Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -16.74%2.14亿 | -24.16%1.95亿 | -23.70%1.93亿 | -9.97%10.18亿 | -18.65%2.52亿 | -12.23%2.57亿 | -6.37%2.57亿 | -0.65%2.52亿 | 22.89%11.31亿 | 16.63%3.1亿 |
| 营业收入 | -16.74%2.14亿 | -24.16%1.95亿 | -23.70%1.93亿 | -9.97%10.18亿 | -18.65%2.52亿 | -12.23%2.57亿 | -6.37%2.57亿 | -0.65%2.52亿 | 22.89%11.31亿 | 16.63%3.1亿 |
| 主营业务成本 | -14.86%1.25亿 | -25.61%1.07亿 | -23.86%1.04亿 | -11.90%5.63亿 | -21.00%1.36亿 | -9.87%1.47亿 | -6.59%1.44亿 | -9.12%1.36亿 | 23.37%6.39亿 | 10.13%1.72亿 |
| 毛利 | -19.25%8,880.6万 | -22.30%8,734.3万 | -23.51%8,876.8万 | -7.46%4.55亿 | -15.72%1.16亿 | -15.20%1.1亿 | -6.09%1.12亿 | 11.57%1.16亿 | 22.28%4.91亿 | 25.91%1.38亿 |
| 营业费用 | 1.16%6,378.6万 | -2.05%5,837.8万 | 0.16%5,960.9万 | 8.14%2.44亿 | 4.84%6,169.2万 | 8.71%6,305.7万 | 6.44%5,959.9万 | 13.01%5,951.2万 | 19.05%2.26亿 | 10.13%5,884.5万 |
| 销售和管理费用 | 6.78%3,914.6万 | -7.39%3,131.4万 | -4.04%3,248.1万 | 7.59%1.38亿 | 0.31%3,403.8万 | 8.11%3,666.2万 | 6.11%3,381.3万 | 17.17%3,385万 | 15.78%1.29亿 | 8.27%3,393.4万 |
| -销售费用 | -5.77%1,583.8万 | -12.93%1,500.3万 | -13.30%1,512.4万 | 8.34%6,804.6万 | -0.58%1,656.3万 | 2.08%1,680.8万 | 10.90%1,723万 | 23.34%1,744.5万 | 17.18%6,280.5万 | 10.82%1,665.9万 |
| -管理费用 | 17.40%2,330.8万 | -1.64%1,631.1万 | 5.80%1,735.7万 | 6.87%7,031.7万 | 1.16%1,747.5万 | 13.80%1,985.4万 | 1.56%1,658.3万 | 11.26%1,640.5万 | 14.48%6,579.4万 | 5.91%1,727.5万 |
| 研发费用 | -6.65%2,464万 | 4.96%2,706.4万 | 5.71%2,712.8万 | 8.86%1.05亿 | 11.01%2,765.4万 | 9.55%2,639.5万 | 6.86%2,578.6万 | 7.95%2,566.2万 | 23.68%9,690.7万 | 12.78%2,491.1万 |
| 营业利润 | -46.67%2,502万 | -45.15%2,896.5万 | -48.43%2,915.9万 | -20.69%2.11亿 | -31.02%5,453.1万 | -34.55%4,691.3万 | -17.11%5,281万 | 10.09%5,653.9万 | 25.16%2.66亿 | 40.94%7,905.1万 |
| 净非营业利息收入(费用) | -20.41%416万 | -12.44%412.6万 | 1.53%423.4万 | 47.38%1,894.1万 | 19.16%483.2万 | 60.58%522.7万 | 59.30%471.2万 | 61.44%417万 | 1,353.85%1,285.2万 | 167.13%405.5万 |
| 利息收入 | -16.69%546.5万 | -9.42%548.1万 | 1.54%560.1万 | 34.09%2,440.3万 | 16.78%627.7万 | 43.23%656万 | 40.49%605.1万 | 40.14%551.6万 | 299.89%1,819.9万 | 79.59%537.5万 |
| 利息费用 | -2.10%130.5万 | 1.19%135.5万 | 1.56%136.7万 | 2.15%546.2万 | 9.47%144.5万 | 0.60%133.3万 | -0.74%133.9万 | -0.52%134.6万 | -4.11%534.7万 | -10.51%132万 |
| 其他净收入(费用) | -69.92%97万 | 841.63%190.6万 | 81.93%-30.9万 | 1,222.92%53.9万 | -116.70%-71.8万 | 355.95%322.5万 | 87.46%-25.7万 | -64.74%-171万 | 99.26%-4.8万 | -47.49%430万 |
| 其他非经营收入(费用) | -69.92%97万 | 841.63%190.6万 | 81.93%-30.9万 | 1,222.92%53.9万 | -116.70%-71.8万 | 355.95%322.5万 | 87.46%-25.7万 | -64.74%-171万 | 99.26%-4.8万 | -47.49%430万 |
| 税前利润 | -45.54%3,015万 | -38.89%3,499.7万 | -43.92%3,308.4万 | -17.35%2.3亿 | -32.91%5,864.5万 | -24.85%5,536.5万 | -11.38%5,726.5万 | 11.53%5,899.9万 | 35.98%2.79亿 | 32.84%8,740.6万 |
| 所得税 | -38.67%416.4万 | -43.41%362.1万 | -39.15%450.5万 | -9.44%2,928.2万 | -46.86%868.9万 | -12.33%678.9万 | 110.70%639.9万 | 42.25%740.4万 | 48.29%3,233.6万 | 85.71%1,635万 |
| 除税后利润 | -46.50%2,598.6万 | -38.32%3,137.6万 | -44.61%2,857.9万 | -18.38%2.01亿 | -29.69%4,995.6万 | -26.32%4,857.6万 | -17.40%5,086.6万 | 8.17%5,159.5万 | 34.51%2.46亿 | 24.68%7,105.6万 |
| 持续经营利润 | -46.50%2,598.6万 | -38.32%3,137.6万 | -44.61%2,857.9万 | -18.38%2.01亿 | -29.69%4,995.6万 | -26.32%4,857.6万 | -17.40%5,086.6万 | 8.17%5,159.5万 | 34.51%2.46亿 | 24.68%7,105.6万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -46.50%2,598.6万 | -38.32%3,137.6万 | -44.61%2,857.9万 | -18.38%2.01亿 | -29.69%4,995.6万 | -26.32%4,857.6万 | -17.40%5,086.6万 | 8.17%5,159.5万 | 34.51%2.46亿 | 24.68%7,105.6万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -46.50%2,598.6万 | -38.32%3,137.6万 | -44.61%2,857.9万 | -18.38%2.01亿 | -29.69%4,995.6万 | -26.32%4,857.6万 | -17.40%5,086.6万 | 8.17%5,159.5万 | 34.51%2.46亿 | 24.68%7,105.6万 |
| 基本每股收益 | -44.30%0.83 | -36.54%0.99 | -43.67%0.89 | -17.95%6.17 | -29.03%1.54 | -25.87%1.49 | -17.02%1.56 | 8.22%1.58 | 35.74%7.52 | 24.71%2.17 |
| 稀释每股收益 | -44.30%0.83 | -36.77%0.98 | -43.95%0.88 | -17.23%6.15 | -28.37%1.54 | -25.13%1.49 | -16.67%1.55 | 9.79%1.57 | 36.08%7.43 | 25.73%2.15 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |