Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 41.30%1.91亿 | 34.78%1.75亿 | 28.93%1.62亿 | 13.09%1.32亿 | 13.09%1.32亿 | 5.92%1.35亿 | 15.07%1.3亿 | 15.03%1.25亿 | 13.79%1.17亿 | 13.79%1.17亿 |
| -现金和现金等价物 | 41.30%1.91亿 | 34.78%1.75亿 | 28.93%1.62亿 | 13.09%1.32亿 | 13.09%1.32亿 | 5.92%1.35亿 | 15.07%1.3亿 | 15.03%1.25亿 | 13.79%1.17亿 | 13.79%1.17亿 |
| 应收款项 | 7.36%5,154万 | -6.61%4,007.1万 | -6.72%4,187.2万 | 23.26%6,341.4万 | 23.26%6,341.4万 | 44.52%4,800.8万 | 25.62%4,290.9万 | 6.22%4,488.9万 | 13.76%5,144.7万 | 13.76%5,144.7万 |
| -应收账款 | 2.95%4,390.8万 | -3.23%3,757.5万 | -6.06%4,187.2万 | 22.55%6,246.5万 | 22.55%6,246.5万 | 46.83%4,264.8万 | 27.48%3,883万 | 20.22%4,457.1万 | 20.35%5,097.3万 | 20.35%5,097.3万 |
| -应收税费 | 42.39%763.2万 | -38.81%249.6万 | --0 | 100.21%94.9万 | 100.21%94.9万 | 28.44%536万 | 10.30%407.9万 | -93.87%31.8万 | -83.49%47.4万 | -83.49%47.4万 |
| 预付费用 | -18.42%1,442.6万 | 15.62%1,830.8万 | 20.79%2,066.7万 | 5.49%1,374.8万 | 5.49%1,374.8万 | 19.87%1,768.3万 | 2.71%1,583.4万 | -1.86%1,711万 | 14.23%1,303.2万 | 14.23%1,303.2万 |
| 受限制现金 | -93.29%179.9万 | -93.81%163.3万 | -7.00%2,590.5万 | -2.41%2,701.5万 | -2.41%2,701.5万 | -1.71%2,682.7万 | -0.77%2,639.4万 | 2.41%2,785.6万 | 2.76%2,768.2万 | 2.76%2,768.2万 |
| 流动资产合计 | 9.56%2.59亿 | 5.13%2.35亿 | 21.79%2.73亿 | 19.87%2.61亿 | 19.87%2.61亿 | 16.43%2.37亿 | 18.27%2.23亿 | 14.25%2.24亿 | 16.81%2.17亿 | 16.81%2.17亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -30.46%1.32亿 | -15.66%1.62亿 | -11.59%1.66亿 | -10.33%1.68亿 | -10.33%1.68亿 | -4.90%1.9亿 | -6.13%1.92亿 | -10.04%1.87亿 | -10.60%1.88亿 | -10.60%1.88亿 |
| -固定资产 | -30.46%1.32亿 | -15.66%1.62亿 | -11.59%1.66亿 | -7.05%3亿 | -7.05%3亿 | -4.90%1.9亿 | -6.13%1.92亿 | -10.04%1.87亿 | -3.38%3.23亿 | -3.38%3.23亿 |
| -累计折旧 | ---- | ---- | ---- | 2.52%-1.32亿 | 2.52%-1.32亿 | ---- | ---- | ---- | -8.76%-1.36亿 | -8.76%-1.36亿 |
| 商誉及其他无形资产 | -0.01%8,781.4万 | -0.91%8,781.4万 | -2.29%8,781.4万 | -3.64%8,781.4万 | -3.64%8,781.4万 | -4.94%8,782.7万 | -7.15%8,861.8万 | -44.99%8,987.5万 | -45.54%9,113.2万 | -45.54%9,113.2万 |
| -商誉 | 0.00%5,959.3万 | 0.00%5,959.3万 | 0.00%5,959.3万 | 0.00%5,959.3万 | 0.00%5,959.3万 | 0.00%5,959.3万 | 0.00%5,959.3万 | -47.07%5,959.3万 | -47.07%5,959.3万 | -47.07%5,959.3万 |
