沪深市场个股详情

嘉元科技 (688388)

添加自选
  • 45.30
  • +0.20+0.44%
已收盘 05/19 15:00 (北京)
206.42亿总市值134.82市盈率TTM

嘉元科技 (688388) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
73.94%34.45亿
47.85%96.43亿
50.71%65.4亿
63.55%39.63亿
113.00%19.81亿
31.27%65.22亿
17.10%43.39亿
16.62%24.23亿
-5.48%9.3亿
7.06%49.69亿
营业收入
73.94%34.45亿
47.85%96.43亿
50.71%65.4亿
63.55%39.63亿
113.00%19.81亿
31.27%65.22亿
17.10%43.39亿
16.62%24.23亿
-5.48%9.3亿
7.06%49.69亿
营业总成本
65.79%32.85亿
42.00%95.59亿
44.91%65.01亿
56.54%39.49亿
100.79%19.81亿
36.26%67.32亿
21.66%44.86亿
21.76%25.23亿
4.80%9.87亿
23.57%49.4亿
营业成本
68.78%31.88亿
43.42%91.66亿
46.14%62.17亿
57.93%37.62亿
103.27%18.89亿
36.60%63.91亿
22.10%42.54亿
22.77%23.82亿
5.81%9.29亿
25.78%46.79亿
营业税金及附加
12.48%1,024.73万
33.61%4,532.74万
126.73%2,684.79万
94.65%1,777.03万
217.51%911.06万
31.32%3,392.42万
41.55%1,184.14万
176.87%912.94万
77.74%286.94万
115.86%2,583.23万
销售费用
-7.96%376.41万
-7.72%1,725.44万
3.95%1,245.85万
-5.09%816.1万
9.40%408.96万
47.88%1,869.82万
29.02%1,198.5万
50.93%859.89万
38.73%373.81万
8.71%1,264.45万
管理费用
32.30%3,736.26万
-7.45%1.25亿
-7.47%9,440.93万
-6.22%6,275.21万
-21.99%2,824.04万
10.55%1.35亿
23.77%1.02亿
23.60%6,691.3万
24.52%3,620.22万
-2.55%1.22亿
财务费用
-14.57%3,278.77万
40.62%1.43亿
65.89%1.01亿
119.14%7,173.76万
514.44%3,837.9万
62.91%1.02亿
-16.41%6,114.13万
-28.89%3,273.53万
-68.64%624.62万
-18.26%6,238.69万
-利息费用
-6.56%4,022.61万
12.09%1.76亿
9.38%1.29亿
16.88%8,777.07万
26.04%4,305.12万
31.88%1.57亿
1.72%1.18亿
-0.77%7,509.58万
0.39%3,415.66万
6.78%1.19亿
-利息收入
-10.72%-694.7万
42.82%-3,525.42万
48.82%-2,749.01万
58.01%-1,849.29万
76.27%-627.46万
-4.79%-6,165.07万
-21.85%-5,371.35万
-45.53%-4,404.2万
-82.15%-2,644.07万
-69.60%-5,883.5万
研发费用
1.71%1,314.57万
22.59%6,298.64万
7.60%4,805.87万
15.90%2,746.59万
50.16%1,292.49万
33.05%5,137.87万
49.72%4,466.62万
4.37%2,369.74万
-15.58%860.74万
-27.19%3,861.62万
信用减值损失
-127.23%-802.61万
62.60%-1,893.77万
120.48%757.6万
196.76%2,848.35万
3,223.07%2,947.67万
-1,052.30%-5,063.9万
-401.73%-3,698.46万
-1,308.28%-2,943.69万
---94.38万
59.30%-439.46万
资产减值损失
98.27%-19.97万
----
-34.82%-1,109.15万
-124.26%-1,166.74万
---1,156.59万
-185.60%-5,809.34万
---822.7万
---520.25万
----
---2,034.11万
非经营性净收益
公允价值变动净收益
-239.65%-108.47万
-55.95%-1,324.42万
----
----
170.38%77.67万
-170.99%-849.26万
-95.10%52.59万
-98.60%15.52万
---110.35万
877.13%1,196.39万
投资净收益
-198.56%-1,130.39万
-81.50%-1,809.16万
-143.84%-1,742.7万
-99.31%-1,036.89万
-4.59%-378.61万
60.14%-996.78万
-221.74%-714.68万
-359.88%-520.24万
-345.19%-361.99万
-574.82%-2,500.41万
净敞口套期收益
----
----
----
----
----
--137.19万
--75.24万
--75.24万
----
----
-其中:对联营合营企业的投资收益
--278.32万
--541.94万
----
----
----
----
----
----
----
----
资产处置收益
---15.86万
-883.32%-39.23万
-145.57%-6.07万
-159.23%-6.07万
----
-115.71%-3.99万
-34.39%13.32万
-49.53%10.25万
----
--25.4万
其他收益
-21.39%1,322.98万
-6.59%5,100.32万
7.16%3,030.82万
48.31%2,591.45万
158.79%1,683.02万
44.34%5,459.98万
217.98%2,828.4万
288.73%1,747.34万
875.32%650.35万
290.93%3,782.71万
营业利润
390.47%1.53亿
130.05%8,434.3万
128.93%4,891.37万
137.81%4,581.94万
155.64%3,114.64万
-1,083.78%-2.81亿
-558.13%-1.69亿
-566.90%-1.21亿
-226.03%-5,597.65万
-95.60%2,853.24万
加:营业外收入
14.89%1.55万
-94.20%1.02万
-61.99%10.61万
-93.67%1.5万
-89.89%1.35万
766.51%17.56万
-73.49%27.9万
-77.48%23.63万
4,165.85%13.31万
-65.52%2.03万
减:营业外支出
917.23%47.95万
-88.05%38.98万
-71.76%42.73万
-77.74%20.24万
-94.03%4.71万
-16.54%326.25万
195.21%151.28万
81.17%90.94万
55.70%78.94万
-59.82%390.92万
利润总额
389.51%1.52亿
129.59%8,396.34万
128.53%4,859.25万
137.45%4,563.19万
154.94%3,111.27万
-1,251.56%-2.84亿
-554.81%-1.7亿
-559.80%-1.22亿
-228.97%-5,663.28万
-96.14%2,464.35万
减:所得税费用
254.10%2,955.24万
178.77%2,939.35万
153.97%1,178.19万
181.93%1,206.98万
198.75%834.57万
-562.66%-3,731.35万
-437.84%-2,182.91万
-381.87%-1,473.13万
-217.60%-845.16万
-93.19%806.5万
净利润
439.14%1.23亿
122.14%5,456.98万
124.79%3,681.06万
131.33%3,356.21万
147.25%2,276.7万
-1,586.69%-2.46亿
-579.21%-1.48亿
-603.51%-1.07亿
-231.19%-4,818.12万
-96.81%1,657.85万
持续经营净利润
439.14%1.23亿
122.14%5,456.98万
124.79%3,681.06万
131.33%3,356.21万
147.25%2,276.7万
-1,586.69%-2.46亿
-579.21%-1.48亿
-603.51%-1.07亿
-231.19%-4,818.12万
-96.81%1,657.85万
减:少数股东损益
232.09%223.15万
67.87%-245.49万
9.19%-406.55万
-65.80%-319.19万
-337.77%-168.94万
-211.57%-763.95万
-1,227.37%-447.68万
-6,618.36%-192.51万
-253.39%-38.59万
-416.34%-245.2万
归属于母公司所有者的净利润
392.77%1.21亿
123.88%5,702.47万
128.39%4,087.6万
134.94%3,675.41万
151.17%2,445.64万
-1,354.99%-2.39亿
-559.75%-1.44亿
-595.15%-1.05亿
-229.76%-4,779.53万
-96.34%1,903.05万
每股收益
基本每股收益
366.67%0.28
123.21%0.13
129.41%0.1
136.00%0.09
154.55%0.06
-1,500.00%-0.56
-585.71%-0.34
-600.00%-0.25
-222.22%-0.11
-97.35%0.04
稀释每股收益
366.67%0.28
123.21%0.13
129.41%0.1
136.00%0.09
154.55%0.06
-1,500.00%-0.56
-585.71%-0.34
-600.00%-0.25
-222.22%-0.11
-97.35%0.04
其他综合收益
-1,840.54万
-1,055.15%-5,119.49万
1,856.46万
-10.92%-443.19万
-3,517.13%-399.57万
归属于母公司所有者的其他综合收益总额
---1,840.54万
-1,055.15%-5,119.49万
--1,856.46万
----
----
-10.92%-443.19万
----
----
----
-3,517.13%-399.57万
综合收益总额
358.30%1.04亿
101.35%337.5万
137.30%5,537.51万
131.33%3,356.21万
147.25%2,276.7万
-2,094.01%-2.51亿
-579.21%-1.48亿
-603.51%-1.07亿
-231.19%-4,818.12万
-97.58%1,258.28万
归属于母公司所有者的综合收益总额
317.52%1.02亿
102.40%582.99万
141.28%5,944.06万
134.94%3,675.41万
151.17%2,445.64万
-1,718.00%-2.43亿
-559.75%-1.44亿
-595.15%-1.05亿
-229.76%-4,779.53万
-97.11%1,503.48万
归属于少数股东的综合收益总额
232.09%223.15万
67.87%-245.49万
9.19%-406.55万
-65.80%-319.19万
-337.77%-168.94万
-211.57%-763.95万
-1,227.37%-447.68万
-6,618.36%-192.51万
-253.39%-38.59万
-416.34%-245.2万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 73.94%34.45亿47.85%96.43亿50.71%65.4亿63.55%39.63亿113.00%19.81亿31.27%65.22亿17.10%43.39亿16.62%24.23亿-5.48%9.3亿7.06%49.69亿
营业收入 73.94%34.45亿47.85%96.43亿50.71%65.4亿63.55%39.63亿113.00%19.81亿31.27%65.22亿17.10%43.39亿16.62%24.23亿-5.48%9.3亿7.06%49.69亿
营业总成本 65.79%32.85亿42.00%95.59亿44.91%65.01亿56.54%39.49亿100.79%19.81亿36.26%67.32亿21.66%44.86亿21.76%25.23亿4.80%9.87亿23.57%49.4亿
营业成本 68.78%31.88亿43.42%91.66亿46.14%62.17亿57.93%37.62亿103.27%18.89亿36.60%63.91亿22.10%42.54亿22.77%23.82亿5.81%9.29亿25.78%46.79亿
营业税金及附加 12.48%1,024.73万33.61%4,532.74万126.73%2,684.79万94.65%1,777.03万217.51%911.06万31.32%3,392.42万41.55%1,184.14万176.87%912.94万77.74%286.94万115.86%2,583.23万
销售费用 -7.96%376.41万-7.72%1,725.44万3.95%1,245.85万-5.09%816.1万9.40%408.96万47.88%1,869.82万29.02%1,198.5万50.93%859.89万38.73%373.81万8.71%1,264.45万
管理费用 32.30%3,736.26万-7.45%1.25亿-7.47%9,440.93万-6.22%6,275.21万-21.99%2,824.04万10.55%1.35亿23.77%1.02亿23.60%6,691.3万24.52%3,620.22万-2.55%1.22亿
财务费用 -14.57%3,278.77万40.62%1.43亿65.89%1.01亿119.14%7,173.76万514.44%3,837.9万62.91%1.02亿-16.41%6,114.13万-28.89%3,273.53万-68.64%624.62万-18.26%6,238.69万
-利息费用 -6.56%4,022.61万12.09%1.76亿9.38%1.29亿16.88%8,777.07万26.04%4,305.12万31.88%1.57亿1.72%1.18亿-0.77%7,509.58万0.39%3,415.66万6.78%1.19亿
-利息收入 -10.72%-694.7万42.82%-3,525.42万48.82%-2,749.01万58.01%-1,849.29万76.27%-627.46万-4.79%-6,165.07万-21.85%-5,371.35万-45.53%-4,404.2万-82.15%-2,644.07万-69.60%-5,883.5万
研发费用 1.71%1,314.57万22.59%6,298.64万7.60%4,805.87万15.90%2,746.59万50.16%1,292.49万33.05%5,137.87万49.72%4,466.62万4.37%2,369.74万-15.58%860.74万-27.19%3,861.62万
信用减值损失 -127.23%-802.61万62.60%-1,893.77万120.48%757.6万196.76%2,848.35万3,223.07%2,947.67万-1,052.30%-5,063.9万-401.73%-3,698.46万-1,308.28%-2,943.69万---94.38万59.30%-439.46万
资产减值损失 98.27%-19.97万-----34.82%-1,109.15万-124.26%-1,166.74万---1,156.59万-185.60%-5,809.34万---822.7万---520.25万-------2,034.11万
非经营性净收益
公允价值变动净收益 -239.65%-108.47万-55.95%-1,324.42万--------170.38%77.67万-170.99%-849.26万-95.10%52.59万-98.60%15.52万---110.35万877.13%1,196.39万
投资净收益 -198.56%-1,130.39万-81.50%-1,809.16万-143.84%-1,742.7万-99.31%-1,036.89万-4.59%-378.61万60.14%-996.78万-221.74%-714.68万-359.88%-520.24万-345.19%-361.99万-574.82%-2,500.41万
净敞口套期收益 ----------------------137.19万--75.24万--75.24万--------
-其中:对联营合营企业的投资收益 --278.32万--541.94万--------------------------------
资产处置收益 ---15.86万-883.32%-39.23万-145.57%-6.07万-159.23%-6.07万-----115.71%-3.99万-34.39%13.32万-49.53%10.25万------25.4万
其他收益 -21.39%1,322.98万-6.59%5,100.32万7.16%3,030.82万48.31%2,591.45万158.79%1,683.02万44.34%5,459.98万217.98%2,828.4万288.73%1,747.34万875.32%650.35万290.93%3,782.71万
营业利润 390.47%1.53亿130.05%8,434.3万128.93%4,891.37万137.81%4,581.94万155.64%3,114.64万-1,083.78%-2.81亿-558.13%-1.69亿-566.90%-1.21亿-226.03%-5,597.65万-95.60%2,853.24万
加:营业外收入 14.89%1.55万-94.20%1.02万-61.99%10.61万-93.67%1.5万-89.89%1.35万766.51%17.56万-73.49%27.9万-77.48%23.63万4,165.85%13.31万-65.52%2.03万
减:营业外支出 917.23%47.95万-88.05%38.98万-71.76%42.73万-77.74%20.24万-94.03%4.71万-16.54%326.25万195.21%151.28万81.17%90.94万55.70%78.94万-59.82%390.92万
利润总额 389.51%1.52亿129.59%8,396.34万128.53%4,859.25万137.45%4,563.19万154.94%3,111.27万-1,251.56%-2.84亿-554.81%-1.7亿-559.80%-1.22亿-228.97%-5,663.28万-96.14%2,464.35万
减:所得税费用 254.10%2,955.24万178.77%2,939.35万153.97%1,178.19万181.93%1,206.98万198.75%834.57万-562.66%-3,731.35万-437.84%-2,182.91万-381.87%-1,473.13万-217.60%-845.16万-93.19%806.5万
净利润 439.14%1.23亿122.14%5,456.98万124.79%3,681.06万131.33%3,356.21万147.25%2,276.7万-1,586.69%-2.46亿-579.21%-1.48亿-603.51%-1.07亿-231.19%-4,818.12万-96.81%1,657.85万
持续经营净利润 439.14%1.23亿122.14%5,456.98万124.79%3,681.06万131.33%3,356.21万147.25%2,276.7万-1,586.69%-2.46亿-579.21%-1.48亿-603.51%-1.07亿-231.19%-4,818.12万-96.81%1,657.85万
减:少数股东损益 232.09%223.15万67.87%-245.49万9.19%-406.55万-65.80%-319.19万-337.77%-168.94万-211.57%-763.95万-1,227.37%-447.68万-6,618.36%-192.51万-253.39%-38.59万-416.34%-245.2万
归属于母公司所有者的净利润 392.77%1.21亿123.88%5,702.47万128.39%4,087.6万134.94%3,675.41万151.17%2,445.64万-1,354.99%-2.39亿-559.75%-1.44亿-595.15%-1.05亿-229.76%-4,779.53万-96.34%1,903.05万
每股收益
基本每股收益 366.67%0.28123.21%0.13129.41%0.1136.00%0.09154.55%0.06-1,500.00%-0.56-585.71%-0.34-600.00%-0.25-222.22%-0.11-97.35%0.04
稀释每股收益 366.67%0.28123.21%0.13129.41%0.1136.00%0.09154.55%0.06-1,500.00%-0.56-585.71%-0.34-600.00%-0.25-222.22%-0.11-97.35%0.04
其他综合收益 -1,840.54万-1,055.15%-5,119.49万1,856.46万-10.92%-443.19万-3,517.13%-399.57万
归属于母公司所有者的其他综合收益总额 ---1,840.54万-1,055.15%-5,119.49万--1,856.46万---------10.92%-443.19万-------------3,517.13%-399.57万
综合收益总额 358.30%1.04亿101.35%337.5万137.30%5,537.51万131.33%3,356.21万147.25%2,276.7万-2,094.01%-2.51亿-579.21%-1.48亿-603.51%-1.07亿-231.19%-4,818.12万-97.58%1,258.28万
归属于母公司所有者的综合收益总额 317.52%1.02亿102.40%582.99万141.28%5,944.06万134.94%3,675.41万151.17%2,445.64万-1,718.00%-2.43亿-559.75%-1.44亿-595.15%-1.05亿-229.76%-4,779.53万-97.11%1,503.48万
归属于少数股东的综合收益总额 232.09%223.15万67.87%-245.49万9.19%-406.55万-65.80%-319.19万-337.77%-168.94万-211.57%-763.95万-1,227.37%-447.68万-6,618.36%-192.51万-253.39%-38.59万-416.34%-245.2万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月19日,特朗普警告伊朗可能只有至周日或下周初的谈判窗口,并称"可能需要再给伊朗一次重击"。18日,特朗普临时叫停原定对伊朗的「重大」军事打击,理由是海湾盟友要求给谈判留出空间,"严肃谈判"正在进行。美财长贝森特同期在G7呼吁盟友积极执行伊朗制裁、打击其融资渠道。当前霍 展开