Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
贝壳-W
02423
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 68.23%14.17亿 | 81.21%13.36亿 | 96.41%11.29亿 | 139.87%10.62亿 | 139.87%10.62亿 | 179.42%8.42亿 | 277.74%7.37亿 | 235.17%5.75亿 | 129.52%4.43亿 | 129.52%4.43亿 |
| -现金及现金等价物 | 2.92%4.94亿 | 33.38%5.95亿 | 41.59%5.2亿 | 53.20%4.72亿 | 53.20%4.72亿 | 133.33%4.8亿 | 279.58%4.46亿 | 253.01%3.67亿 | 124.77%3.08亿 | 124.77%3.08亿 |
| -短期投资 | 154.58%9.24亿 | 154.45%7.41亿 | 193.25%6.09亿 | 337.89%5.9亿 | 337.89%5.9亿 | 278.20%3.63亿 | 274.96%2.91亿 | 207.70%2.08亿 | 141.17%1.35亿 | 141.17%1.35亿 |
| -应收账款净额 | 72.09%3.87亿 | 77.90%3.59亿 | 111.79%3.71亿 | 135.47%2.18亿 | 135.47%2.18亿 | 125.59%2.25亿 | 102.39%2.02亿 | 103.04%1.75亿 | 131.30%9,240.17万 | 131.30%9,240.17万 |
| -其他应收款 | -13.04%1.82亿 | 6.76%1.51亿 | -28.79%1.69亿 | 15.57%1.45亿 | 15.57%1.45亿 | 112.45%2.09亿 | 83.29%1.41亿 | 132.65%2.38亿 | 39.12%1.25亿 | 39.12%1.25亿 |
| 预付费用 | ---- | ---- | ---- | 0.87%679.73万 | 0.87%679.73万 | ---- | ---- | ---- | 33.94%673.88万 | 33.94%673.88万 |
| 其他流动资产 | 19.19%823.6万 | 5.88%668万 | -3.46%702.9万 | ---- | ---- | 16.29%691万 | 23.29%630.9万 | 27.13%728.1万 | ---- | ---- |
| 流动资产合计 | 55.40%19.95亿 | 70.48%18.53亿 | 68.45%16.77亿 | 114.51%14.31亿 | 114.51%14.31亿 | 153.77%12.84亿 | 188.13%10.87亿 | 171.89%9.96亿 | 103.34%6.67亿 | 103.34%6.67亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 25.90%5,029.6万 | 23.86%4,965.5万 | 51.98%4,697.9万 | 54.07%4,994.16万 | 54.07%4,994.16万 | 22.92%3,994.9万 | 53.14%4,008.8万 | 129.65%3,091.1万 | 98.21%3,241.5万 | 98.21%3,241.5万 |
| -物业、厂房及设备 | 25.90%5,029.6万 | 23.86%4,965.5万 | 51.98%4,697.9万 | 17.52%9,027.09万 | 17.52%9,027.09万 | 22.92%3,994.9万 | 53.14%4,008.8万 | 129.65%3,091.1万 | 31.56%7,681.38万 | 31.56%7,681.38万 |
| -累计折旧 | ---- | ---- | ---- | 9.17%-4,032.93万 | 9.17%-4,032.93万 | ---- | ---- | ---- | -5.63%-4,439.89万 | -5.63%-4,439.89万 |
| 长期预付费用 | ---- | ---- | ---- | 18.41%148.19万 | 18.41%148.19万 | ---- | ---- | ---- | 19.92%125.16万 | 19.92%125.16万 |
| 投资总额 | 103.31%2.89亿 | 210.81%2.78亿 | 169.11%1.54亿 | 257.98%1.19亿 | 257.98%1.19亿 | 244.98%1.42亿 | 203.12%8,935.1万 | 78.42%5,736.2万 | 25.89%3,337.83万 | 25.89%3,337.83万 |
| -长期股权投资 | 3.76%41.4万 | 3.70%39.2万 | 4.74%39.8万 | 0.15%41.35万 | 0.15%41.35万 | -0.25%39.9万 | -9.35%37.8万 | -89.73%38万 | -88.13%41.29万 | -88.13%41.29万 |
| -其中:可供出售证券 | 103.59%2.88亿 | 211.69%2.77亿 | 170.21%1.54亿 | 261.21%1.19亿 | 261.21%1.19亿 | 247.38%1.42亿 | 206.17%8,897.3万 | 100.30%5,698.2万 | 43.11%3,296.53万 | 43.11%3,296.53万 |
| 商誉及其他无形资产 | 16.86%8,934.3万 | 13.09%8,749.8万 | 5.97%8,334.7万 | 6.09%8,503.27万 | 6.09%8,503.27万 | 4.35%7,645.5万 | 4.13%7,737.3万 | 6.38%7,864.8万 | 8.30%8,014.78万 | 8.30%8,014.78万 |
| -商誉 | ---- | ---- | ---- | 1.80%528.53万 | 1.80%528.53万 | ---- | ---- | ---- | 30.29%519.19万 | 30.29%519.19万 |
| -其他无形资产 | ---- | ---- | ---- | 6.39%7,974.74万 | 6.39%7,974.74万 | ---- | ---- | ---- | 7.05%7,495.59万 | 7.05%7,495.59万 |
| 非流动递延资产 | -15.39%1,160.1万 | -20.98%1,189.7万 | -14.72%1,319.6万 | -11.04%1,399.35万 | -11.04%1,399.35万 | -18.57%1,371.1万 | 0.76%1,505.6万 | 22.84%1,547.3万 | 55.47%1,572.94万 | 55.47%1,572.94万 |
| 其他非流动资产 | -15.01%158.6万 | 5.98%69.1万 | 18.19%108.5万 | ---- | ---- | 51.58%186.6万 | 26.36%65.2万 | 30.21%91.8万 | ---- | ---- |
| 非流动资产合计 | 60.62%4.44亿 | 90.98%4.29亿 | 61.59%3.01亿 | 64.20%2.72亿 | 64.20%2.72亿 | 65.19%2.76亿 | 52.26%2.25亿 | 37.88%1.86亿 | 27.04%1.66亿 | 27.04%1.66亿 |
| 总资产 | 56.32%24.39亿 | 73.99%22.82亿 | 67.37%19.78亿 | 104.51%17.03亿 | 104.51%17.03亿 | 131.77%15.6亿 | 149.91%13.12亿 | 135.77%11.82亿 | 81.64%8.33亿 | 81.64%8.33亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| -短期借款及资本租赁负债 | 20.77%2,728.7万 | 11.71%2,604.7万 | -44.99%2,920.4万 | -33.77%2,899.94万 | -33.77%2,899.94万 | -12.46%2,259.4万 | -0.35%2,331.6万 | 203.35%5,308.9万 | 141.51%4,378.4万 | 141.51%4,378.4万 |
| -其中:短期借款 | 27.21%1,566.6万 | 9.83%1,417.4万 | -62.02%1,697.7万 | -51.14%1,684.13万 | -51.14%1,684.13万 | -22.31%1,231.5万 | -14.88%1,290.5万 | 265.18%4,470.5万 | 182.29%3,446.82万 | 182.29%3,446.82万 |
| -其中:资本租赁负债 | 13.06%1,162.1万 | 14.04%1,187.3万 | 45.84%1,222.7万 | 30.51%1,215.81万 | 30.51%1,215.81万 | 3.22%1,027.9万 | 26.39%1,041.1万 | 59.42%838.4万 | 57.39%931.58万 | 57.39%931.58万 |
| 应付款项 | 65.22%1.82亿 | 95.77%1.84亿 | 100.74%1.63亿 | 24.54%2,819.19万 | 24.54%2,819.19万 | 103.29%1.1亿 | 75.97%9,404.1万 | 56.51%8,136.2万 | 44.17%2,263.7万 | 44.17%2,263.7万 |
| -应付账款 | 68.38%1.63亿 | 102.35%1.67亿 | 107.88%1.47亿 | -42.87%883.22万 | -42.87%883.22万 | 93.08%9,670.6万 | 65.56%8,255万 | 47.28%7,085.3万 | 31.33%1,545.91万 | 31.33%1,545.91万 |
| -应交税费 | 42.13%1,881.1万 | 48.46%1,706万 | 52.62%1,603.9万 | 179.10%1,850.09万 | 179.10%1,850.09万 | 231.46%1,323.5万 | 220.98%1,149.1万 | 171.06%1,050.9万 | 131.89%662.88万 | 131.89%662.88万 |
| -其他应付款 | ---- | ---- | ---- | 56.41%85.88万 | 56.41%85.88万 | ---- | ---- | ---- | -48.79%54.91万 | -48.79%54.91万 |
| 流动负债合计 | 64.53%18.87亿 | 93.28%17.49亿 | 64.29%14.59亿 | 126.56%12.61亿 | 126.56%12.61亿 | 179.51%11.47亿 | 231.39%9.05亿 | 243.72%8.88亿 | 153.36%5.57亿 | 153.36%5.57亿 |
| 非流动负债 | ||||||||||
| -长期借款及资本租赁 | 4.34%1.22亿 | 4.59%1.23亿 | 774.47%1.21亿 | 690.73%1.24亿 | 690.73%1.24亿 | 659.00%1.17亿 | 943.58%1.18亿 | 255.25%1,383.7万 | 195.92%1,562.55万 | 195.92%1,562.55万 |
| -其中:长期借款 | 0.19%9,921.5万 | 0.19%9,916.6万 | --9,911.8万 | --9,907.09万 | --9,907.09万 | --9,902.4万 | --9,897.7万 | ---- | --0 | --0 |
| -其中:长期资本租赁负债 | 27.50%2,263.8万 | 27.71%2,402.5万 | 58.15%2,188.3万 | 56.70%2,448.53万 | 56.70%2,448.53万 | 15.40%1,775.5万 | 66.67%1,881.2万 | 255.25%1,383.7万 | 195.92%1,562.55万 | 195.92%1,562.55万 |
| 长期应付账款及其他应付款 | --24.8万 | --24.3万 | --25.9万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债合计 | 52.24%1.82亿 | 55.94%1.89亿 | 956.55%1.81亿 | 571.61%1.27亿 | 571.61%1.27亿 | 568.14%1.2亿 | 782.54%1.21亿 | 159.48%1,713.6万 | 132.79%1,896.73万 | 132.79%1,896.73万 |
| 负债总额 | 63.37%20.69亿 | 88.87%19.38亿 | 81.19%16.4亿 | 141.23%13.88亿 | 141.23%13.88亿 | 195.75%12.67亿 | 257.74%10.26亿 | 241.62%9.05亿 | 152.62%5.76亿 | 152.62%5.76亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.30%1.72亿 | 0.30%1.72亿 | 0.30%1.72亿 | 0.16%1.71亿 | 0.16%1.71亿 | 0.19%1.71亿 | 0.19%1.71亿 | 0.21%1.71亿 | 0.06%1.71亿 | 0.06%1.71亿 |
| -普通股 | 0.30%1.72亿 | 0.30%1.72亿 | 0.30%1.72亿 | 0.16%1.71亿 | 0.16%1.71亿 | 0.19%1.71亿 | 0.19%1.71亿 | 0.21%1.71亿 | 0.06%1.71亿 | 0.06%1.71亿 |
| 留存收益 | 72.18%1.58亿 | 73.75%1.38亿 | 75.80%1.26亿 | 87.16%1.07亿 | 87.16%1.07亿 | 93.14%9,179.8万 | 89.03%7,946.1万 | 57.26%7,147.1万 | 34.12%5,696.2万 | 34.12%5,696.2万 |
| 其他股本权益 | 23.81%5,448万 | 26.05%5,170.7万 | 27.33%4,980.2万 | 29.48%4,703.29万 | 29.48%4,703.29万 | 32.86%4,400.3万 | 36.57%4,102.2万 | 40.25%3,911.3万 | 43.76%3,632.31万 | 43.76%3,632.31万 |
| 股东权益 | 25.20%3.7亿 | 24.18%3.46亿 | 26.05%3.4亿 | 26.61%3.17亿 | 26.61%3.17亿 | 24.37%2.95亿 | 21.18%2.79亿 | 18.17%2.7亿 | 12.45%2.5亿 | 12.45%2.5亿 |
| 非控制性权益 | 93.89%-10.8万 | -127.23%-187.5万 | -126.37%-184.4万 | -125.18%-180.84万 | -125.18%-180.84万 | -123.66%-176.9万 | -14.04%688.6万 | -12.39%699.3万 | -12.74%718.04万 | -12.74%718.04万 |
| 总权益 | 25.92%3.7亿 | 20.53%3.44亿 | 22.20%3.38亿 | 22.38%3.15亿 | 22.38%3.15亿 | 19.85%2.93亿 | 20.00%2.86亿 | 17.14%2.77亿 | 11.56%2.57亿 | 11.56%2.57亿 |
| 货币单位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |