Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 32.27%9,909.6万 | 30.05%1.23亿 | 22.28%1.38亿 | -58.04%5,693.9万 | -58.04%5,693.9万 | 6.38%7,492.2万 | 4.07%9,453.6万 | 8.91%1.13亿 | 7.85%1.36亿 | 7.85%1.36亿 |
| -现金和现金等价物 | 18.72%4,194.6万 | -58.60%1,866.1万 | 205.42%7,376.3万 | -72.74%3,699.7万 | -72.74%3,699.7万 | -49.83%3,533.1万 | -50.37%4,507.8万 | -69.30%2,415.1万 | 66.82%1.36亿 | 66.82%1.36亿 |
| -短期投资 | 44.35%5,715万 | 110.85%1.04亿 | -27.64%6,409.8万 | --1,994.2万 | --1,994.2万 | --3,959.1万 | 494,480.00%4,945.8万 | 256.56%8,858.8万 | --0 | --0 |
| 受限制现金 | 0.00%11万 | 57.14%11万 | -49.07%11万 | 57.14%11万 | 57.14%11万 | 48.65%11万 | 66.67%7万 | -45.59%21.6万 | -39.13%7万 | -39.13%7万 |
| 其他流动资产 | -11.71%422.9万 | -1.51%488.9万 | 2.45%523.4万 | -4.11%509.2万 | -4.11%509.2万 | 15.70%479万 | 47.61%496.4万 | -7.38%510.9万 | -30.16%531万 | -30.16%531万 |
| 流动资产合计 | 29.58%1.03亿 | 28.50%1.28亿 | 21.29%1.43亿 | -55.95%6,214.1万 | -55.95%6,214.1万 | 6.94%7,982.2万 | 5.65%9,957万 | 7.89%1.18亿 | 5.65%1.41亿 | 5.65%1.41亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -29.53%561.6万 | -28.90%612.2万 | -25.52%686.2万 | -25.38%732.6万 | -25.38%732.6万 | -24.72%796.9万 | -23.56%861万 | -21.10%921.3万 | -21.54%981.8万 | -21.54%981.8万 |
| -固定资产 | -7.38%1,807.1万 | -7.76%1,835.7万 | -8.65%1,883.8万 | -7.12%1,910.8万 | -7.12%1,910.8万 | -8.48%1,951万 | -8.24%1,990.2万 | -4.96%2,062.2万 | -6.83%2,057.3万 | -6.83%2,057.3万 |
| -累计折旧 | -7.92%-1,245.5万 | -8.35%-1,223.5万 | -4.97%-1,197.6万 | -9.55%-1,178.2万 | -9.55%-1,178.2万 | -7.54%-1,154.1万 | -8.31%-1,129.2万 | -13.84%-1,140.9万 | -12.41%-1,075.5万 | -12.41%-1,075.5万 |
| 其他非流动资产 | 12.28%71.3万 | 1.43%64万 | 1.12%63.2万 | 0.32%62.7万 | 0.32%62.7万 | 1.93%63.5万 | 1.12%63.1万 | -1.11%62.5万 | -1.42%62.5万 | -1.42%62.5万 |
| 非流动资产合计 | -26.44%632.9万 | -26.83%676.2万 | -23.83%749.4万 | -23.84%795.3万 | -23.84%795.3万 | -23.24%860.4万 | -22.26%924.1万 | -20.07%983.8万 | -20.57%1,044.3万 | -20.57%1,044.3万 |
| 总资产 | 24.13%1.1亿 | 23.80%1.35亿 | 17.82%1.51亿 | -53.74%7,009.4万 | -53.74%7,009.4万 | 3.00%8,842.6万 | 2.53%1.09亿 | 5.06%1.28亿 | 3.30%1.52亿 | 3.30%1.52亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -52.28%465.1万 | -59.06%514.9万 | -37.59%561.1万 | 33.49%404.2万 | 33.49%404.2万 | -1.68%974.7万 | 1.16%1,257.7万 | -28.10%899万 | -76.60%302.8万 | -76.60%302.8万 |
| -应付账款 | 69.74%465.1万 | -42.26%393.7万 | 56.93%446万 | 2.15%257.1万 | 2.15%257.1万 | -6.83%274万 | 110.40%681.9万 | 0.71%284.2万 | -46.87%251.7万 | -46.87%251.7万 |
| -其他应付款 | ---- | -78.95%121.2万 | -81.28%115.1万 | 187.87%147.1万 | 187.87%147.1万 | 0.49%700.7万 | -37.36%575.8万 | -36.49%614.8万 | -93.77%51.1万 | -93.77%51.1万 |
| 应计费用 | 203.06%832.5万 | 142.93%657.6万 | 125.63%640.1万 | -20.28%769.9万 | -20.28%769.9万 | 118.19%274.7万 | 87.86%270.7万 | 25.03%283.7万 | 555.67%965.8万 | 555.67%965.8万 |
| 短期借款与租赁负债 | 4.79%356.3万 | 5.51%354万 | 6.51%348.7万 | 6.76%345.8万 | 6.76%345.8万 | 4.45%340万 | 3.65%335.5万 | 3.97%327.4万 | 3.05%323.9万 | 3.05%323.9万 |
| -短期租赁负债 | 4.79%356.3万 | 5.51%354万 | 6.51%348.7万 | 6.76%345.8万 | 6.76%345.8万 | 4.45%340万 | 3.65%335.5万 | 3.97%327.4万 | 3.05%323.9万 | 3.05%323.9万 |
| 递延负债 | -74.35%16.8万 | -56.33%57.9万 | --0 | -88.46%15.1万 | -88.46%15.1万 | -83.42%65.5万 | -80.93%132.6万 | -89.74%72.1万 | -85.80%130.8万 | -85.80%130.8万 |
| 流动负债总额 | 4.92%2,198.7万 | -14.00%2,026.5万 | 0.36%1,894.8万 | -9.07%2,173.7万 | -9.07%2,173.7万 | -6.73%2,095.6万 | -13.45%2,356.4万 | -32.76%1,888万 | -27.84%2,390.6万 | -27.84%2,390.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -56.36%250.2万 | -48.50%333.8万 | -39.16%438.7万 | -37.75%491.7万 | -37.75%491.7万 | -32.69%573.3万 | -29.37%648.2万 | -18.21%721.1万 | -16.24%789.9万 | -16.24%789.9万 |
| -长期租赁负债 | -56.36%250.2万 | -48.50%333.8万 | -39.16%438.7万 | -37.75%491.7万 | -37.75%491.7万 | -32.69%573.3万 | -29.37%648.2万 | -18.21%721.1万 | -16.24%789.9万 | -16.24%789.9万 |
| 衍生品负债 | 15.53%1,339.6万 | -20.01%919.1万 | -74.09%1,087.3万 | 162.24%7,236.7万 | 162.24%7,236.7万 | --1,159.5万 | --1,149万 | --4,196.9万 | --2,759.6万 | --2,759.6万 |
| 其他非流动负债 | 0.00%4.6万 | 0.00%4.6万 | 0.00%4.6万 | 0.00%4.6万 | 0.00%4.6万 | 0.00%4.6万 | --4.6万 | --4.6万 | --4.6万 | --4.6万 |
| 非流动负债总额 | -8.23%1,594.4万 | -30.21%1,257.5万 | -68.91%1,530.6万 | 117.58%7,733万 | 117.58%7,733万 | 102.90%1,737.4万 | 94.37%1,801.8万 | 452.54%4,922.6万 | 267.77%3,554.1万 | 267.77%3,554.1万 |
| 总负债 | -1.04%3,793.1万 | -21.02%3,284万 | -49.70%3,425.4万 | 66.65%9,906.7万 | 66.65%9,906.7万 | 23.52%3,833万 | 13.94%4,158.2万 | 84.13%6,810.6万 | 38.92%5,944.7万 | 38.92%5,944.7万 |
| 所有者权益 | ||||||||||
| 股本 | 12.50%9,000 | 12.50%9,000 | 28.57%9,000 | 14.29%8,000 | 14.29%8,000 | 100.00%8,000 | 100.00%8,000 | 75.00%7,000 | 75.00%7,000 | 75.00%7,000 |
| -普通股股本 | 12.50%9,000 | 12.50%9,000 | 28.57%9,000 | 14.29%8,000 | 14.29%8,000 | 100.00%8,000 | 100.00%8,000 | 75.00%7,000 | 75.00%7,000 | 75.00%7,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -16.14%-6.22亿 | -14.36%-5.91亿 | -10.21%-5.75亿 | -26.95%-6.18亿 | -26.95%-6.18亿 | -16.77%-5.36亿 | -17.18%-5.17亿 | -23.59%-5.22亿 | -21.97%-4.87亿 | -21.97%-4.87亿 |
| 资本公积 | 18.50%6.94亿 | 18.67%6.92亿 | 18.92%6.91亿 | 1.77%5.89亿 | 1.77%5.89亿 | 14.06%5.85亿 | 14.38%5.83亿 | 14.74%5.81亿 | 15.06%5.78亿 | 15.06%5.78亿 |
| 不影响留存收益的损益 | -21.14%45.5万 | -14.98%42万 | -6.09%44.7万 | -17.25%45.1万 | -17.25%45.1万 | 16.10%57.7万 | -0.60%49.4万 | -4.61%47.6万 | 35.91%54.5万 | 35.91%54.5万 |
| 股东权益总额 | 43.39%7,183.3万 | 51.52%1.02亿 | 94.74%1.16亿 | -131.47%-2,897.3万 | -131.47%-2,897.3万 | -8.62%5,009.6万 | -3.46%6,722.9万 | -29.44%5,979.6万 | -11.38%9,208万 | -11.38%9,208万 |
| 总权益 | 43.39%7,183.3万 | 51.52%1.02亿 | 94.74%1.16亿 | -131.47%-2,897.3万 | -131.47%-2,897.3万 | -8.62%5,009.6万 | -3.46%6,722.9万 | -29.44%5,979.6万 | -11.38%9,208万 | -11.38%9,208万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |