Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2026/03/31 | (Q4)2026/03/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -8.16%37.66亿 | -8.16%37.66亿 | 2.74%39.39亿 | 24.32%44.32亿 | 3.73%41亿 | 3.73%41亿 | 64.38%38.34亿 | 74.71%35.65亿 | 169.83%39.53亿 | 169.83%39.53亿 |
| -现金及现金等价物 | -8.16%37.66亿 | -8.16%37.66亿 | 2.74%39.39亿 | 24.32%44.32亿 | 3.73%41亿 | 3.73%41亿 | 64.38%38.34亿 | 74.71%35.65亿 | 169.83%39.53亿 | 169.83%39.53亿 |
| 应收款项 | -40.41%14.99亿 | -40.41%14.99亿 | -53.64%16.97亿 | -57.52%17.5亿 | 1.02%25.16亿 | 1.02%25.16亿 | 70.82%36.61亿 | 192.82%41.2亿 | 35.32%24.9亿 | 35.32%24.9亿 |
| -应收账款净额 | -40.41%14.99亿 | -40.41%14.99亿 | -53.64%16.97亿 | -57.52%17.5亿 | 1.02%25.16亿 | 1.02%25.16亿 | 70.82%36.61亿 | 192.82%41.2亿 | 35.32%24.9亿 | 35.32%24.9亿 |
| -其中:应收账款 | -40.41%14.99亿 | -40.41%14.99亿 | -53.64%16.97亿 | -57.52%17.5亿 | 1.02%25.16亿 | 1.02%25.16亿 | 70.82%36.61亿 | 192.82%41.2亿 | 35.32%24.9亿 | 35.32%24.9亿 |
| 存货 | -10.77%5.92亿 | -10.77%5.92亿 | -57.39%5.29亿 | -42.90%5.02亿 | -45.44%6.63亿 | -45.44%6.63亿 | -9.96%12.4亿 | -17.27%8.79亿 | 30.68%12.16亿 | 30.68%12.16亿 |
| 其他流动资产 | -8.82%2.15亿 | -8.82%2.15亿 | -51.52%1.6亿 | -55.97%1.77亿 | -47.58%2.35亿 | -47.58%2.35亿 | -51.22%3.3亿 | -13.01%4.01亿 | 122.94%4.49亿 | 122.94%4.49亿 |
| 流动资产合计 | -19.21%60.71亿 | -19.21%60.71亿 | -30.23%63.25亿 | -23.47%68.61亿 | -7.32%75.15亿 | -7.32%75.15亿 | 38.82%90.66亿 | 80.35%89.65亿 | 82.73%81.08亿 | 82.73%81.08亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 10.27%21.47亿 | 10.27%21.47亿 | 7.15%18.58亿 | 20.14%18.99亿 | 39.64%19.47亿 | 39.64%19.47亿 | 10.84%17.34亿 | 16.08%15.81亿 | 9.82%13.94亿 | 9.82%13.94亿 |
| -物业、厂房及设备 | 13.52%34.6亿 | 13.52%34.6亿 | 7.15%18.58亿 | 20.14%18.99亿 | 27.84%30.48亿 | 27.84%30.48亿 | 10.84%17.34亿 | 16.08%15.81亿 | 3.80%23.84亿 | 3.80%23.84亿 |
| -累计折旧 | -19.26%-13.13亿 | -19.26%-13.13亿 | ---- | ---- | -11.23%-11.01亿 | -11.23%-11.01亿 | ---- | ---- | 3.63%-9.9亿 | 3.63%-9.9亿 |
| 长期预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,007.88%1.69亿 | 1,007.88%1.69亿 |
| 投资总额 | ---- | ---- | 2.11%2.11亿 | 7.23%2.16亿 | ---- | ---- | 109.58%2.07亿 | 102.46%2.01亿 | ---- | ---- |
| 商誉及其他无形资产 | -87.92%41.3万 | -87.92%41.3万 | -90.54%195.4万 | -58.85%266.6万 | 38.55%341.8万 | 38.55%341.8万 | 618.51%2,065万 | 87.96%647.9万 | -26.60%246.7万 | -26.60%246.7万 |
| -其他无形资产 | -87.92%41.3万 | -87.92%41.3万 | ---- | ---- | 38.55%341.8万 | 38.55%341.8万 | ---- | ---- | -26.60%246.7万 | -26.60%246.7万 |
| 其他非流动资产 | 0.50%2.26亿 | 0.50%2.26亿 | ---- | ---- | -10.79%2.25亿 | -10.79%2.25亿 | ---- | ---- | 197.15%2.52亿 | 197.15%2.52亿 |
| 非流动资产合计 | 9.10%23.73亿 | 9.10%23.73亿 | 5.59%20.71亿 | 18.40%21.18亿 | 31.93%21.75亿 | 31.93%21.75亿 | 17.75%19.61亿 | 22.11%17.89亿 | 20.08%16.48亿 | 20.08%16.48亿 |
| 总资产 | -12.85%84.44亿 | -12.85%84.44亿 | -23.86%83.96亿 | -16.50%89.79亿 | -0.68%96.9亿 | -0.68%96.9亿 | 34.54%110.27亿 | 67.09%107.53亿 | 67.93%97.56亿 | 67.93%97.56亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -67.83%1.66亿 | -67.83%1.66亿 | -67.83%1.66亿 | 0.00%5.16亿 | 36.35%5.16亿 | 36.35%5.16亿 | -27.93%5.16亿 | -27.93%5.16亿 | -48.21%3.78亿 | -48.21%3.78亿 |
| -短期借款及资本租赁负债 | -67.83%1.66亿 | -67.83%1.66亿 | -67.83%1.66亿 | 0.00%5.16亿 | 36.35%5.16亿 | 36.35%5.16亿 | -27.93%5.16亿 | -27.93%5.16亿 | -48.21%3.78亿 | -48.21%3.78亿 |
| -其中:短期借款 | -67.83%1.66亿 | -67.83%1.66亿 | -67.83%1.66亿 | 0.00%5.16亿 | 36.35%5.16亿 | 36.35%5.16亿 | -27.93%5.16亿 | -27.93%5.16亿 | -48.21%3.78亿 | -48.21%3.78亿 |
| 应付款项 | -37.95%1.25亿 | -37.95%1.25亿 | -59.80%8,814.5万 | -72.04%6,063.1万 | -55.64%2.02亿 | -55.64%2.02亿 | -60.25%2.19亿 | -61.92%2.17亿 | -16.90%4.55亿 | -16.90%4.55亿 |
| -应付账款 | -5.88%1.1亿 | -5.88%1.1亿 | -40.01%7,602.3万 | -41.23%5,368.4万 | 37.99%1.17亿 | 37.99%1.17亿 | -66.04%1.27亿 | -81.70%9,134.2万 | -80.48%8,443.7万 | -80.48%8,443.7万 |
| -应交税费 | -81.76%1,555.4万 | -81.76%1,555.4万 | -86.90%1,212.2万 | -94.47%694.7万 | -76.98%8,527.9万 | -76.98%8,527.9万 | -48.13%9,250.9万 | 77.93%1.26亿 | 222.47%3.7亿 | 222.47%3.7亿 |
| 养老金及其他退休福利计划 | -32.67%5,368.4万 | -32.67%5,368.4万 | -56.64%5,157.7万 | -88.93%2,817.2万 | -70.48%7,973.5万 | -70.48%7,973.5万 | 59.69%1.19亿 | 587.82%2.54亿 | 299.11%2.7亿 | 299.11%2.7亿 |
| 应计及递延所得 | -59.05%2,273.2万 | -59.05%2,273.2万 | ---- | -95.95%3,275.1万 | -78.55%5,551.7万 | -78.55%5,551.7万 | -45.79%11.23亿 | -29.29%8.08亿 | -55.01%2.59亿 | -55.01%2.59亿 |
| 其他流动负债 | -40.59%9,602.7万 | -40.59%9,602.7万 | -36.91%1.33亿 | -71.43%1.02亿 | -61.47%1.62亿 | -61.47%1.62亿 | 5.16%2.11亿 | 158.13%3.57亿 | 78.30%4.19亿 | 78.30%4.19亿 |
| 流动负债合计 | -54.30%4.64亿 | -54.30%4.64亿 | -79.94%4.39亿 | -65.64%7.39亿 | -43.05%10.15亿 | -43.05%10.15亿 | -39.45%21.89亿 | -17.34%21.52亿 | -17.38%17.82亿 | -17.38%17.82亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -54.62%1,330万 | -54.62%1,330万 | -42.90%2,130.4万 | -38.75%2,530.6万 | -35.33%2,930.8万 | -35.33%2,930.8万 | -30.02%3,731.2万 | -27.93%4,131.4万 | -26.10%4,531.6万 | -26.10%4,531.6万 |
| -长期借款及资本租赁 | -54.62%1,330万 | -54.62%1,330万 | -42.90%2,130.4万 | -38.75%2,530.6万 | -35.33%2,930.8万 | -35.33%2,930.8万 | -30.02%3,731.2万 | -27.93%4,131.4万 | -26.10%4,531.6万 | -26.10%4,531.6万 |
| -其中:长期借款 | -54.62%1,330万 | -54.62%1,330万 | -42.90%2,130.4万 | -38.75%2,530.6万 | -35.33%2,930.8万 | -35.33%2,930.8万 | -30.02%3,731.2万 | -27.93%4,131.4万 | -26.10%4,531.6万 | -26.10%4,531.6万 |
| 长期养老金及其他退休后福利计划 | -0.03%4,689.4万 | -0.03%4,689.4万 | 10.48%4,916.8万 | -0.79%4,754.4万 | -0.28%4,690.7万 | -0.28%4,690.7万 | 0.89%4,450.5万 | 11.09%4,792.1万 | 9.69%4,703.7万 | 9.69%4,703.7万 |
| 非流动递延所得税负债 | -95.98%1,576.9万 | -95.98%1,576.9万 | ---- | ---- | 18.61%3.92亿 | 18.61%3.92亿 | ---- | ---- | 107.04%3.31亿 | 107.04%3.31亿 |
| 其他非流动负债 | 0.00%3,000 | 0.00%3,000 | -10.08%3.41亿 | 1.05%3.54亿 | 0.00%3,000 | 0.00%3,000 | 36.07%3.79亿 | 97.91%3.5亿 | 0.00%3,000 | 0.00%3,000 |
| 非流动负债合计 | -83.79%7,596.6万 | -83.79%7,596.6万 | -10.76%4.11亿 | -2.89%4.27亿 | 10.73%4.69亿 | 10.73%4.69亿 | 22.57%4.61亿 | 58.42%4.4亿 | 60.29%4.23亿 | 60.29%4.23亿 |
| 负债总额 | -63.62%5.4亿 | -63.62%5.4亿 | -67.90%8.5亿 | -54.99%11.66亿 | -32.73%14.83亿 | -32.73%14.83亿 | -33.61%26.49亿 | -10.04%25.92亿 | -8.91%22.05亿 | -8.91%22.05亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 72.45%21.11亿 | 72.61%21.11亿 | 73.24%21.11亿 | 73.24%21.11亿 |
| -普通股 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 0.00%21.11亿 | 72.45%21.11亿 | 72.61%21.11亿 | 73.24%21.11亿 | 73.24%21.11亿 |
| 资本公积 | 0.00%20.65亿 | 0.00%20.65亿 | 0.00%20.65亿 | 0.00%20.65亿 | 0.00%20.65亿 | 0.00%20.65亿 | 75.32%20.65亿 | 75.48%20.65亿 | 76.15%20.65亿 | 76.15%20.65亿 |
| 留存收益 | -12.80%32.04亿 | -12.80%32.04亿 | -5.01%33.81亿 | -1.87%35.59亿 | 14.90%36.75亿 | 14.90%36.75亿 | 124.41%35.59亿 | 266.42%36.27亿 | 267.73%31.98亿 | 267.73%31.98亿 |
| 减:库存股 | 0.00%2.86亿 | 0.00%2.86亿 | 222.39%2.86亿 | 222.39%2.86亿 | 222.39%2.86亿 | 222.39%2.86亿 | 0.00%8,878.5万 | 0.00%8,878.5万 | 0.00%8,878.5万 | 0.00%8,878.5万 |
| 其他储备 | 26.25%8.1亿 | 26.25%8.1亿 | -62.40%2.75亿 | -18.66%3.64亿 | 142.11%6.42亿 | 142.11%6.42亿 | 138.29%7.3亿 | 78.78%4.47亿 | 25.73%2.65亿 | 25.73%2.65亿 |
| 其他股本权益 | ---- | ---- | ---- | ---- | ---- | ---- | --81万 | -79.41%81万 | -87.90%81万 | -87.90%81万 |
| 股东权益 | -3.68%79.05亿 | -3.68%79.05亿 | -9.93%75.46亿 | -4.28%78.12亿 | 8.67%82.06亿 | 8.67%82.06亿 | 99.19%83.78亿 | 129.60%81.62亿 | 122.80%75.52亿 | 122.80%75.52亿 |
| 总权益 | -3.68%79.05亿 | -3.68%79.05亿 | -9.93%75.46亿 | -4.28%78.12亿 | 8.67%82.06亿 | 8.67%82.06亿 | 99.19%83.78亿 | 129.60%81.62亿 | 122.80%75.52亿 | 122.80%75.52亿 |
| 货币单位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |