Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 6.78%4.82亿 | 7.44%4.01亿 | 24.85%3.95亿 | 9.76%15.94亿 | -4.94%4.53亿 | 24.44%4.52亿 | 15.51%3.73亿 | 9.09%3.16亿 | 2.16%14.53亿 | 5.48%4.77亿 |
| 营业收入 | 6.78%4.82亿 | 7.44%4.01亿 | 24.85%3.95亿 | 9.76%15.94亿 | -4.94%4.53亿 | 24.44%4.52亿 | 15.51%3.73亿 | 9.09%3.16亿 | 2.16%14.53亿 | 5.48%4.77亿 |
| 主营业务成本 | 13.07%2.23亿 | 15.53%2.35亿 | 11.65%2.13亿 | 10.09%7.92亿 | 10.13%2亿 | 11.11%1.97亿 | 12.07%2.03亿 | 7.03%1.91亿 | 3.32%7.19亿 | 1.67%1.82亿 |
| 毛利 | 1.89%2.59亿 | -2.22%1.66亿 | 45.05%1.81亿 | 9.43%8.03亿 | -14.22%2.53亿 | 37.22%2.54亿 | 19.90%1.7亿 | 12.41%1.25亿 | 1.04%7.33亿 | 7.97%2.95亿 |
| 营业费用 | -0.23%1.32亿 | 12.92%1.32亿 | 6.34%1.23亿 | -3.62%4.94亿 | 6.61%1.31亿 | 6.76%1.32亿 | -11.35%1.17亿 | -14.85%1.15亿 | -1.73%5.13亿 | -1.86%1.23亿 |
| 销售和管理费用 | 3.46%6,480.8万 | 24.00%6,639.2万 | 13.32%5,977.8万 | -5.24%2.37亿 | 14.93%6,779.7万 | 5.70%6,264万 | -17.32%5,354.4万 | -21.05%5,275万 | 0.33%2.5亿 | -4.02%5,898.8万 |
| -销售费用 | 7.04%3,071万 | 0.67%2,874.1万 | 20.32%3,218.6万 | -10.77%1.18亿 | -0.33%3,436万 | -2.55%2,869.1万 | -14.23%2,855.1万 | -24.51%2,675万 | -1.61%1.33亿 | 7.66%3,447.3万 |
| -管理费用 | 0.44%3,409.8万 | 50.65%3,765.1万 | 6.12%2,759.2万 | 1.01%1.18亿 | 36.39%3,343.7万 | 13.84%3,394.9万 | -20.59%2,499.3万 | -17.15%2,600万 | 2.62%1.17亿 | -16.73%2,451.5万 |
| 研发费用 | 13.03%4,256.7万 | 16.09%4,110.7万 | 11.19%3,890.8万 | 4.21%1.47亿 | 11.49%3,861.4万 | 11.62%3,766万 | 0.41%3,541万 | -5.72%3,499.3万 | -3.80%1.41亿 | 8.36%3,463.6万 |
| 折旧摊销及损耗 | -23.40%2,414万 | -12.63%2,410.1万 | -13.13%2,398.5万 | -9.32%1.11亿 | -16.18%2,425.2万 | 3.45%3,151.5万 | -12.25%2,758.6万 | -12.46%2,760.9万 | -3.40%1.22亿 | -8.03%2,893.4万 |
| -折旧及摊销 | -23.40%2,414万 | -12.63%2,410.1万 | -13.13%2,398.5万 | -9.32%1.11亿 | -16.18%2,425.2万 | 3.45%3,151.5万 | -12.25%2,758.6万 | -12.46%2,760.9万 | -3.40%1.22亿 | -8.03%2,893.4万 |
| 营业利润 | 4.18%1.28亿 | -35.09%3,485.8万 | 512.09%5,851.6万 | 39.80%3.08亿 | -29.03%1.22亿 | 97.96%1.23亿 | 410.47%5,370.1万 | 139.26%956万 | 8.13%2.2亿 | 16.25%1.72亿 |
| 净非营业利息收入(费用) | 23.13%-1,113.5万 | 27.04%-1,059.3万 | 29.21%-1,061.9万 | 12.02%-5,654.5万 | 22.05%-1,254.1万 | 11.38%-1,448.5万 | 11.75%-1,451.8万 | 2.51%-1,500.1万 | -58.12%-6,427.1万 | -25.33%-1,608.8万 |
| 利息收入 | -5.04%367.6万 | -0.48%393.4万 | 1.37%406.4万 | 12.04%1,592.6万 | 8.94%409.3万 | 10.76%387.1万 | 14.31%395.3万 | 14.38%400.9万 | 13.29%1,421.5万 | 12.42%375.7万 |
| 利息费用 | -19.31%1,481.1万 | -21.35%1,452.7万 | -22.76%1,468.3万 | -7.66%7,247.1万 | -16.18%1,663.4万 | -7.48%1,835.6万 | -7.22%1,847.1万 | 0.62%1,901万 | 47.55%7,848.6万 | 22.66%1,984.5万 |
| 其他净收入(费用) | 288.46%155.1万 | -653.03%-639.3万 | 1,272.35%2,374万 | 86.12%-118.1万 | 124.25%51.1万 | -175.92%-82.3万 | 128.25%115.6万 | 40.35%-202.5万 | -119.59%-851万 | 10.53%-210.7万 |
| 出售证券收益 | 288.46%155.1万 | ---- | ---- | ---- | ---- | ---82.3万 | ---- | ---- | ---- | ---- |
| 特殊收入(费用) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | ---- | -653.03%-639.3万 | 1,272.35%2,374万 | 86.12%-118.1万 | 124.25%51.1万 | -175.92%-82.3万 | 128.25%115.6万 | 40.35%-202.5万 | -119.59%-851万 | 10.53%-210.7万 |
| 税前利润 | 10.11%1.18亿 | -55.70%1,787.2万 | 1,059.51%7,163.7万 | 69.62%2.5亿 | -28.46%1.1亿 | 129.90%1.07亿 | 502.46%4,033.9万 | 82.69%-746.6万 | -28.56%1.48亿 | 15.85%1.54亿 |
| 所得税 | 3.95%2,687.2万 | -40.01%567万 | 4,379.65%1,276.7万 | 81.07%4,729.1万 | -62.85%1,170.3万 | 195.37%2,585.1万 | 385.30%945.2万 | 102.63%28.5万 | -59.48%2,611.8万 | -26.40%3,150.5万 |
| 除税后利润 | 12.06%9,125万 | -60.49%1,220.2万 | 859.51%5,887万 | 67.16%2.03亿 | -19.62%9,855.5万 | 114.78%8,142.7万 | 560.31%3,088.7万 | 76.01%-775.1万 | -14.54%1.22亿 | 35.90%1.23亿 |
| 持续经营利润 | 12.06%9,125万 | -60.49%1,220.2万 | 859.51%5,887万 | 67.16%2.03亿 | -19.62%9,855.5万 | 114.78%8,142.7万 | 560.31%3,088.7万 | 76.01%-775.1万 | -14.54%1.22亿 | 35.90%1.23亿 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 12.06%9,125万 | -60.49%1,220.2万 | 859.51%5,887万 | 67.16%2.03亿 | -19.62%9,855.5万 | 114.78%8,142.7万 | 560.31%3,088.7万 | 76.01%-775.1万 | -14.54%1.22亿 | 35.90%1.23亿 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 12.06%9,125万 | -60.49%1,220.2万 | 859.51%5,887万 | 67.16%2.03亿 | -19.62%9,855.5万 | 114.78%8,142.7万 | 560.31%3,088.7万 | 76.01%-775.1万 | -14.54%1.22亿 | 35.90%1.23亿 |
| 基本每股收益 | 12.82%0.88 | -58.62%0.12 | 900.00%0.56 | 72.32%1.93 | -16.81%0.94 | 122.86%0.78 | 583.33%0.29 | 76.67%-0.07 | -10.40%1.12 | 39.51%1.13 |
| 稀释每股收益 | 14.29%0.88 | -58.62%0.12 | 885.71%0.55 | 70.54%1.91 | -17.70%0.93 | 120.00%0.77 | 583.33%0.29 | 76.67%-0.07 | -9.68%1.12 | 39.51%1.13 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |