Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -33.77%-53.32万 | 84.77%-41.98万 | 72.72%-59.87万 | 32.77%-537.36万 | 96.22%-2.36万 | 82.30%-39.86万 | 0.03%-275.7万 | 7.00%-219.44万 | 51.38%-799.24万 | 79.72%-62.3万 |
| 持续经营净收入 | -3.09%-157.72万 | -114.30%-184.12万 | 52.29%-147.29万 | 166.84%705.58万 | 57.79%-120.57万 | 41.54%-153万 | 581.42%1,287.86万 | -28.25%-308.71万 | 49.26%-1,055.62万 | 21.76%-285.68万 |
| 持续经营损益 | 0.52%88.12万 | 108.30%111.51万 | 3,095.21%84.85万 | -18,835.33%-1,186.17万 | 4,202.65%72.15万 | 16,745.62%87.67万 | -146,708.91%-1,343.15万 | 7.55%-2.83万 | -449.84%-6.26万 | -661.96%-1.76万 |
| 折旧和摊销 | -96.05%2,118 | -98.12%2,118 | -96.99%2,118 | -14.98%26.01万 | -70.02%2.38万 | -28.93%5.36万 | 49.03%11.24万 | -7.15%7.04万 | -5.32%30.6万 | 4.94%7.94万 |
| 其他非现金项目 | -75.13%1.73万 | -18.54%3.65万 | -85.76%4.1万 | -80.99%40.06万 | -100.25%-1,482 | -84.44%6.94万 | -92.88%4.48万 | -34.87%28.79万 | -45.95%210.68万 | -33.87%58.96万 |
| 营运资金变化 | 8.88%14.34万 | 111.33%26.76万 | -103.09%-1.74万 | -674.66%-122.84万 | -72.30%43.84万 | 187.17%13.17万 | -203.47%-236.13万 | 228.09%56.29万 | 35.57%21.38万 | 510.79%158.24万 |
| -应收款项(增)减 | -112.82%-1.28万 | 99.22%-3,078 | 73.10%-1.98万 | -70.02%13.4万 | 125.57%50.1万 | -22.49%9.99万 | -455.17%-39.31万 | -144.22%-7.38万 | 263.22%44.7万 | 257.21%22.21万 |
| -预付费用(增)减 | 60.86%13.17万 | -77.49%7.84万 | 74.27%-15.98万 | -407.73%-16.43万 | -93.29%2.67万 | -78.94%8.19万 | 384.13%34.83万 | -1.73%-62.11万 | -93.68%5.34万 | -27.31%39.78万 |
| -应付款项及应计费用(减)增 | 150.98%2.44万 | 109.96%19.37万 | -83.53%15.34万 | -86.90%-114.61万 | -113.28%-8.48万 | 93.01%-4.79万 | -239.90%-194.45万 | 17,779.40%93.12万 | -43.48%-61.32万 | 180.73%63.87万 |
| -其他流动资产变化 | 106.23%134 | 96.94%-166 | 598.37%7,635 | -687.61%-1.36万 | -970.38%-4,517 | -113.18%-2,150 | 57.09%-5,416 | -60.08%-1,532 | -83.43%2,317 | -427.50%-422 |
| -其他流动负债变化 | ---- | ---- | -99.81%1,243 | ---- | ---- | ---- | ---- | --65.23万 | ---- | ---- |
| -其他营运资本变化 | ---- | ---- | ---- | -111.84%-3.84万 | --0 | --0 | --28.58万 | ---32.42万 | --32.42万 | ---- |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -33.77%-53.32万 | 84.77%-41.98万 | 72.72%-59.87万 | 32.77%-537.36万 | 96.22%-2.36万 | 82.30%-39.86万 | 0.03%-275.7万 | 7.00%-219.44万 | 51.38%-799.24万 | 79.72%-62.3万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 1,128.66%6.01万 | 67,992.59%464.52万 | -1,219.92%-1.59万 | -761.36%-5,840 | 187,527.95%466.7万 | 0 | -330.22%-6,842 | -13,288.89%-1,205 | ||
| 固定资产交易的净现金流 | ---- | ---- | ---- | 81.39%-1,273 | --0 | -87.76%-1,273 | --0 | --0 | -1,077.62%-6,842 | -120,400.00%-1,205 |
| 业务交易的净现金流 | -86.73%6.01万 | ---- | ---- | ---47.33万 | ---559.3万 | --45.28万 | ---- | ---- | --0 | --0 |
| 投资产品交易的净现金流 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| 其他投资活动的净现金流 | ---- | ---- | ---- | --511.98万 | --557.71万 | --0 | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 1,128.66%6.01万 | ---- | ---- | 67,992.59%464.52万 | -1,219.92%-1.59万 | -761.36%-5,840 | 187,527.95%466.7万 | --0 | -330.22%-6,842 | -13,288.89%-1,205 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 73,179.35%36.1万 | 1,230.76%64.92万 | -40.45%9.8万 | -98.01%10.49万 | 97.05%-1,724 | 99.74%-494 | -101.28%-5.74万 | -84.00%16.45万 | 69.68%526.46万 | 65.45%-5.84万 |
| 债务发行/偿还的净现金流 | 15.57%-1,838 | 39.56%-1,815 | 97.31%-1,792 | 73.85%-7.37万 | 97.43%-1,773 | 96.98%-2,177 | 88.71%-3,003 | 41.47%-6.67万 | 2.18%-28.18万 | -3.11%-6.91万 |
| 普通股发行/偿还的净现金流 | --36.34万 | 19,872.86%65.13万 | -57.63%10.03万 | -89.79%23.91万 | -99.52%5,642 | --0 | 81.68%-3,294 | -79.89%23.68万 | 40.01%234.16万 | 164.10%118.18万 |
| 现金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 职工行使股票期权收到的现金 | --0 | --0 | --0 | -101.12%-3.65万 | --0 | --0 | ---3.42万 | ---2,230 | 42.12%325.52万 | -106.23%-14.17万 |
| 其他融资活动的净现金流额 | -105.60%-127 | ---- | ---- | 48.32%-1.49万 | 99.60%-4,107 | 101.85%2,269 | -101.40%-1.6万 | 111.53%3,009 | 94.51%-2.87万 | 63.76%-102.11万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 73,179.35%36.1万 | 1,230.76%64.92万 | -40.45%9.8万 | -98.01%10.49万 | 97.05%-1,724 | 99.74%-494 | -101.28%-5.74万 | -84.00%16.45万 | 69.68%526.46万 | 65.45%-5.84万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -39.25%230.1万 | 73.57%282.55万 | -13.55%334.17万 | -44.44%386.55万 | -29.55%334.92万 | -47.16%378.78万 | -70.90%162.78万 | -44.44%386.55万 | -66.04%695.71万 | -54.39%475.41万 |
| 当期现金流变化 | 72.31%-11.21万 | -127.42%-50.8万 | 75.33%-50.07万 | 77.20%-62.34万 | 93.97%-4.12万 | 83.42%-40.49万 | 7.50%185.25万 | -52.21%-202.98万 | 79.49%-273.47万 | 78.94%-68.26万 |
| 利率变动影响 | 95.03%-1,675 | -1,110.79%-1.65万 | -115.86%-1.55万 | 127.93%9.97万 | 116.38%3.37万 | -225.66%-3.37万 | 101.09%1,631 | 442.02%9.8万 | -81.91%-35.69万 | 8.44%-20.6万 |
| 期末现金流 | -34.69%218.72万 | -39.25%230.1万 | 73.57%282.55万 | -13.55%334.17万 | -13.55%334.17万 | -29.55%334.92万 | -47.16%378.78万 | -70.90%162.78万 | -44.44%386.55万 | -44.44%386.55万 |
| 自由现金流 | -33.35%-53.32万 | 84.77%-41.98万 | 72.72%-59.87万 | 32.81%-537.48万 | 96.23%-2.36万 | 82.25%-39.99万 | 0.12%-275.7万 | 7.09%-219.44万 | 51.34%-799.93万 | 79.68%-62.42万 |
| 货币单位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |