Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
携程集团-S
09961
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 货币资金 | -17.37%3.16亿 | -29.90%2.92亿 | -22.20%3.21亿 | -29.98%2.89亿 | 33.53%3.83亿 | 42.49%4.16亿 | 61.95%4.12亿 | 11.89%4.13亿 | -27.57%2.87亿 | 0.19%2.92亿 |
| 交易性金融资产 | -5.43%8,505.76万 | -18.53%8,085.88万 | -51.39%4,802.39万 | 98.27%1.09亿 | -22.30%8,993.87万 | -22.35%9,925.46万 | -52.15%9,878.96万 | -18.06%5,518.02万 | 20.68%1.16亿 | -42.13%1.28亿 |
| 应收票据及应收账款 | 16.06%2.77亿 | 19.74%2.63亿 | 9.76%2.37亿 | 5.79%2.24亿 | -2.15%2.39亿 | 1.06%2.2亿 | 11.62%2.16亿 | -3.77%2.12亿 | 30.17%2.44亿 | 32.02%2.17亿 |
| -应收票据 | ---- | 689.42%147.2万 | -67.97%52.48万 | ---- | -28.65%24.97万 | -84.46%18.65万 | 107.40%163.85万 | --76万 | --35万 | -22.58%120万 |
| -应收账款 | 16.18%2.77亿 | 19.17%2.61亿 | 10.35%2.37亿 | 6.17%2.24亿 | -2.11%2.38亿 | 1.53%2.19亿 | 11.23%2.15亿 | -4.11%2.11亿 | 29.99%2.44亿 | 32.54%2.16亿 |
| 其他应收款(含利息和股利) | -74.10%386.8万 | 487.02%422.07万 | 1,824.24%1,547.96万 | 2,062.69%2,014.9万 | 1,492.86%1,493.2万 | -87.77%71.9万 | -81.98%80.45万 | -90.14%93.17万 | -92.31%93.74万 | -36.69%587.85万 |
| -其他应收款 | ---- | 487.02%422.07万 | ---- | 2,062.69%2,014.9万 | ---- | -87.77%71.9万 | ---- | -90.14%93.17万 | ---- | -36.69%587.85万 |
| 合同资产 | 70.25%784.42万 | 27.11%492.12万 | 28.46%567.24万 | 8.43%560.04万 | 53.74%460.74万 | 58.45%387.17万 | 36.78%441.57万 | 54.73%516.5万 | -58.01%299.68万 | -68.58%244.35万 |
| 预付款项 | -62.40%284.17万 | 10.72%567.62万 | -12.38%300.44万 | -62.20%101.61万 | 167.63%755.82万 | 112.99%512.64万 | -58.06%342.89万 | -21.56%268.78万 | -91.36%282.41万 | -88.90%240.69万 |
| 存货 | -41.41%867.23万 | -20.87%1,129.11万 | -20.08%1,327.67万 | -1.91%906.78万 | -22.80%1,480.08万 | -49.68%1,426.87万 | -62.53%1,661.19万 | -69.25%924.4万 | -56.52%1,917.17万 | -29.35%2,835.84万 |
| 应收款项融资 | --94万 | --14.64万 | --2.2万 | --52.7万 | ---- | ---- | ---- | ---- | ---- | --0 |
| 一年内到期的非流动资产 | -55.18%31.77万 | -55.46%31.41万 | -55.75%31.06万 | -79.15%30.71万 | -59.63%70.87万 | -60.52%70.53万 | -66.26%70.19万 | -28.91%147.32万 | 4.84%175.53万 | -4.58%178.65万 |
| 其他流动资产 | -3.90%1,587.83万 | 17.80%1,721.46万 | 31.70%1,628.55万 | 5.78%1,637.7万 | -3.10%1,652.22万 | 130.78%1,461.35万 | 31.51%1,236.6万 | 68.52%1,548.27万 | 98.51%1,705.1万 | -49.09%633.22万 |
| 流动资产合计 | -6.73%7.19亿 | -12.27%6.79亿 | -13.77%6.6亿 | -5.49%6.76亿 | 11.50%7.71亿 | 13.13%7.74亿 | 5.38%7.66亿 | 0.10%7.15亿 | -12.02%6.91亿 | -11.15%6.84亿 |
| 非流动资产 | ||||||||||
| 其他非流动金融资产 | 33.24%4,752.49万 | 36.85%4,831.69万 | 31.90%4,693.59万 | -6.44%3,807.2万 | -18.57%3,566.95万 | -22.03%3,530.65万 | -24.44%3,558.48万 | -8.53%4,069.19万 | 74.53%4,380.62万 | 80.41%4,528.32万 |
| 投资性房地产 | -4.65%1.46亿 | -4.61%1.47亿 | -3.71%1.49亿 | -3.46%1.51亿 | 2.31%1.53亿 | 2.40%1.54亿 | 1.72%1.54亿 | 1.78%1.56亿 | -5.00%1.5亿 | -3.15%1.51亿 |
| 长期应收款 | -12.48%222.66万 | -12.46%220.63万 | -12.44%218.61万 | -12.43%216.32万 | -9.28%254.43万 | -8.78%252.04万 | 6.66%249.67万 | -21.48%247.03万 | -35.00%280.47万 | -31.88%276.29万 |
| 固定资产 | ---- | 1.07%1.32亿 | ---- | -13.91%1.35亿 | ---- | -19.06%1.3亿 | ---- | -6.75%1.57亿 | ---- | -4.98%1.61亿 |
| 无形资产 | -11.52%2.32亿 | -11.71%2.39亿 | -11.85%2.46亿 | -11.54%2.54亿 | -11.21%2.63亿 | 3,921.50%2.71亿 | 3,821.66%2.79亿 | 3,732.64%2.88亿 | 3,331.20%2.96亿 | -25.78%673.92万 |
| 商誉 | 0.00%9,462.66万 | 0.00%9,462.66万 | 0.00%9,462.66万 | 0.00%9,462.66万 | -0.01%9,462.66万 | 7,924.89%9,462.66万 | 7,924.89%9,462.66万 | 7,924.89%9,462.66万 | 7,925.84%9,463.77万 | 0.00%117.92万 |
| 长期待摊费用 | -21.98%283.21万 | -8.93%313.1万 | -10.14%345.4万 | -19.98%331.27万 | -20.59%362.99万 | -15.94%343.8万 | -18.04%384.36万 | -18.46%413.95万 | -16.95%457.12万 | -33.07%409.01万 |
| 递延所得税资产 | 14.10%1,834.9万 | 20.63%1,784.95万 | 5.88%1,725.32万 | 10.30%1,708.47万 | 28.20%1,608.21万 | 40.39%1,479.65万 | 32.17%1,629.43万 | 33.16%1,548.9万 | 30.42%1,254.4万 | 24.52%1,053.96万 |
| 使用权资产 | 172.27%426.7万 | 135.00%467.44万 | -81.95%43.52万 | -47.42%114.59万 | 57.79%156.72万 | 148.15%198.91万 | 196.65%241.11万 | 164.50%217.94万 | 17.92%99.32万 | -5.29%80.16万 |
| 其他非流动资产 | -11.92%1,707.72万 | 0.88%2,124.51万 | 21.98%2,312.84万 | 102.64%2,257.86万 | 16.88%1,938.8万 | -56.20%2,105.96万 | 52.99%1,896.11万 | 759.45%1,114.2万 | 223.87%1,658.84万 | 841.79%4,807.59万 |
| 非流动资产合计 | -2.77%8.54亿 | -2.27%8.67亿 | -2.76%8.72亿 | -5.23%8.76亿 | -6.89%8.78亿 | 51.98%8.87亿 | 82.04%8.97亿 | 90.48%9.24亿 | 113.07%9.43亿 | 47.06%5.84亿 |
| 资产总计 | -4.62%15.73亿 | -6.93%15.46亿 | -7.83%15.32亿 | -5.34%15.52亿 | 0.88%16.49亿 | 31.02%16.61亿 | 36.36%16.62亿 | 36.66%16.4亿 | 33.07%16.35亿 | 8.65%12.68亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款 | 35.43%2.98亿 | 19.10%2.68亿 | 25.85%2.58亿 | 72.88%2.68亿 | 42.85%2.2亿 | 49.97%2.25亿 | 57.69%2.05亿 | 19.21%1.55亿 | -28.05%1.54亿 | -16.81%1.5亿 |
| 应付票据及应付账款 | 23.71%5,631.18万 | 95.58%4,534.94万 | 166.47%3,459.13万 | 40.29%4,106.55万 | 51.80%4,551.85万 | 24.26%2,318.71万 | -28.78%1,298.15万 | 34.24%2,927.14万 | 51.09%2,998.65万 | 26.46%1,865.99万 |
| -应付账款 | 23.71%5,631.18万 | 95.58%4,534.94万 | 166.47%3,459.13万 | 40.29%4,106.55万 | 51.80%4,551.85万 | 24.26%2,318.71万 | -28.78%1,298.15万 | 47.59%2,927.14万 | 51.09%2,998.65万 | 26.46%1,865.99万 |
| 合同负债 | 4.39%7,244.61万 | 7.39%7,569.41万 | 10.40%7,400.93万 | 3.56%6,735.53万 | -5.56%6,940.12万 | 456.90%7,048.81万 | 355.04%6,703.67万 | 361.23%6,504.21万 | 432.36%7,348.84万 | -25.56%1,265.71万 |
| 预收款项 | 13.39%210.21万 | 3.05%236.79万 | -34.50%54.87万 | 17.18%108.96万 | -28.51%185.38万 | -12.95%229.77万 | -31.58%83.77万 | -39.20%92.98万 | -1.48%259.3万 | 0.45%263.95万 |
| 应付职工薪酬 | -30.96%621.86万 | -31.53%690.71万 | -23.79%683.25万 | -35.13%1,125.16万 | -19.29%900.69万 | 21.96%1,008.84万 | -6.05%896.53万 | 7.96%1,734.42万 | 17.06%1,115.9万 | -11.43%827.19万 |
| 应交税费 | 36.84%686.08万 | 72.11%629.22万 | -12.13%624.94万 | -6.13%538.64万 | -34.96%501.37万 | -34.38%365.59万 | -0.20%711.19万 | -9.63%573.82万 | 28.41%770.85万 | 57.17%557.11万 |
| 其他应付款(含利息和股利) | 154.77%672.05万 | -67.81%684.27万 | 85.10%786.66万 | 536.48%1,367.88万 | -25.29%263.79万 | 1,495.00%2,125.61万 | 193.69%424.98万 | 16.00%214.92万 | 112.49%353.08万 | 4.07%133.27万 |
| -应付股利 | ---- | ---- | ---- | ---- | ---- | --1,696.85万 | ---- | ---- | ---- | ---- |
| -其他应付款 | ---- | 59.59%684.27万 | ---- | 536.48%1,367.88万 | ---- | 221.73%428.76万 | ---- | 16.00%214.92万 | ---- | 4.07%133.27万 |
| 一年内到期的非流动负债 | 1,502.76%3,728.34万 | 177.42%2,953.91万 | 147.87%2,798.1万 | 164.44%2,845.69万 | 425.99%232.62万 | 4,966.57%1,064.78万 | 5,332.14%1,128.85万 | 5,136.85%1,076.1万 | --44.22万 | --21.02万 |
| 其他流动负债 | -71.44%6,805.85 | -78.36%6,805.85 | -91.47%1.93万 | -68.06%4.55万 | -92.17%2.38万 | -26.47%3.14万 | 300.63%22.64万 | -8.97%14.26万 | 635.68%30.44万 | -96.66%4.28万 |
| 流动负债合计 | 36.57%4.86亿 | 20.27%4.41亿 | 30.97%4.16亿 | 52.36%4.37亿 | 25.63%3.56亿 | 83.84%3.67亿 | 74.01%3.18亿 | 49.07%2.87亿 | 5.83%2.83亿 | -13.37%2亿 |
| 非流动负债 | ||||||||||
| 长期应付款 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
| 专项应付款 | ---- | 0.00%186.14万 | ---- | 0.00%186.14万 | ---- | 0.00%186.14万 | ---- | 0.00%186.14万 | ---- | 0.00%186.14万 |
| 递延所得税负债 | -12.27%2,286.55万 | -11.94%2,366.08万 | -11.65%2,445.14万 | -11.33%2,525.64万 | -11.02%2,606.41万 | --2,686.88万 | --2,767.52万 | --2,848.21万 | --2,929.22万 | ---- |
| 长期递延收益 | 15.97%3,238.77万 | 29.89%3,242.17万 | 31.16%3,245.58万 | 30.51%3,248.98万 | 11.33%2,792.66万 | -3.68%2,496.06万 | -11.05%2,474.47万 | 47.49%2,489.46万 | -23.87%2,508.55万 | -19.94%2,591.33万 |
| 租赁负债 | 110.87%340.6万 | 90.38%390.68万 | -41.70%108.25万 | -52.15%105.74万 | -24.44%161.52万 | -3.07%205.21万 | -11.37%185.68万 | 6.58%220.98万 | -0.35%213.76万 | -6.46%211.71万 |
| 非流动负债合计 | 55.00%2.12亿 | 68.30%2.37亿 | 75.62%2.48亿 | 67.47%2.64亿 | -13.84%1.37亿 | 252.91%1.41亿 | 237.97%1.41亿 | 411.10%1.58亿 | 328.81%1.58亿 | 9.35%3,990.39万 |
| 负债合计 | 41.68%6.98亿 | 33.59%6.78亿 | 44.70%6.64亿 | 57.72%7亿 | 11.47%4.93亿 | 112.02%5.08亿 | 104.53%4.59亿 | 99.10%4.44亿 | 45.00%4.42亿 | -10.26%2.39亿 |
| 所有者权益(或股东权益) | ||||||||||
| 实收资本(或股本) | 0.00%1.21亿 | 0.00%1.21亿 | 39.31%1.21亿 | 39.31%1.21亿 | 39.31%1.21亿 | 39.31%1.21亿 | 0.00%8,695.66万 | 0.00%8,695.66万 | 0.00%8,695.66万 | 0.00%8,695.66万 |
| 资本公积 | -28.07%4.13亿 | -27.49%4.15亿 | -34.76%4.13亿 | -29.96%4.34亿 | -7.60%5.74亿 | -5.87%5.73亿 | 5.19%6.33亿 | 4.61%6.2亿 | 10.59%6.21亿 | 8.69%6.09亿 |
| 盈余公积 | 17.24%3,148.37万 | 17.24%3,148.37万 | 17.24%3,148.37万 | 17.24%3,148.37万 | 1.96%2,685.4万 | 1.96%2,685.4万 | 1.96%2,685.4万 | 1.96%2,685.4万 | 21.69%2,633.67万 | 21.69%2,633.67万 |
| 未分配利润 | 11.76%3.88亿 | 6.97%3.7亿 | 3.63%3.74亿 | 3.27%3.55亿 | 1.37%3.47亿 | 2.13%3.46亿 | 19.52%3.61亿 | 16.53%3.44亿 | 22.10%3.42亿 | 28.64%3.39亿 |
| 减:库存股 | 39.93%7,806.35万 | 39.93%7,806.35万 | 20.51%7,806.35万 | 142.85%9,709.22万 | 39.54%5,578.78万 | 39.54%5,578.78万 | 62.02%6,477.57万 | 0.00%3,998.11万 | 0.00%3,998.11万 | 0.00%3,998.11万 |
| 其他综合收益 | -303.52%-4.53万 | 208.64%1.03万 | -22.46%-1.01万 | 176.57%4,037.56 | -535.51%-1.12万 | ---9,462.16 | ---8,284.48 | ---5,272.73 | --2,575.49 | ---- |
| 归属母公司所有者权益合计 | -13.61%8.75亿 | -14.93%8.6亿 | -17.39%8.61亿 | -18.58%8.45亿 | -2.28%10.13亿 | -0.94%10.11亿 | 6.74%10.43亿 | 7.97%10.38亿 | 13.85%10.37亿 | 14.44%10.21亿 |
| 少数股东权益 | -100.00%4,619.7 | -94.78%740.9万 | -95.91%657万 | -95.84%656.5万 | -8.07%1.44亿 | 1,803.10%1.42亿 | 795.70%1.61亿 | 920.61%1.58亿 | 1,083.22%1.56亿 | -5.82%746.49万 |
| 所有者权益(或股东权益)合计 | -24.33%8.75亿 | -24.76%8.68亿 | -27.88%8.68亿 | -28.77%8.52亿 | -3.04%11.57亿 | 12.16%11.53亿 | 20.97%12.03亿 | 22.40%11.96亿 | 29.13%11.93亿 | 14.26%10.28亿 |
| 负债和所有者权益(或股东权益)总计 | -4.62%15.73亿 | -6.93%15.46亿 | -7.83%15.32亿 | -5.34%15.52亿 | 0.88%16.49亿 | 31.02%16.61亿 | 36.36%16.62亿 | 36.66%16.4亿 | 33.07%16.35亿 | 8.65%12.68亿 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) |
| 审计意见 | -- | -- | -- | -- | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | -- | -- | -- | -- | 天衡会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。