| -其他无形资产 | -0.05%2,822.1万 | -2.77%2,822.1万 | -6.81%2,822.1万 | -10.52%2,822.1万 | -10.52%2,822.1万 | -13.91%2,823.4万 | -19.03%2,902.5万 | -40.38%3,028.2万 | -42.38%3,153.9万 | -42.38%3,153.9万 |
| 非流动递延资产 | -20.71%4,007.5万 | -10.08%4,595.7万 | -9.70%4,606.6万 | -7.88%4,731.1万 | -7.88%4,731.1万 | 3.86%5,054.4万 | -2.99%5,111.1万 | 47.16%5,101.7万 | 45.27%5,136万 | 45.27%5,136万 |
| 其他非流动资产 | 34.76%596.2万 | 23.75%655万 | -4.88%658.6万 | -37.44%624.7万 | -37.44%624.7万 | -59.78%442.4万 | -68.79%529.3万 | -57.47%692.4万 | -39.56%998.6万 | -39.56%998.6万 |
| 非流动资产合计 | -20.09%2.66亿 | -10.32%3.02亿 | -8.67%3.06亿 | -8.96%3.1亿 | -8.96%3.1亿 | -5.41%3.33亿 | -8.82%3.37亿 | -20.69%3.35亿 | -20.74%3.4亿 | -20.74%3.4亿 |
| 总资产 | -7.78%5.25亿 | -4.16%5.37亿 | 3.52%5.79亿 | 2.28%5.7亿 | 2.28%5.7亿 | 2.58%5.7亿 | 0.34%5.61亿 | -9.63%5.59亿 | -9.38%5.57亿 | -9.38%5.57亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -26.31%770.8万 | 43.83%1,006.7万 | 9.38%802.6万 | -9.42%784.7万 | -9.42%784.7万 | 31.14%1,046万 | 23.72%699.9万 | 7.96%733.8万 | 127.49%866.3万 | 127.49%866.3万 |
| -应付账款 | -26.31%770.8万 | 43.83%1,006.7万 | 6.96%784.9万 | -9.42%784.7万 | -9.42%784.7万 | 31.14%1,046万 | 23.72%699.9万 | 7.96%733.8万 | 127.49%866.3万 | 127.49%866.3万 |
| -应付税费 | ---- | ---- | --17.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 应计费用 | 12.71%1,802.4万 | -15.04%1,410.9万 | 22.30%1,879万 | 19.68%1,373.5万 | 19.68%1,373.5万 | 31.03%1,599.2万 | 25.52%1,660.7万 | 11.47%1,536.4万 | -16.74%1,147.6万 | -16.74%1,147.6万 |
| 短期借款与租赁负债 | -13.78%1,167.2万 | 9.78%1,344.7万 | 1.83%1,348.9万 | 1.83%1,355.3万 | 1.83%1,355.3万 | -4.71%1,353.8万 | -12.71%1,224.9万 | -2.00%1,324.7万 | -7.55%1,330.9万 | -7.55%1,330.9万 |
| -短期租赁负债 | -13.78%1,167.2万 | 9.78%1,344.7万 | 1.83%1,348.9万 | 1.83%1,355.3万 | 1.83%1,355.3万 | -4.71%1,353.8万 | -12.71%1,224.9万 | -2.00%1,324.7万 | -7.55%1,330.9万 | -7.55%1,330.9万 |
| 递延负债 | -12.32%2,395.2万 | -2.56%2,496.7万 | -6.86%2,508.7万 | -1.49%2,347.4万 | -1.49%2,347.4万 | -6.58%2,731.9万 | -10.26%2,562.3万 | -6.69%2,693.4万 | 0.29%2,383万 | 0.29%2,383万 |
| 流动负债总额 | 2.22%9,138.9万 | 5.11%8,290.7万 | 4.78%8,343.1万 | 6.98%7,915.5万 | 6.98%7,915.5万 | 8.67%8,940.8万 | -0.40%7,887.5万 | 0.38%7,962.5万 | 4.57%7,398.9万 | 4.57%7,398.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -18.54%1.55亿 | -5.65%1.82亿 | -2.97%1.85亿 | -2.27%1.87亿 | -2.27%1.87亿 | -0.96%1.9亿 | -0.82%1.93亿 | -2.75%1.91亿 | -1.62%1.91亿 | -1.62%1.91亿 |
| -长期借款 | 1.37%9,436.8万 | 1.41%9,406.2万 | -1.36%9,374.7万 | -1.33%9,342.4万 | -1.33%9,342.4万 | -1.30%9,309.2万 | -1.27%9,275.2万 | 1.59%9,504万 | 1.64%9,468.2万 | 1.64%9,468.2万 |
| -长期租赁负债 | -37.72%6,020.3万 | -12.17%8,816万 | -4.56%9,147.1万 | -3.20%9,364.5万 | -3.20%9,364.5万 | -0.64%9,667万 | -0.41%1亿 | -6.70%9,584.2万 | -4.62%9,673.9万 | -4.62%9,673.9万 |
| 非流动负债总额 | -18.54%1.55亿 | -5.65%1.82亿 | -2.97%1.85亿 | -2.27%1.87亿 | -2.27%1.87亿 | -0.96%1.9亿 | -0.82%1.93亿 | -2.75%1.91亿 | -1.62%1.91亿 | -1.62%1.91亿 |
| 总负债 | -11.90%2.46亿 | -2.53%2.65亿 | -0.69%2.69亿 | 0.31%2.66亿 | 0.31%2.66亿 | 1.93%2.79亿 | -0.70%2.72亿 | -1.85%2.71亿 | 0.03%2.65亿 | 0.03%2.65亿 |
| 所有者权益 | ||||||||||
| 股本 | -99.55%18.1万 | -99.55%18万 | 0.01%3,987.1万 | 0.00%3,986.8万 | 0.00%3,986.8万 | -0.00%3,986.8万 | -0.00%3,986.8万 | -0.04%3,986.7万 | -0.03%3,986.7万 | -0.03%3,986.7万 |
| -普通股股本 | 2.26%18.1万 | 1.69%18万 | 2.27%18万 | 0.57%17.7万 | 0.57%17.7万 | -0.56%17.7万 | -0.56%17.7万 | -7.37%17.6万 | -6.88%17.6万 | -6.88%17.6万 |
| -优先股股本 | --0 | --0 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 | 0.00%3,969.1万 |
| 留存收益 | 45.40%-2,910.8万 | 35.85%-3,466.8万 | 35.05%-3,434.4万 | 14.85%-4,180.5万 | 14.85%-4,180.5万 | 9.44%-5,331万 | -0.06%-5,404.1万 | -936.33%-5,288.1万 | -453.44%-4,909.6万 | -453.44%-4,909.6万 |
| 资本公积 | 1.52%3.08亿 | 1.57%3.07亿 | 1.46%3.05亿 | 2.09%3.06亿 | 2.09%3.06亿 | 1.95%3.04亿 | 1.98%3.02亿 | 2.06%3亿 | 2.29%3亿 | 2.29%3亿 |
| 不影响留存收益的损益 | -114.21%-2.7万 | -103.23%-2.8万 | -103.56%-4.8万 | -100.43%-7,000 | -100.43%-7,000 | -92.51%19万 | -69.90%86.7万 | -48.61%135万 | -47.00%164.4万 | -47.00%164.4万 |
| 股东权益总额 | -3.82%2.79亿 | -5.70%2.72亿 | 7.47%3.1亿 | 4.08%3.04亿 | 4.08%3.04亿 | 3.21%2.9亿 | 1.34%2.89亿 | -15.88%2.88亿 | -16.51%2.92亿 | -16.51%2.92亿 |
| 总权益 | -3.82%2.79亿 | -5.70%2.72亿 | 7.47%3.1亿 | 4.08%3.04亿 | 4.08%3.04亿 | 3.21%2.9亿 | 1.34%2.89亿 | -15.88%2.88亿 | -16.51%2.92亿 | -16.51%2.92亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |