Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/07/31 | (Q4)2025/07/31 | (Q2)2025/01/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | (Q1)2023/10/31 | (FY)2023/07/31 | (Q4)2023/07/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -10.12%8.61亿 | -10.12%8.61亿 | -2.47%8.2亿 | 21.80%9.58亿 | 21.80%9.58亿 | 5.62%8.17亿 | 3.70%8.41亿 | -20.22%7.06亿 | -21.82%7.86亿 | -21.82%7.86亿 |
| -现金及现金等价物 | -10.12%8.61亿 | -10.12%8.61亿 | -2.47%8.2亿 | 21.80%9.58亿 | 21.80%9.58亿 | 5.62%8.17亿 | 3.70%8.41亿 | -20.22%7.06亿 | -21.82%7.86亿 | -21.82%7.86亿 |
| 应收款项 | 42.47%3.48亿 | 42.47%3.48亿 | -14.52%2.61亿 | 9.58%2.44亿 | 9.58%2.44亿 | 92.70%4.03亿 | 65.61%3.06亿 | 75.06%3.02亿 | 15.29%2.23亿 | 15.29%2.23亿 |
| -应收账款净额 | 42.47%3.48亿 | 42.47%3.48亿 | -14.52%2.61亿 | 9.58%2.44亿 | 9.58%2.44亿 | 92.70%4.03亿 | 65.61%3.06亿 | 75.06%3.02亿 | 15.29%2.23亿 | 15.29%2.23亿 |
| -其中:应收账款 | 42.47%3.48亿 | 42.47%3.48亿 | -14.52%2.61亿 | 9.58%2.44亿 | 9.58%2.44亿 | 92.70%4.03亿 | 65.61%3.06亿 | 75.06%3.02亿 | 15.29%2.23亿 | 15.29%2.23亿 |
| 存货 | -80.15%133.3万 | -80.15%133.3万 | 97.72%589.4万 | 39.36%671.7万 | 39.36%671.7万 | -40.95%566.1万 | -65.81%298.1万 | -38.43%542.3万 | -41.38%482万 | -41.38%482万 |
| 预付费用 | 8.64%7,994.7万 | 8.64%7,994.7万 | 1.75%8,320.1万 | -1.21%7,359.2万 | -1.21%7,359.2万 | 103.51%9,465.4万 | 89.86%8,176.7万 | 82.20%8,136.8万 | 163.63%7,449.2万 | 163.63%7,449.2万 |
| 其他流动资产 | -20.70%1,586.7万 | -20.70%1,586.7万 | -10.65%1,705.8万 | -66.04%2,000.9万 | -66.04%2,000.9万 | -69.11%2,053万 | 16.69%1,909.2万 | 505.59%6,634.8万 | 437.26%5,892.1万 | 437.26%5,892.1万 |
| 流动资产合计 | 0.28%13.06亿 | 0.28%13.06亿 | -5.02%11.88亿 | 13.50%13.02亿 | 13.50%13.02亿 | 21.34%13.41亿 | 17.56%12.5亿 | 3.49%11.61亿 | -7.95%11.47亿 | -7.95%11.47亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -9.95%1.36亿 | -9.95%1.36亿 | -12.66%7,027.1万 | -2.77%1.51亿 | -2.77%1.51亿 | -11.47%7,528.6万 | -3.05%8,045.5万 | 118.90%7,861.5万 | 48.01%1.56亿 | 48.01%1.56亿 |
| -物业、厂房及设备 | -1.90%2.14亿 | -1.90%2.14亿 | ---- | 8.13%2.18亿 | 8.13%2.18亿 | ---- | ---- | ---- | 28.59%2.01亿 | 28.59%2.01亿 |
| -累计折旧 | -16.44%-7,736.5万 | -16.44%-7,736.5万 | ---- | -45.18%-6,644万 | -45.18%-6,644万 | ---- | ---- | ---- | 11.09%-4,576.5万 | 11.09%-4,576.5万 |
| 商誉及其他无形资产 | -11.40%1,365.9万 | -11.40%1,365.9万 | -0.97%1,374.6万 | 538.87%1,541.6万 | 538.87%1,541.6万 | 3,041.25%1,561.2万 | 2,276.88%1,388.1万 | 690.77%531.4万 | 217.50%241.3万 | 217.50%241.3万 |
| -其他无形资产 | -11.40%1,365.9万 | -11.40%1,365.9万 | -0.97%1,374.6万 | 538.87%1,541.6万 | 538.87%1,541.6万 | 3,041.25%1,561.2万 | 2,276.88%1,388.1万 | 690.77%531.4万 | 217.50%241.3万 | 217.50%241.3万 |
| 非流动递延所得税资产 | 63.16%2,692.5万 | 63.16%2,692.5万 | ---- | 39.80%1,650.2万 | 39.80%1,650.2万 | ---- | ---- | ---- | -55.93%1,180.4万 | -55.93%1,180.4万 |
| 其他非流动资产 | -0.73%150.3万 | -0.73%150.3万 | 0.27%8,951.4万 | -1.37%151.4万 | -1.37%151.4万 | 4.94%7,816.5万 | -11.80%8,927.2万 | -29.37%7,453万 | -4.48%153.5万 | -4.48%153.5万 |
| 非流动资产合计 | -3.46%1.78亿 | -3.46%1.78亿 | -5.49%1.74亿 | 7.80%1.85亿 | 7.80%1.85亿 | 5.65%1.69亿 | -0.64%1.84亿 | 11.50%1.58亿 | 27.62%1.71亿 | 27.62%1.71亿 |
| 总资产 | -0.19%14.84亿 | -0.19%14.84亿 | -5.08%13.61亿 | 12.76%14.87亿 | 12.76%14.87亿 | 19.35%15.1亿 | 14.87%14.34亿 | 4.39%13.19亿 | -4.49%13.19亿 | -4.49%13.19亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -23.21%1,723.4万 | -23.21%1,723.4万 | -22.74%1,965.7万 | -18.22%2,244.4万 | -18.22%2,244.4万 | -19.46%2,394.4万 | -21.03%2,544.4万 | -28.88%2,694.4万 | -42.03%2,744.4万 | -42.03%2,744.4万 |
| -短期借款及资本租赁负债 | -23.21%1,723.4万 | -23.21%1,723.4万 | -22.74%1,965.7万 | -18.22%2,244.4万 | -18.22%2,244.4万 | -19.46%2,394.4万 | -21.03%2,544.4万 | -28.88%2,694.4万 | -42.03%2,744.4万 | -42.03%2,744.4万 |
| -其中:短期借款 | -23.21%1,723.4万 | -23.21%1,723.4万 | -22.74%1,965.7万 | -18.22%2,244.4万 | -18.22%2,244.4万 | -19.46%2,394.4万 | -21.03%2,544.4万 | -28.88%2,694.4万 | -42.03%2,744.4万 | -42.03%2,744.4万 |
| 应付款项 | -37.16%1.31亿 | -37.16%1.31亿 | -32.15%8,101.3万 | 52.48%2.09亿 | 52.48%2.09亿 | 111.66%1.32亿 | 103.04%1.19亿 | 42.99%8,100万 | -31.57%1.37亿 | -31.57%1.37亿 |
| -应付账款 | 12.23%7,072.1万 | 12.23%7,072.1万 | 12.34%7,455.1万 | 3.41%6,301.6万 | 3.41%6,301.6万 | 29.80%8,077.6万 | 37.12%6,635.9万 | 32.16%7,162.9万 | -4.78%6,093.6万 | -4.78%6,093.6万 |
| -应交税费 | -66.17%4,128.7万 | -66.17%4,128.7万 | -87.82%646.2万 | 1,845.55%1.22亿 | 1,845.55%1.22亿 | --5,094.3万 | 409.28%5,304.7万 | 282.80%937.1万 | -94.94%627.2万 | -94.94%627.2万 |
| -其他应付款 | -19.25%1,929.8万 | -19.25%1,929.8万 | ---- | -65.77%2,389.9万 | -65.77%2,389.9万 | ---- | ---- | ---- | 467.50%6,982万 | 467.50%6,982万 |
| 养老金及其他退休福利计划 | 114.97%6,877.6万 | 114.97%6,877.6万 | 16.78%3,590.4万 | -4.23%3,199.3万 | -4.23%3,199.3万 | -2.33%71.4万 | 4.65%3,074.4万 | -7.11%65.3万 | -9.89%3,340.7万 | -9.89%3,340.7万 |
| 应计及递延所得 | 11.53%7,571.1万 | 11.53%7,571.1万 | 9.55%4,636.7万 | -18.40%6,788.2万 | -18.40%6,788.2万 | 103.54%9,430.3万 | -23.76%4,232.4万 | -11.00%5,459.4万 | 25.13%8,318.4万 | 25.13%8,318.4万 |
| 其他流动负债 | 15.99%4,956.3万 | 15.99%4,956.3万 | -15.42%7,792.4万 | 19.93%4,273.1万 | 19.93%4,273.1万 | 33.03%1.43亿 | 47.18%9,212.7万 | 4.06%1.02亿 | -1.52%3,563.1万 | -1.52%3,563.1万 |
| 流动负债合计 | -8.40%3.43亿 | -8.40%3.43亿 | -15.86%2.61亿 | 18.09%3.74亿 | 18.09%3.74亿 | 59.65%3.94亿 | 29.99%3.1亿 | -0.11%2.65亿 | -20.46%3.17亿 | -20.46%3.17亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -58.28%1,233.7万 | -58.28%1,233.7万 | -48.79%2,063.6万 | -43.15%2,957.1万 | -43.15%2,957.1万 | -40.67%3,493.2万 | -38.71%4,029.3万 | -37.11%4,565.4万 | -34.54%5,201.5万 | -34.54%5,201.5万 |
| -长期借款及资本租赁 | -58.28%1,233.7万 | -58.28%1,233.7万 | -48.79%2,063.6万 | -43.15%2,957.1万 | -43.15%2,957.1万 | -40.67%3,493.2万 | -38.71%4,029.3万 | -37.11%4,565.4万 | -34.54%5,201.5万 | -34.54%5,201.5万 |
| -其中:长期借款 | -58.28%1,233.7万 | -58.28%1,233.7万 | -48.79%2,063.6万 | -43.15%2,957.1万 | -43.15%2,957.1万 | -40.67%3,493.2万 | -38.71%4,029.3万 | -37.11%4,565.4万 | -34.54%5,201.5万 | -34.54%5,201.5万 |
| 长期拨备 | 1.20%1,678.5万 | 1.20%1,678.5万 | 1.19%1,668.5万 | 1.20%1,658.6万 | 1.20%1,658.6万 | 1.20%1,653.7万 | 1.20%1,648.8万 | 1.20%1,643.8万 | --1,638.9万 | --1,638.9万 |
| 其他非流动负债 | ---- | ---- | --1,000 | ---- | ---- | ---- | ---- | 15,450.00%31.1万 | 0.00%1,000 | 0.00%1,000 |
| 非流动负债合计 | -36.91%2,912.2万 | -36.91%2,912.2万 | -34.27%3,732.2万 | -32.52%4,615.7万 | -32.52%4,615.7万 | -31.71%5,146.9万 | -30.78%5,678.1万 | -29.76%6,240.3万 | -13.91%6,840.5万 | -13.91%6,840.5万 |
| 负债总额 | -11.53%3.72亿 | -11.53%3.72亿 | -18.71%2.98亿 | 9.10%4.2亿 | 9.10%4.2亿 | 38.29%4.46亿 | 14.44%3.67亿 | -7.54%3.28亿 | -19.37%3.85亿 | -19.37%3.85亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.79%1.58亿 | 0.79%1.58亿 | 4.33%1.57亿 | 7.34%1.57亿 | 7.34%1.57亿 | 6.35%1.55亿 | 3.23%1.51亿 | 0.29%1.46亿 | 0.53%1.46亿 | 0.53%1.46亿 |
| -普通股 | 0.79%1.58亿 | 0.79%1.58亿 | 4.33%1.57亿 | 7.34%1.57亿 | 7.34%1.57亿 | 6.35%1.55亿 | 3.23%1.51亿 | 0.29%1.46亿 | 0.53%1.46亿 | 0.53%1.46亿 |
| 资本公积 | -3.00%1.94亿 | -3.00%1.94亿 | -0.37%1.93亿 | 5.69%2亿 | 5.69%2亿 | 4.92%1.98亿 | 2.50%1.93亿 | 0.23%1.89亿 | 0.41%1.89亿 | 0.41%1.89亿 |
| 留存收益 | 4.65%7.89亿 | 4.65%7.89亿 | 2.56%7.42亿 | 25.95%7.54亿 | 25.95%7.54亿 | 24.09%7.55亿 | 21.86%7.23亿 | 14.13%6.56亿 | 5.06%5.98亿 | 5.06%5.98亿 |
| 减:库存股 | -35.31%2,836.9万 | -35.31%2,836.9万 | 26,413.08%2,836.9万 | 40,887.85%4,385.7万 | 40,887.85%4,385.7万 | 40,887.85%4,385.7万 | 0.00%10.7万 | 0.00%10.7万 | 0.00%10.7万 | 0.00%10.7万 |
| 其他储备 | -8.11%-142.7万 | -8.11%-142.7万 | -23.52%-172.8万 | 7.76%-132万 | 7.76%-132万 | 8.63%-137.7万 | 9.80%-139.9万 | 6.39%-142.2万 | 6.16%-143.1万 | 6.16%-143.1万 |
| 其他股本权益 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 | 0.00%129万 |
| 股东权益 | 4.28%11.13亿 | 4.28%11.13亿 | -0.40%10.63亿 | 14.26%10.67亿 | 14.26%10.67亿 | 12.88%10.64亿 | 15.01%10.67亿 | 9.04%9.91亿 | 3.37%9.34亿 | 3.37%9.34亿 |
| 总权益 | 4.28%11.13亿 | 4.28%11.13亿 | -0.40%10.63亿 | 14.26%10.67亿 | 14.26%10.67亿 | 12.88%10.64亿 | 15.01%10.67亿 | 9.04%9.91亿 | 3.37%9.34亿 | 3.37%9.34亿 |
| 货币单位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |