Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 265.84%1,446万 | 750.00%878.8万 | -58.57%1,188万 | 197.89%1,150.8万 | -10.45%1,044.3万 | -131.76%-871.9万 | -202.58%-135.2万 | -74.71%2,867.7万 | -174.11%-1,175.6万 | -64.88%1,166.1万 |
| 持续经营净收入 | 14.37%-2,139.5万 | 43.93%-1,410.4万 | 78.10%-9,209.9万 | 92.04%-1,882.6万 | -64.50%-2,313.1万 | 84.53%-2,498.6万 | -199.51%-2,515.6万 | -2,592.28%-4.2亿 | -1,607.25%-2.37亿 | -446.16%-1,406.1万 |
| 持续经营损益 | 1,026.43%1,099.4万 | 211.74%91.4万 | -1,184.16%-129.7万 | -874.07%-41.8万 | -206.80%-103.7万 | -53.66%97.6万 | 57.46%-81.8万 | 90.16%-10.1万 | 103.36%5.4万 | -990.32%-33.8万 |
| 折旧和摊销 | -23.18%1,486.6万 | 12.09%2,333.7万 | -1.13%8,291万 | 10.52%2,312.6万 | -6.64%1,961.3万 | -6.37%1,935.2万 | -2.07%2,081.9万 | 3.44%8,385.8万 | -0.01%2,092.4万 | 4.33%2,100.8万 |
| 递延税费 | ---- | ---- | -158.75%-405.4万 | ---- | ---- | ---- | -228.10%-207.4万 | 214.26%690万 | ---- | ---- |
| 其他非现金项目 | 241.41%373.5万 | 86.39%194.4万 | 92.61%531.4万 | 174.91%536.9万 | -106.21%-219.2万 | 67.28%109.4万 | -14.16%104.3万 | -57.53%275.9万 | 93.37%195.3万 | ---106.3万 |
| 营运资金变化 | 104.95%75.5万 | -84.24%-1,035.8万 | 15.04%-1,520.4万 | -27.64%-243.8万 | 351.37%809.4万 | -245.75%-1,523.8万 | 75.79%-562.2万 | -0.95%-1,789.6万 | -203.02%-191万 | -142.84%-322万 |
| -应收款项(增)减 | -202.72%-275.9万 | -238.05%-2,328.5万 | 109.54%225.3万 | -36.23%1,327.7万 | 75.45%-682.2万 | -66.85%268.6万 | 72.16%-688.8万 | -124.64%-2,360.7万 | -66.95%2,082万 | -221.35%-2,779万 |
| -预付费用(增)减 | 285.09%29.8万 | -26.81%59.5万 | 12.94%77.7万 | -100.62%-1.8万 | 105.76%14.3万 | 51.94%-16.1万 | 38.50%81.3万 | 1,304.08%68.8万 | -74.49%292万 | 63.41%-248.4万 |
| -应付款项及应计费用(减)增 | 110.39%187.2万 | 2,449.37%2,046.3万 | -1,147.47%-1,762.9万 | 74.74%-811.5万 | -69.38%936.8万 | -452.67%-1,801.1万 | 54.04%-87.1万 | 101.81%168.3万 | 29.39%-3,212.2万 | 270.30%3,059.3万 |
| -其他流动资产变化 | 73.84%-83.5万 | -202.12%-57.7万 | 74.31%-237.6万 | -164.95%-118.4万 | 136.94%143.5万 | -24.44%-319.2万 | 112.23%56.5万 | -101.53%-924.8万 | 138.88%182.3万 | -6,375.00%-388.5万 |
| -其他流动负债变化 | -36.66%217.9万 | -1,095.26%-755.4万 | -85.93%177.1万 | -169.50%-1,175万 | 776.98%932.2万 | -68.38%344万 | -89.81%75.9万 | 179.02%1,258.8万 | 80.53%-436万 | -148.55%-137.7万 |
| -其他营运资本变化 | ---- | ---- | ---- | ---- | -230.18%-224.3万 | ---- | ---- | ---- | ---- | --172.3万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 265.84%1,446万 | 750.00%878.8万 | -58.57%1,188万 | 197.89%1,150.8万 | -10.45%1,044.3万 | -131.76%-871.9万 | -202.58%-135.2万 | -74.71%2,867.7万 | -174.11%-1,175.6万 | -64.88%1,166.1万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -3.92%-777万 | -28.41%-761.6万 | 37.34%-2,747.7万 | 58.79%-694.4万 | 43.99%-712.5万 | -6.80%-747.7万 | 18.49%-593.1万 | -25.05%-4,384.8万 | -72.67%-1,685.1万 | -2.78%-1,272万 |
