Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -51.23%153.5万 | -51.23%153.5万 | 9.48%314.72万 | 9.48%314.72万 | -51.70%287.47万 | -51.70%287.47万 | -12.82%595.18万 | -12.82%595.18万 | 10.82%682.69万 | 10.82%682.69万 |
| -现金和现金等价物 | -51.23%153.5万 | -51.23%153.5万 | 9.48%314.72万 | 9.48%314.72万 | -51.70%287.47万 | -51.70%287.47万 | -12.82%595.18万 | -12.82%595.18万 | 10.82%682.69万 | 10.82%682.69万 |
| 应收款项 | 13.13%492.17万 | 13.13%492.17万 | -11.25%435.05万 | -11.25%435.05万 | 7.67%490.2万 | 7.67%490.2万 | 12.67%455.27万 | 12.67%455.27万 | -16.21%404.09万 | -16.21%404.09万 |
| -应收账款 | 29.28%444.42万 | 29.28%444.42万 | -6.45%343.77万 | -6.45%343.77万 | 10.86%367.45万 | 10.86%367.45万 | 15.69%331.47万 | 15.69%331.47万 | 8.55%286.51万 | 8.55%286.51万 |
| -其他应收款 | -47.22%48.42万 | -47.22%48.42万 | -25.81%91.74万 | -25.81%91.74万 | -2.30%123.66万 | -2.30%123.66万 | 7.65%126.57万 | 7.65%126.57万 | -46.61%117.58万 | -46.61%117.58万 |
| -应收账款调整额 | -47.30%-6,761 | -47.30%-6,761 | 49.58%-4,590 | 49.58%-4,590 | 67.09%-9,104 | 67.09%-9,104 | ---2.77万 | ---2.77万 | ---- | ---- |
| 预付费用 | -39.62%16.44万 | -39.62%16.44万 | 1,311.86%27.22万 | 1,311.86%27.22万 | -93.45%1.93万 | -93.45%1.93万 | 17.80%29.45万 | 17.80%29.45万 | 19.20%25万 | 19.20%25万 |
| 流动资产合计 | -14.79%662.1万 | -14.79%662.1万 | -0.33%777万 | -0.33%777万 | -27.81%779.61万 | -27.81%779.61万 | -2.87%1,079.9万 | -2.87%1,079.9万 | -0.67%1,111.77万 | -0.67%1,111.77万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 111.83%2,775 | 111.83%2,775 | -101.42%-2.35万 | -101.42%-2.35万 | -26.05%165.49万 | -26.05%165.49万 | 25.66%223.79万 | 25.66%223.79万 | -3.51%178.1万 | -3.51%178.1万 |
| -固定资产 | -99.82%2,775 | -99.82%2,775 | -61.37%154.01万 | -61.37%154.01万 | -2.69%398.68万 | -2.69%398.68万 | 35.40%409.7万 | 35.40%409.7万 | -4.53%302.58万 | -4.53%302.58万 |
| -累计折旧 | ---- | ---- | 32.95%-156.36万 | 32.95%-156.36万 | -25.43%-233.19万 | -25.43%-233.19万 | -49.35%-185.91万 | -49.35%-185.91万 | 5.95%-124.48万 | 5.95%-124.48万 |
| 商誉及其他无形资产 | 0.00%3.83万 | 0.00%3.83万 | -99.31%3.83万 | -99.31%3.83万 | -54.29%556.1万 | -54.29%556.1万 | -4.15%1,216.71万 | -4.15%1,216.71万 | -3.72%1,269.41万 | -3.72%1,269.41万 |
| -商誉 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%516.19万 | 0.00%516.19万 | 0.00%516.19万 | 0.00%516.19万 |
| -其他无形资产 | 0.00%3.83万 | 0.00%3.83万 | -99.31%3.83万 | -99.31%3.83万 | -20.62%556.1万 | -20.62%556.1万 | -7.00%700.51万 | -7.00%700.51万 | -6.12%753.21万 | -6.12%753.21万 |
| 非流动递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.46%3.44万 | -5.46%3.44万 |
| 非流动资产合计 | 177.12%4.1万 | 177.12%4.1万 | -99.79%1.48万 | -99.79%1.48万 | -49.91%721.59万 | -49.91%721.59万 | -0.72%1,440.5万 | -0.72%1,440.5万 | -3.70%1,450.94万 | -3.70%1,450.94万 |
| 总资产 | -14.42%666.21万 | -14.42%666.21万 | -48.14%778.48万 | -48.14%778.48万 | -40.44%1,501.19万 | -40.44%1,501.19万 | -1.65%2,520.39万 | -1.65%2,520.39万 | -2.41%2,562.72万 | -2.41%2,562.72万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | ---- | ---- | -64.97%20.7万 | -64.97%20.7万 | 19.26%59.09万 | 19.26%59.09万 | -35.32%49.55万 | -35.32%49.55万 | -26.71%76.61万 | -26.71%76.61万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.60%17.2万 | 8.60%17.2万 |
| -短期资本租赁负债 | ---- | ---- | -64.97%20.7万 | -64.97%20.7万 | 19.26%59.09万 | 19.26%59.09万 | -16.60%49.55万 | -16.60%49.55万 | -33.02%59.41万 | -33.02%59.41万 |
| 应付款项 | -30.20%825.06万 | -30.20%825.06万 | 105.82%1,182.06万 | 105.82%1,182.06万 | 22.56%574.31万 | 22.56%574.31万 | 3.76%468.6万 | 3.76%468.6万 | 45.74%451.61万 | 45.74%451.61万 |
| -应付账款 | 34.17%825.06万 | 34.17%825.06万 | 2,248.53%614.92万 | 2,248.53%614.92万 | 9.69%26.18万 | 9.69%26.18万 | -50.72%23.87万 | -50.72%23.87万 | 121.48%48.44万 | 121.48%48.44万 |
| -其他应付款 | ---- | ---- | 3.47%567.14万 | 3.47%567.14万 | 23.25%548.13万 | 23.25%548.13万 | 10.31%444.73万 | 10.31%444.73万 | 39.99%403.16万 | 39.99%403.16万 |
| 现行拨备 | -21.43%34.68万 | -21.43%34.68万 | --44.14万 | --44.14万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 养老金及其他退休福利计划 | ---- | ---- | -17.00%44.14万 | -17.00%44.14万 | -20.71%53.18万 | -20.71%53.18万 | -6.94%67.07万 | -6.94%67.07万 | 13.51%72.07万 | 13.51%72.07万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.02%46.92万 | -11.02%46.92万 |
| 其他流动负债 | -4.78%64.59万 | -4.78%64.59万 | 107.76%67.84万 | 107.76%67.84万 | -11.99%32.65万 | -11.99%32.65万 | --37.1万 | --37.1万 | ---- | ---- |
| 流动负债总额 | -31.98%924.34万 | -31.98%924.34万 | 88.93%1,358.88万 | 88.93%1,358.88万 | 15.57%719.24万 | 15.57%719.24万 | -3.84%622.32万 | -3.84%622.32万 | 21.97%647.2万 | 21.97%647.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | ---- | ---- | -62.78%40.12万 | -62.78%40.12万 | -35.06%107.79万 | -35.06%107.79万 | 42.92%165.99万 | 42.92%165.99万 | 20.87%116.15万 | 20.87%116.15万 |
| -长期租赁负债 | ---- | ---- | -62.78%40.12万 | -62.78%40.12万 | -35.06%107.79万 | -35.06%107.79万 | 42.92%165.99万 | 42.92%165.99万 | 20.87%116.15万 | 20.87%116.15万 |
| 长期拨备 | -32.04%52.91万 | -32.04%52.91万 | 440.35%77.86万 | 440.35%77.86万 | 3.72%14.41万 | 3.72%14.41万 | 16.81%13.89万 | 16.81%13.89万 | -32.07%11.89万 | -32.07%11.89万 |
| 员工福利 | ---- | ---- | 7.13%69.67万 | 7.13%69.67万 | 19.49%65.04万 | 19.49%65.04万 | -3.59%54.43万 | -3.59%54.43万 | 12.90%56.45万 | 12.90%56.45万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.46%3.44万 | -5.46%3.44万 |
| 其他非流动负债 | --14.77万 | --14.77万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -63.93%67.68万 | -63.93%67.68万 | 0.22%187.65万 | 0.22%187.65万 | -20.09%187.24万 | -20.09%187.24万 | 24.68%234.32万 | 24.68%234.32万 | 12.37%187.93万 | 12.37%187.93万 |
| 负债总额 | -35.86%992.02万 | -35.86%992.02万 | 70.61%1,546.53万 | 70.61%1,546.53万 | 5.82%906.48万 | 5.82%906.48万 | 2.57%856.64万 | 2.57%856.64万 | 19.67%835.14万 | 19.67%835.14万 |
| 所有者权益 | ||||||||||
| 股本 | 1.01%1.65亿 | 1.01%1.65亿 | 1.97%1.63亿 | 1.97%1.63亿 | 0.56%1.6亿 | 0.56%1.6亿 | 2.34%1.59亿 | 2.34%1.59亿 | 2.46%1.56亿 | 2.46%1.56亿 |
| -普通股股本 | 1.01%1.65亿 | 1.01%1.65亿 | 1.97%1.63亿 | 1.97%1.63亿 | 0.56%1.6亿 | 0.56%1.6亿 | 2.34%1.59亿 | 2.34%1.59亿 | 2.46%1.56亿 | 2.46%1.56亿 |
| 留存收益 | -1.85%-1.69亿 | -1.85%-1.69亿 | -6.79%-1.66亿 | -6.79%-1.66亿 | -8.17%-1.56亿 | -8.17%-1.56亿 | -2.86%-1.44亿 | -2.86%-1.44亿 | -4.70%-1.4亿 | -4.70%-1.4亿 |
| 不影响留存收益的损益 | -21.33%100.43万 | -21.33%100.43万 | -6.91%127.67万 | -6.91%127.67万 | 13.92%137.14万 | 13.92%137.14万 | -18.29%120.38万 | -18.29%120.38万 | 56.82%147.33万 | 56.82%147.33万 |
| 股东权益总额 | -108.43%-325.82万 | -108.43%-325.82万 | -126.28%-156.32万 | -126.28%-156.32万 | -64.26%594.71万 | -64.26%594.71万 | -3.69%1,663.76万 | -3.69%1,663.76万 | -10.40%1,727.58万 | -10.40%1,727.58万 |
| 总权益 | -108.43%-325.82万 | -108.43%-325.82万 | -126.28%-156.32万 | -126.28%-156.32万 | -64.26%594.71万 | -64.26%594.71万 | -3.69%1,663.76万 | -3.69%1,663.76万 | -10.40%1,727.58万 | -10.40%1,727.58万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |