%246.72万62.19%244.66万-67.10%135.24万-65.93%140.44万-81.02%145.64万-78.80%150.86万
长期递延收益 429.75%445.47万1,007.58%868.05万-9.10%40万9.61%109.21万19.03%84.09万2.75%78.37万--44万--99.63万--70.64万--76.27万
租赁负债 -60.39%325.64万-60.36%380.14万-62.81%464.36万-64.57%530.91万-48.95%822.18万-44.64%958.93万75.86%1,248.66万9,256.49%1,498.38万5,079.70%1,610.43万3,017.30%1,732.31万
非流动负债合计 -9.61%1.08亿-5.71%1.14亿-12.33%1.11亿-15.23%1.1亿-11.52%1.2亿-10.77%1.21亿-4.14%1.27亿3.68%1.3亿1.04%1.36亿6.26%1.36亿
负债合计 -5.42%4.85亿-4.49%5.22亿-3.53%4.79亿-4.17%4.93亿0.00%5.13亿-16.81%5.47亿25.83%4.96亿31.50%5.15亿29.86%5.13亿43.42%6.57亿
所有者权益(或股东权益)
实收资本(或股本) 0.05%6,755.08万0.05%6,755.08万0.00%6,751.82万0.00%6,751.82万0.00%6,751.82万0.00%6,751.82万0.00%6,751.82万0.57%6,751.82万0.57%6,751.82万0.57%6,751.82万
资本公积 0.26%9.32亿0.28%9.32亿-1.14%9.41亿-2.08%9.33亿-1.61%9.3亿-0.99%9.3亿1.28%9.52亿2.25%9.52亿2.04%9.45亿1.62%9.39亿
盈余公积 0.00%3,375.91万0.00%3,375.91万1.03%3,375.91万1.03%3,375.91万1.03%3,375.91万1.03%3,375.91万3.87%3,341.63万3.87%3,341.63万3.87%3,341.63万3.87%3,341.63万
未分配利润 -10.22%2.65亿-7.13%2.74亿8.80%2.81亿11.79%2.88亿2.89%2.95亿2.73%2.95亿11.53%2.58亿9.24%2.58亿6.10%2.87亿3.79%2.87亿
减:库存股 55.80%7,324.43万0.00%4,701.22万-78.70%1,350.07万-25.83%4,701.22万-29.89%4,701.22万56.77%4,701.22万216.77%6,338.63万216.77%6,338.63万235.12%6,705.68万49.87%2,998.86万
其他综合收益 -6.49%2,159.33万-6.49%2,159.33万--2,309.26万--2,309.26万--2,309.26万--2,309.26万----------------
归属母公司所有者权益合计 -4.25%12.47亿-1.52%12.82亿6.83%13.33亿4.04%12.98亿2.89%13.03亿0.38%13.02亿-0.27%12.48亿0.08%12.48亿-0.79%12.66亿1.34%12.97亿
少数股东权益 -8.72%1.14亿-7.36%1.17亿-9.74%1.18亿-11.64%1.18亿-9.41%1.25亿-8.38%1.26亿40.90%1.31亿35.36%1.34亿33.75%1.38亿28.03%1.38亿
所有者权益(或股东权益)合计 -4.65%13.61亿-2.04%13.99亿5.26%14.51亿2.52%14.17亿1.68%14.27亿-0.46%14.28亿2.58%13.79亿2.68%13.82亿1.79%14.04亿3.41%14.35亿
负债和所有者权益(或股东权益)总计 -4.85%18.46亿-2.72%19.21亿2.93%19.3亿0.70%19.1亿1.23%19.4亿-5.59%19.75亿7.85%18.75亿9.17%18.97亿8.04%19.17亿13.34%20.91亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊第二轮谈判现重启迹象,据报道,伊朗外长已于周五抵达巴基斯坦,将与巴方讨论美伊谈判的先决条件,包括解除封锁和解冻资产等;巴方预计会谈将促成美伊第二轮对话;特朗普将派威特科夫和库什纳参加会谈,若会谈取得进展,万斯随时待命前往。 市场同时聚焦关键时间窗口:5月1日为美国《战争权力法 展开