| 资本性支出 | -3.92%-777万 | -28.41%-761.6万 | -13.17%-2,747.7万 | -0.71%-694.4万 | -129.32%-712.5万 | -6.80%-747.7万 | 18.49%-593.1万 | -1.76%-2,427.9万 | -31.08%-689.5万 | 45.18%-310.7万 |
| 业务交易的净现金流 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -74.61%-1,956.9万 | -121.29%-995.6万 | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -3.92%-777万 | -28.41%-761.6万 | 37.34%-2,747.7万 | 58.79%-694.4万 | 43.99%-712.5万 | -6.80%-747.7万 | 18.49%-593.1万 | -25.05%-4,384.8万 | -72.67%-1,685.1万 | -2.78%-1,272万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -98.33%22.4万 | -184.85%-845.6万 | 179.46%2,328.1万 | -99.64%3.6万 | 98.74%-12.7万 | 166.22%1,340.6万 | 211.34%996.6万 | 77.16%-2,930万 | 186.09%997.5万 | 60.02%-1,008万 |
| 债务发行/偿还的净现金流 | -115.68%-235.2万 | -100.40%-4万 | 192.14%2,500万 | --0 | --0 | 167.76%1,500万 | 300.00%1,000万 | 78.03%-2,713.4万 | 183.33%1,000万 | 60.01%-999.8万 |
| 职工行使股票期权收到的现金 | 7.59%8.5万 | 11,042.86%156万 | -87.01%37.3万 | 217.65%27万 | -82.46%1万 | -96.05%7.9万 | -98.08%1.4万 | 42.13%287.1万 | -90.81%8.5万 | -63.46%5.7万 |
| 其他融资活动的净现金流额 | -562.40%-1,108.2万 | -20,683.33%-997.6万 | 58.47%-209.2万 | -112.73%-23.4万 | 1.44%-13.7万 | -1,478.30%-167.3万 | 98.97%-4.8万 | 26.01%-503.7万 | 78.52%-11万 | 62.13%-13.9万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -98.33%22.4万 | -184.85%-845.6万 | 179.46%2,328.1万 | -99.64%3.6万 | 98.74%-12.7万 | 166.22%1,340.6万 | 211.34%996.6万 | 77.16%-2,930万 | 186.09%997.5万 | 60.02%-1,008万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -4.47%3,413.2万 | 19.28%4,008.4万 | -55.52%3,360.5万 | -28.61%3,531.4万 | -44.13%3,276.5万 | -39.51%3,572.9万 | -55.52%3,360.5万 | -40.58%7,555.8万 | -38.06%4,946.5万 | -29.52%5,864.9万 |
| 当期现金流变化 | 347.81%691.4万 | -371.49%-728.4万 | 117.28%768.4万 | 124.69%460万 | 128.65%319.1万 | -1,434.93%-279万 | 118.00%268.3万 | 11.02%-4,447.1万 | -239.75%-1,863.2万 | -154.20%-1,113.9万 |
| 利率变动影响 | -912.64%-176.2万 | 338.28%133.2万 | -147.86%-120.5万 | -93.87%17万 | -132.84%-64.2万 | 72.34%-17.4万 | 64.62%-55.9万 | 254.76%251.8万 | 134.72%277.2万 | 89.81%195.5万 |
| 期末现金流 | 19.90%3,928.4万 | -4.47%3,413.2万 | 19.28%4,008.4万 | 19.28%4,008.4万 | -28.61%3,531.4万 | -44.13%3,276.5万 | -39.51%3,572.9万 | -55.52%3,360.5万 | -55.52%3,360.5万 | -38.06%4,946.5万 |
| 自由现金流 | 141.31%669万 | 116.09%117.2万 | -454.64%-1,559.7万 | 124.47%456.4万 | -61.21%331.8万 | -179.19%-1,619.6万 | -22.24%-728.3万 | -95.09%439.8万 | -275.92%-1,865.1万 | -68.94%855.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |