Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京东集团-SW
09618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -16.52%1.15亿 | 36.14%8,124.7万 | 43.93%8,306.1万 | 104.52%5,044.63万 | 104.52%5,044.63万 | 117.40%1.37亿 | 4.06%5,968万 | 5.17%5,770.8万 | -4.56%2,466.55万 | -4.56%2,466.55万 |
| -现金及现金等价物 | -27.75%7,187.9万 | 2.05%2,497.3万 | 40.93%3,240万 | 104.52%5,044.63万 | 104.52%5,044.63万 | 508.99%9,948.4万 | 50.72%2,447.2万 | 55.02%2,299万 | 55.68%2,466.55万 | 55.68%2,466.55万 |
| -其中:现金 | -27.75%7,187.9万 | 2.05%2,497.3万 | 40.93%3,240万 | 104.52%5,044.63万 | 104.52%5,044.63万 | 508.99%9,948.4万 | 50.72%2,447.2万 | 55.02%2,299万 | 55.68%2,466.55万 | 55.68%2,466.55万 |
| -短期投资 | 13.01%4,275万 | 59.83%5,627.4万 | 45.92%5,066.1万 | 1,588.43%5,065.3万 | 1,588.43%5,065.3万 | -19.21%3,783万 | -14.36%3,520.8万 | -13.29%3,471.8万 | -70.00%300万 | -70.00%300万 |
| 应收款项 | 25.55%4.28亿 | 26.20%3.71亿 | 11.74%3.14亿 | -12.17%2.89亿 | -12.17%2.89亿 | 1.10%3.41亿 | 15.40%2.94亿 | 21.16%2.81亿 | 52.27%3.28亿 | 52.27%3.28亿 |
| -应收账款净额 | 16.55%3.44亿 | 11.54%2.94亿 | -0.21%2.54亿 | -30.20%1.97亿 | -30.20%1.97亿 | -3.89%2.95亿 | 17.75%2.64亿 | 26.48%2.55亿 | 59.42%2.83亿 | 59.42%2.83亿 |
| -其他应收款 | 83.75%8,386.9万 | 154.89%7,657.3万 | 127.05%6,000.3万 | 98.76%9,131.9万 | 98.76%9,131.9万 | 52.23%4,564.4万 | -1.79%3,004.1万 | -13.81%2,642.7万 | 19.36%4,594.34万 | 19.36%4,594.34万 |
| 存货 | --1.3亿 | --1.22亿 | --1.1亿 | --1亿 | --1亿 | ---- | ---- | ---- | --0 | --0 |
| 预付费用 | ---- | ---- | ---- | 47.43%533.87万 | 47.43%533.87万 | ---- | ---- | ---- | -19.69%362.12万 | -19.69%362.12万 |
| 受限制现金 | ---- | ---- | ---- | 50.16%5,141.14万 | 50.16%5,141.14万 | ---- | ---- | ---- | -8.66%3,423.79万 | -8.66%3,423.79万 |
| 税项资产 | 13.60%116.1万 | 179.97%195.7万 | 122.66%266.3万 | 106.41%250.46万 | 106.41%250.46万 | -20.40%102.2万 | -57.27%69.9万 | -78.93%119.6万 | -78.56%121.34万 | -78.56%121.34万 |
| 流动资产合计 | 40.62%6.74亿 | 62.73%5.76亿 | 49.77%5.1亿 | 27.05%4.98亿 | 27.05%4.98亿 | 19.32%4.79亿 | 12.95%3.54亿 | 16.22%3.4亿 | 35.61%3.92亿 | 35.61%3.92亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -4.52%4,147万 | -3.58%4,137.5万 | -2.87%4,326.2万 | -7.59%4,345.67万 | -7.59%4,345.67万 | -14.34%4,343.2万 | -16.59%4,291.2万 | -14.11%4,454.2万 | -10.49%4,702.77万 | -10.49%4,702.77万 |
| -物业、厂房及设备 | ---- | ---- | ---- | 3.49%1.69亿 | 3.49%1.69亿 | ---- | ---- | ---- | 3.03%1.63亿 | 3.03%1.63亿 |
| -累计折旧 | ---- | ---- | ---- | -7.97%-1.26亿 | -7.97%-1.26亿 | ---- | ---- | ---- | -9.73%-1.16亿 | -9.73%-1.16亿 |
| 投资物业 | 7.80%1,183.5万 | 16.62%1,124.7万 | 14.40%1,103.3万 | 6.80%1,097.91万 | 6.80%1,097.91万 | 22.86%1,097.9万 | -1.52%964.4万 | 1.29%964.4万 | 8.16%1,028万 | 8.16%1,028万 |
| 投资总额 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -长期股权投资 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 长期应收账款及其他应收款 | -8.83%1.53亿 | -3.99%1.57亿 | -2.69%1.57亿 | -4.74%1.54亿 | -4.74%1.54亿 | 5.77%1.67亿 | -9.89%1.63亿 | -8.26%1.61亿 | -6.13%1.62亿 | -6.13%1.62亿 |
| 商誉及其他无形资产 | 88.32%7,605.8万 | 86.66%7,683.5万 | 85.05%7,761.2万 | 83.51%7,838.85万 | 83.51%7,838.85万 | -7.14%4,038.7万 | -7.02%4,116.3万 | -6.90%4,194万 | -6.78%4,271.66万 | -6.78%4,271.66万 |
| -商誉 | ---- | ---- | ---- | --3,877.85万 | --3,877.85万 | ---- | ---- | ---- | --0 | --0 |
| -其他无形资产 | ---- | ---- | ---- | -7.27%3,960.99万 | -7.27%3,960.99万 | ---- | ---- | ---- | -6.78%4,271.66万 | -6.78%4,271.66万 |
| 非流动资产合计 | 7.55%2.82亿 | 11.38%2.86亿 | 12.21%2.89亿 | 9.59%2.87亿 | 9.59%2.87亿 | 0.31%2.62亿 | -10.36%2.57亿 | -8.80%2.57亿 | -6.57%2.62亿 | -6.57%2.62亿 |
| 总资产 | 28.93%9.56亿 | 41.15%8.62亿 | 33.59%7.99亿 | 20.06%7.85亿 | 20.06%7.85亿 | 11.83%7.41亿 | 1.82%6.11亿 | 3.94%5.98亿 | 14.85%6.54亿 | 14.85%6.54亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 105.88%1.43亿 | 91.83%1.06亿 | 70.70%9,733.6万 | -10.82%6,387.31万 | -10.82%6,387.31万 | -18.01%6,924.1万 | -11.59%5,525.9万 | -5.99%5,702.3万 | 24.95%7,162.21万 | 24.95%7,162.21万 |
| -短期借款及资本租赁负债 | 105.88%1.43亿 | 91.83%1.06亿 | 70.70%9,733.6万 | -10.82%6,387.31万 | -10.82%6,387.31万 | -18.01%6,924.1万 | -11.59%5,525.9万 | -5.99%5,702.3万 | 24.95%7,162.21万 | 24.95%7,162.21万 |
| -其中:短期借款 | 105.93%1.42亿 | 92.66%1.06亿 | 73.14%9,714.3万 | -9.25%6,367.24万 | -9.25%6,367.24万 | -16.08%6,901.6万 | -7.75%5,484.3万 | -1.11%5,610.7万 | 34.15%7,016.41万 | 34.15%7,016.41万 |
| -其中:资本租赁负债 | 92.00%43.2万 | -17.79%34.2万 | -78.93%19.3万 | -86.24%20.07万 | -86.24%20.07万 | -89.82%22.5万 | -86.36%41.6万 | -76.65%91.6万 | -70.95%145.8万 | -70.95%145.8万 |
| 应付款项 | 17.97%3.03亿 | 18.20%2.71亿 | 13.65%2.47亿 | 0.19%2.64亿 | 0.19%2.64亿 | -1.24%2.57亿 | 17.98%2.29亿 | 20.40%2.17亿 | 52.24%2.64亿 | 52.24%2.64亿 |
| -应付账款 | 17.43%3.01亿 | 18.05%2.71亿 | 13.63%2.46亿 | -12.27%2.2亿 | -12.27%2.2亿 | -0.64%2.56亿 | 17.98%2.29亿 | 20.24%2.17亿 | 52.91%2.51亿 | 52.91%2.51亿 |
| -应交税费 | 2,574.07%144.4万 | --34.4万 | 33.45%37.9万 | -45.93%53.97万 | -45.93%53.97万 | -96.67%5.4万 | --0 | --28.4万 | 1,608.12%99.82万 | 1,608.12%99.82万 |
| -其他应付款 | ---- | ---- | ---- | 265.18%4,368.23万 | 265.18%4,368.23万 | ---- | ---- | ---- | 30.32%1,196.2万 | 30.32%1,196.2万 |
| 应计及递延所得 | 243.41%8,875.7万 | 191.16%7,010.5万 | 151.52%4,278.6万 | 219.59%5,777.23万 | 219.59%5,777.23万 | 263.57%2,584.6万 | 80.48%2,407.8万 | 38.49%1,701.1万 | -13.42%1,807.69万 | -13.42%1,807.69万 |
| 流动负债合计 | 51.85%5.34亿 | 44.88%4.47亿 | 32.88%3.87亿 | 9.19%3.86亿 | 9.19%3.86亿 | 0.08%3.52亿 | 14.23%3.09亿 | 14.96%2.91亿 | 40.56%3.53亿 | 40.56%3.53亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -7.75%1.58亿 | 91.35%1.73亿 | 90.44%1.73亿 | 89.48%1.72亿 | 89.48%1.72亿 | 61.29%1.71亿 | -15.41%9,019.1万 | -15.44%9,061.9万 | -15.46%9,072.7万 | -15.46%9,072.7万 |
| -长期借款及资本租赁 | -7.75%1.58亿 | 91.35%1.73亿 | 90.44%1.73亿 | 89.48%1.72亿 | 89.48%1.72亿 | 61.29%1.71亿 | -15.41%9,019.1万 | -15.44%9,061.9万 | -15.46%9,072.7万 | -15.46%9,072.7万 |
| -其中:长期借款 | -8.57%1.56亿 | 90.01%1.71亿 | 89.31%1.71亿 | 89.12%1.71亿 | 89.12%1.71亿 | 61.64%1.71亿 | -15.00%9,016.4万 | -14.72%9,056.4万 | -14.29%9,062.87万 | -14.29%9,062.87万 |
| -其中:长期资本租赁负债 | --140.7万 | 4,570.37%126.1万 | 1,960.00%113.3万 | 425.73%51.67万 | 425.73%51.67万 | --0 | -94.97%2.7万 | -94.36%5.5万 | -93.79%9.83万 | -93.79%9.83万 |
| 长期应付账款及其他应付款 | 32.80%2,230.8万 | 7.36%1,560.3万 | -8.06%1,894.3万 | -13.24%1,624.92万 | -13.24%1,624.92万 | -0.26%1,679.8万 | -61.73%1,453.3万 | -36.97%2,060.3万 | -39.82%1,872.87万 | -39.82%1,872.87万 |
| 非流动递延所得税负债 | -7.46%897万 | -7.32%915.6万 | -7.18%934.3万 | -7.05%952.9万 | -7.05%952.9万 | -7.15%969.3万 | -7.02%987.9万 | -6.89%1,006.6万 | -6.78%1,025.2万 | -6.78%1,025.2万 |
| 非流动负债合计 | -4.28%1.89亿 | 72.20%1.97亿 | 65.61%2.01亿 | 65.14%1.98亿 | 65.14%1.98亿 | 48.15%1.97亿 | -26.17%1.15亿 | -19.50%1.21亿 | -19.90%1.2亿 | -19.90%1.2亿 |
| 负债总额 | 31.67%7.23亿 | 52.28%6.44亿 | 42.50%5.88亿 | 23.35%5.83亿 | 23.35%5.83亿 | 13.30%5.49亿 | -0.51%4.23亿 | 2.11%4.12亿 | 18.02%4.73亿 | 18.02%4.73亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 |
| -普通股 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 | 0.00%1.94亿 |
| 留存收益 | 45.85%9,299.7万 | 39.28%8,209.8万 | 36.79%7,799万 | 30.98%7,049.04万 | 30.98%7,049.04万 | 23.22%6,376.2万 | 21.17%5,894.4万 | 24.67%5,701.5万 | 21.45%5,381.64万 | 21.45%5,381.64万 |
| 其他储备 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 | 0.00%-9,100万 |
| 股东权益 | 17.53%1.96亿 | 14.29%1.85亿 | 13.11%1.81亿 | 10.63%1.74亿 | 10.63%1.74亿 | 7.76%1.67亿 | 6.79%1.62亿 | 7.58%1.6亿 | 6.45%1.57亿 | 6.45%1.57亿 |
| 非控制性权益 | 44.28%3,692万 | 27.16%3,273万 | 17.92%2,968.1万 | 16.84%2,846.83万 | 16.84%2,846.83万 | 8.29%2,559万 | 12.24%2,573.9万 | 12.86%2,517万 | 13.42%2,436.42万 | 13.42%2,436.42万 |
| 总权益 | 21.09%2.33亿 | 16.06%2.18亿 | 13.76%2.11亿 | 11.47%2.02亿 | 11.47%2.02亿 | 7.83%1.92亿 | 7.51%1.88亿 | 8.27%1.85亿 | 7.34%1.81亿 | 7.34%1.81亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。