Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -9.98%9,091.2万 | -0.32%8,711.2万 | 9.16%9,529.7万 | 25.63%1.16亿 | 25.63%1.16亿 | -43.34%1.01亿 | -50.43%8,739.4万 | -52.91%8,730.4万 | -53.08%9,212.3万 | -53.08%9,212.3万 |
| -现金和现金等价物 | -29.20%5,731.6万 | -14.66%5,242.6万 | 39.57%6,166万 | 130.55%9,435.9万 | 130.55%9,435.9万 | 5.99%8,095.6万 | -31.97%6,143.2万 | -61.34%4,417.9万 | -62.36%4,092.7万 | -62.36%4,092.7万 |
| -短期投资 | 67.70%3,359.6万 | 33.60%3,468.6万 | -22.00%3,363.7万 | -58.25%2,137.5万 | -58.25%2,137.5万 | -80.33%2,003.3万 | -69.82%2,596.2万 | -39.35%4,312.5万 | -41.58%5,119.6万 | -41.58%5,119.6万 |
| 应收款项 | 19.49%5,067.5万 | 49.34%5,817.1万 | 31.00%4,679万 | 9.13%3,873.9万 | 9.13%3,873.9万 | 35.64%4,240.8万 | 38.36%3,895.2万 | 25.64%3,571.7万 | 35.25%3,549.9万 | 35.25%3,549.9万 |
| -应收账款 | 29.61%4,397.3万 | 30.29%4,129.4万 | 24.84%3,622.3万 | 9.15%3,286.6万 | 9.15%3,286.6万 | 29.57%3,392.7万 | 35.93%3,169.5万 | 15.75%2,901.6万 | 38.98%3,011.1万 | 38.98%3,011.1万 |
| -其他应收款 | -16.09%731万 | 127.31%1,747.1万 | 54.35%1,108.1万 | 1.86%608.6万 | 1.86%608.6万 | 47.86%871.2万 | 36.76%768.6万 | 71.34%717.9万 | 11.31%597.5万 | 11.31%597.5万 |
| -应收账款调整额 | -163.20%-60.8万 | -38.46%-59.4万 | -7.53%-51.4万 | 63.71%-21.3万 | 63.71%-21.3万 | 71.52%-23.1万 | 45.35%-42.9万 | 42.27%-47.8万 | 25.41%-58.7万 | 25.41%-58.7万 |
| 预付费用 | ---- | --1,681万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延资产 | 23.43%1,486.8万 | 27.45%1,462.9万 | 23.09%1,364万 | 27.86%1,320.7万 | 27.86%1,320.7万 | 26.85%1,204.6万 | 28.63%1,147.8万 | 31.32%1,108.1万 | 31.50%1,032.9万 | 31.50%1,032.9万 |
| 其他流动资产 | 35.76%1,841.3万 | -92.15%110.9万 | 60.56%1,851.4万 | 28.80%1,369.7万 | 28.80%1,369.7万 | -0.62%1,356.3万 | 9.32%1,413.2万 | -19.01%1,153.1万 | -9.18%1,063.4万 | -9.18%1,063.4万 |
| 流动资产合计 | 3.47%1.75亿 | 17.03%1.78亿 | 19.64%1.74亿 | 22.07%1.81亿 | 22.07%1.81亿 | -27.36%1.69亿 | -32.85%1.52亿 | -38.42%1.46亿 | -38.64%1.49亿 | -38.64%1.49亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 9.41%3,929.3万 | 10.61%3,840.3万 | 11.50%3,757.1万 | 12.05%3,664万 | 12.05%3,664万 | 11.21%3,591.3万 | 20.37%3,471.9万 | 18.97%3,369.6万 | 15.83%3,270万 | 15.83%3,270万 |
| -固定资产 | 14.88%5,279.8万 | -8.09%5,094.8万 | -8.52%4,891.8万 | -8.02%4,745.6万 | -8.02%4,745.6万 | -8.14%4,595.8万 | 21.59%5,543.3万 | 20.97%5,347.6万 | 19.35%5,159.6万 | 19.35%5,159.6万 |
| -累计折旧 | -34.44%-1,350.5万 | 39.44%-1,254.5万 | 42.63%-1,134.7万 | 42.76%-1,081.6万 | 42.76%-1,081.6万 | 43.36%-1,004.5万 | -23.70%-2,071.4万 | -24.52%-1,978万 | -25.98%-1,889.6万 | -25.98%-1,889.6万 |
| 商誉及其他无形资产 | 218.27%5.69亿 | 219.18%5.76亿 | 217.83%5.79亿 | -3.69%1.77亿 | -3.69%1.77亿 | -3.66%1.79亿 | -3.62%1.8亿 | -3.59%1.82亿 | -3.54%1.84亿 | -3.54%1.84亿 |
| -商誉 | 172.48%4.03亿 | 172.76%4.04亿 | 170.29%4亿 | 0.00%1.48亿 | 0.00%1.48亿 | 0.00%1.48亿 | 0.00%1.48亿 | 0.00%1.48亿 | 0.02%1.48亿 | 0.02%1.48亿 |
| -其他无形资产 | 438.97%1.66亿 | 431.20%1.72亿 | 424.17%1.79亿 | -18.95%2,902.1万 | -18.95%2,902.1万 | -18.09%3,071.8万 | -17.31%3,241.4万 | -16.59%3,411.1万 | -15.93%3,580.7万 | -15.93%3,580.7万 |
| 非流动递延资产 | 22.83%4,258.1万 | 18.36%3,851.6万 | 17.59%3,704.1万 | 20.97%3,717.8万 | 20.97%3,717.8万 | 25.11%3,466.6万 | 22.47%3,254.2万 | 25.69%3,149.9万 | 24.01%3,073.4万 | 24.01%3,073.4万 |
| 其他非流动资产 | 146.54%946.7万 | 130.91%964.3万 | 100.92%934.9万 | 26.89%501.1万 | 26.89%501.1万 | -3.57%384万 | 5.59%417.6万 | 43.83%465.3万 | 27.55%394.9万 | 27.55%394.9万 |
| 非流动资产合计 | 160.80%6.6亿 | 163.02%6.63亿 | 163.05%6.63亿 | 1.85%2.56亿 | 1.85%2.56亿 | 1.46%2.53亿 | 2.14%2.52亿 | 2.62%2.52亿 | 1.83%2.51亿 | 1.83%2.51亿 |
| 总资产 | 97.82%8.35亿 | 108.09%8.4亿 | 110.53%8.37亿 | 9.37%4.37亿 | 9.37%4.37亿 | -12.44%4.22亿 | -14.60%4.04亿 | -17.51%3.98亿 | -18.22%4亿 | -18.22%4亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 28.16%791.4万 | 20.95%759.2万 | -6.76%699.5万 | -21.76%676.3万 | -21.76%676.3万 | -6.65%617.5万 | 200.91%627.7万 | 72.54%750.2万 | 58.96%864.4万 | 58.96%864.4万 |
| -应付账款 | 29.87%726.1万 | 15.71%670.4万 | -20.71%518万 | -18.04%612.9万 | -18.04%612.9万 | -1.79%559.1万 | 453.92%579.4万 | 106.54%653.3万 | 74.27%747.8万 | 74.27%747.8万 |
| -应付税费 | 11.82%65.3万 | 83.85%88.8万 | 87.31%181.5万 | -45.63%63.4万 | -45.63%63.4万 | -36.66%58.4万 | -53.56%48.3万 | -18.23%96.9万 | 1.66%116.6万 | 1.66%116.6万 |
| 应计费用 | 34.69%3,398.3万 | 40.49%2,712.3万 | 72.30%2,277.3万 | 31.47%2,268.6万 | 31.47%2,268.6万 | 21.04%2,523万 | 3.93%1,930.6万 | -8.35%1,321.7万 | 8.65%1,725.5万 | 8.65%1,725.5万 |
| 现行拨备 | 689.88%382.3万 | 384.07%218.8万 | -16.80%42.6万 | -32.88%44.3万 | -32.88%44.3万 | -84.03%48.4万 | -85.40%45.2万 | -87.03%51.2万 | -83.06%66万 | -83.06%66万 |
| 短期借款与租赁负债 | 20.55%157.8万 | 24.24%158.4万 | 25.52%155.9万 | 11.45%134.3万 | 11.45%134.3万 | -83.36%130.9万 | -84.97%127.5万 | -83.14%124.2万 | -82.40%120.5万 | -82.40%120.5万 |
| -短期租赁负债 | 20.55%157.8万 | 24.24%158.4万 | 25.52%155.9万 | 11.45%134.3万 | 11.45%134.3万 | -12.32%130.9万 | -59.78%127.5万 | -60.17%124.2万 | -67.05%120.5万 | -67.05%120.5万 |
| 递延负债 | 137.99%3,114.8万 | 116.01%2,715.7万 | 133.15%2,913.7万 | 23.62%1,357.8万 | 23.62%1,357.8万 | 40.53%1,308.8万 | 42.64%1,257.2万 | 26.87%1,249.7万 | 24.32%1,098.4万 | 24.32%1,098.4万 |
| 流动负债总额 | 67.85%8,063.1万 | 63.89%6,641万 | 70.23%6,328.2万 | 15.57%4,557万 | 15.57%4,557万 | -2.32%4,803.7万 | -2.61%4,052万 | -11.70%3,717.4万 | -5.25%3,943万 | -5.25%3,943万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 2,066.51%3.77亿 | 2,165.00%4.02亿 | 2,178.61%4.12亿 | -5.22%1,710.9万 | -5.22%1,710.9万 | -81.58%1,739.5万 | -80.92%1,773.6万 | -81.18%1,806.5万 | -81.43%1,805.2万 | -81.43%1,805.2万 |
| -长期借款 | --3.61亿 | --3.85亿 | --3.95亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -7.17%1,614.8万 | -6.90%1,651.3万 | -6.39%1,691万 | -5.22%1,710.9万 | -5.22%1,710.9万 | -5.29%1,739.5万 | 19.85%1,773.6万 | 15.74%1,806.5万 | 14.13%1,805.2万 | 14.13%1,805.2万 |
| 递延负债 | 51.49%2,733万 | 53.88%2,801.3万 | 45.26%2,798.1万 | 1.47%1,734.8万 | 1.47%1,734.8万 | 8.95%1,804.1万 | 16.93%1,820.5万 | 24.25%1,926.3万 | 9.48%1,709.7万 | 9.48%1,709.7万 |
| 其他非流动负债 | 7.87%23.3万 | 8.02%22.9万 | -3.86%22.4万 | -27.87%22万 | -27.87%22万 | -42.55%21.6万 | -22.91%21.2万 | -33.43%23.3万 | -23.75%30.5万 | -23.75%30.5万 |
| 非流动负债总额 | 1,034.38%4.04亿 | 1,089.29%4.3亿 | 1,070.99%4.4亿 | -2.19%3,467.7万 | -2.19%3,467.7万 | -67.99%3,565.2万 | -66.77%3,615.3万 | -66.41%3,756.1万 | -68.69%3,545.4万 | -68.69%3,545.4万 |
| 总负债 | 479.60%4.85亿 | 547.39%4.96亿 | 573.20%5.03亿 | 7.16%8,024.7万 | 7.16%8,024.7万 | -47.87%8,368.9万 | -49.02%7,667.3万 | -51.45%7,473.5万 | -51.64%7,488.4万 | -51.64%7,488.4万 |
| 所有者权益 | ||||||||||
| 股本 | 5.00%10.5万 | 5.05%10.4万 | 5.10%10.3万 | 5.15%10.2万 | 5.15%10.2万 | 5.26%10万 | 5.32%9.9万 | 5.38%9.8万 | 5.43%9.7万 | 5.43%9.7万 |
| -普通股股本 | 5.00%10.5万 | 5.05%10.4万 | 5.10%10.3万 | 5.15%10.2万 | 5.15%10.2万 | 5.26%10万 | 5.32%9.9万 | 5.38%9.8万 | 5.43%9.7万 | 5.43%9.7万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -9.36%-5.12亿 | -8.38%-4.98亿 | -8.33%-4.84亿 | -9.38%-4.76亿 | -9.38%-4.76亿 | -10.86%-4.69亿 | -12.76%-4.59亿 | -14.74%-4.47亿 | -16.89%-4.35亿 | -16.89%-4.35亿 |
| 资本公积 | 6.87%8.62亿 | 7.04%8.42亿 | 6.28%8.18亿 | 9.59%8.33亿 | 9.59%8.33亿 | 8.43%8.07亿 | 7.76%7.86亿 | 7.27%7.7亿 | 7.62%7.6亿 | 7.62%7.6亿 |
| 股东权益总额 | 3.43%3.5亿 | 5.14%3.44亿 | 3.45%3.34亿 | 9.88%3.57亿 | 9.88%3.57亿 | 5.24%3.39亿 | 1.44%3.27亿 | -1.59%3.23亿 | -2.73%3.25亿 | -2.73%3.25亿 |
| 总权益 | 3.43%3.5亿 | 5.14%3.44亿 | 3.45%3.34亿 | 9.88%3.57亿 | 9.88%3.57亿 | 5.24%3.39亿 | 1.44%3.27亿 | -1.59%3.23亿 | -2.73%3.25亿 | -2.73%3.25亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |