Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -51.65%9,448.1万 | -73.00%5,500.4万 | -39.30%8,131.3万 | 128.98%1.37亿 | 128.98%1.37亿 | -0.92%1.95亿 | -28.50%2.04亿 | -50.61%1.34亿 | -79.79%5,981.3万 | -79.79%5,981.3万 |
| -现金和现金等价物 | -51.65%9,448.1万 | -73.00%5,500.4万 | -39.30%8,131.3万 | 128.98%1.37亿 | 128.98%1.37亿 | -0.92%1.95亿 | -28.50%2.04亿 | -50.61%1.34亿 | -79.79%5,981.3万 | -79.79%5,981.3万 |
| 应收款项 | -17.50%1.72亿 | -22.81%1.82亿 | -33.32%1.88亿 | -39.45%1.77亿 | -39.45%1.77亿 | -10.83%2.09亿 | 4.74%2.36亿 | 1.87%2.81亿 | 16.91%2.92亿 | 16.91%2.92亿 |
| -应收账款 | -14.48%1.7亿 | -21.54%1.78亿 | -34.80%1.77亿 | -40.97%1.67亿 | -40.97%1.67亿 | -9.76%1.99亿 | 5.93%2.26亿 | 2.20%2.72亿 | 17.07%2.83亿 | 17.07%2.83亿 |
| -其他应收款 | -77.31%227.2万 | -52.49%459.8万 | 10.32%1,015.8万 | 4.96%1,015.8万 | 4.96%1,015.8万 | -27.71%1,001.5万 | -17.09%967.7万 | -6.91%920.8万 | 12.52%967.8万 | 12.52%967.8万 |
| 存货 | -26.40%1.31亿 | -29.31%1.39亿 | -14.43%1.39亿 | -5.41%1.21亿 | -5.41%1.21亿 | 30.64%1.78亿 | 52.18%1.96亿 | 49.29%1.62亿 | 64.96%1.28亿 | 64.96%1.28亿 |
| 预付费用 | 54.57%953.7万 | 54.50%953.7万 | 67.05%1,031.2万 | 46.81%1,142.2万 | 46.81%1,142.2万 | 5.94%617万 | 5.99%617.3万 | 5.99%617.3万 | 2.96%778万 | 2.96%778万 |
| 其他流动资产 | 104.68%7,930.3万 | 76.56%7,561.6万 | 23.92%5,851万 | 134.37%6,719.8万 | 134.37%6,719.8万 | 158.95%3,874.4万 | 127.30%4,282.7万 | 144.26%4,721.6万 | 7.49%2,867.2万 | 7.49%2,867.2万 |
| 流动资产合计 | -22.41%4.86亿 | -32.69%4.61亿 | -24.47%4.77亿 | -0.56%5.13亿 | -0.56%5.13亿 | 6.57%6.27亿 | 3.18%6.85亿 | -7.39%6.31亿 | -21.51%5.16亿 | -21.51%5.16亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 0.17%21.81亿 | 3.02%21.91亿 | 4.81%21.97亿 | 7.01%21.82亿 | 7.01%21.82亿 | 8.95%21.78亿 | 9.30%21.27亿 | 8.87%20.96亿 | 7.58%20.39亿 | 7.58%20.39亿 |
| -固定资产 | 1.36%45.29亿 | 3.79%45.33亿 | 5.38%45.32亿 | 6.26%44.51亿 | 6.26%44.51亿 | 7.63%44.68亿 | 7.60%43.67亿 | 6.60%43亿 | 6.15%41.89亿 | 6.15%41.89亿 |
| -累计折旧 | -2.51%-23.48亿 | -4.53%-23.42亿 | -5.92%-23.35亿 | -5.55%-22.69亿 | -5.55%-22.69亿 | -6.41%-22.9亿 | -6.04%-22.4亿 | -4.53%-22.04亿 | -4.83%-21.5亿 | -4.83%-21.5亿 |
| 投资和预付款 | 4.54%1.35亿 | -19.92%1.1亿 | -8.78%1.26亿 | -7.89%1.28亿 | -7.89%1.28亿 | -5.86%1.29亿 | 55.01%1.38亿 | 51.99%1.38亿 | 52.18%1.39亿 | 52.18%1.39亿 |
| 长期预付费用 | -0.66%7,578.8万 | -0.16%7,739.5万 | -1.47%7,777.3万 | -1.21%7,026.4万 | -1.21%7,026.4万 | 3.38%7,629.5万 | 4.08%7,751.8万 | 4.78%7,893.3万 | 5.04%7,112.5万 | 5.04%7,112.5万 |
| 其他非流动资产 | 34.16%2,984.2万 | 14.52%2,972.1万 | 17.18%2,538.3万 | -3.85%2,202.2万 | -3.85%2,202.2万 | 37.84%2,224.4万 | 73.63%2,595.2万 | 44.46%2,166.2万 | 45.64%2,290.4万 | 45.64%2,290.4万 |
| 非流动资产合计 | 0.69%24.22亿 | 1.71%24.08亿 | 3.91%24.26亿 | 5.73%24.03亿 | 5.73%24.03亿 | 8.06%24.06亿 | 11.48%23.68亿 | 10.84%23.35亿 | 9.75%22.72亿 | 9.75%22.72亿 |
| 总资产 | -4.08%29.08亿 | -6.01%28.69亿 | -2.13%29.03亿 | 4.57%29.16亿 | 4.57%29.16亿 | 7.75%30.32亿 | 9.51%30.53亿 | 6.39%29.66亿 | 2.21%27.88亿 | 2.21%27.88亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -6.37%1.28亿 | -20.15%1.23亿 | -2.23%1.26亿 | -7.76%1.19亿 | -7.76%1.19亿 | -1.64%1.37亿 | 16.59%1.54亿 | -6.99%1.29亿 | 9.47%1.29亿 | 9.47%1.29亿 |
| -应付账款 | -10.34%1.04亿 | -25.31%9,824.8万 | -2.86%1.05亿 | -9.31%9,818.8万 | -9.31%9,818.8万 | -0.94%1.16亿 | 20.58%1.32亿 | -6.52%1.08亿 | 13.82%1.08亿 | 13.82%1.08亿 |
| -应付税费 | 15.14%2,456.6万 | 10.34%2,459.6万 | 0.95%2,156.9万 | 0.21%2,105.1万 | 0.21%2,105.1万 | -5.24%2,133.6万 | -2.45%2,229.1万 | -9.29%2,136.7万 | -8.53%2,100.7万 | -8.53%2,100.7万 |
| 应计费用 | 8.32%4,697.8万 | -4.79%3,179万 | 0.85%3,667.7万 | -13.98%2,876.7万 | -13.98%2,876.7万 | -15.68%4,337万 | -15.54%3,339万 | -22.25%3,636.8万 | -25.06%3,344.2万 | -25.06%3,344.2万 |
| 短期借款与租赁负债 | 4.88%2,336.1万 | 4.78%2,308.1万 | -70.16%2,280.7万 | 9.52%2,227.5万 | 9.52%2,227.5万 | -42.30%2,227.5万 | -41.68%2,202.9万 | 88.45%7,642.2万 | -18.55%2,033.8万 | -18.55%2,033.8万 |
| -短期借款 | 4.88%2,336.1万 | 4.78%2,308.1万 | -70.16%2,280.7万 | 9.52%2,227.5万 | 9.52%2,227.5万 | -42.30%2,227.5万 | -41.68%2,202.9万 | 88.45%7,642.2万 | -18.55%2,033.8万 | -18.55%2,033.8万 |
| 其他流动负债 | -9.71%4,213.1万 | -8.17%4,229.8万 | 0.46%4,651万 | 68.51%4,802.3万 | 68.51%4,802.3万 | 51.92%4,666.2万 | 88.95%4,606.1万 | -10.46%4,629.5万 | -47.02%2,849.8万 | -47.02%2,849.8万 |
| 流动负债总额 | -3.60%2.56亿 | -13.40%2.35亿 | -18.76%2.47亿 | 2.49%2.33亿 | 2.49%2.33亿 | -3.28%2.65亿 | 9.45%2.71亿 | 4.17%3.04亿 | -11.00%2.27亿 | -11.00%2.27亿 |
| 非流动负债 | ||||||||||
| 长期拨备 | 5.98%1.58亿 | 5.93%1.57亿 | 5.67%1.56亿 | 5.60%1.55亿 | 5.60%1.55亿 | 3.58%1.49亿 | 3.30%1.48亿 | 3.33%1.48亿 | 3.28%1.47亿 | 3.28%1.47亿 |
| 长期借款与租赁负债 | -4.67%4.48亿 | -4.85%4.53亿 | 24.68%4.59亿 | 40.56%4.65亿 | 40.56%4.65亿 | 40.11%4.7亿 | 20.82%4.76亿 | -14.70%3.68亿 | -19.26%3.3亿 | -19.26%3.3亿 |
| -长期借款 | -5.08%4.33亿 | -4.97%4.39亿 | 25.45%4.45亿 | 42.32%4.51亿 | 42.32%4.51亿 | 42.06%4.56亿 | 21.76%4.62亿 | -15.23%3.55亿 | -20.24%3.17亿 | -20.24%3.17亿 |
| -长期租赁负债 | 8.89%1,506.8万 | -0.82%1,399.1万 | 4.83%1,434.5万 | -0.17%1,363.8万 | -0.17%1,363.8万 | -3.62%1,383.8万 | -3.67%1,410.7万 | 1.94%1,368.4万 | 12.60%1,366.1万 | 12.60%1,366.1万 |
| 递延负债 | -14.37%2,741.7万 | -12.58%2,863.6万 | -12.86%2,880.8万 | -12.25%2,935.3万 | -12.25%2,935.3万 | -6.77%3,201.9万 | -7.51%3,275.8万 | -7.09%3,306万 | -6.60%3,345万 | -6.60%3,345万 |
| 员工福利 | -6.82%1.64亿 | -7.21%1.62亿 | -8.26%1.59亿 | -9.12%1.57亿 | -9.12%1.57亿 | 13.17%1.76亿 | 12.64%1.74亿 | 13.43%1.74亿 | 13.75%1.73亿 | 13.75%1.73亿 |
| 其他非流动负债 | 61.99%2,458.4万 | 33.58%2,160.2万 | 18.56%2,077.4万 | 23.46%2,269.4万 | 23.46%2,269.4万 | -16.12%1,517.6万 | -36.86%1,617.1万 | -30.63%1,752.2万 | -25.97%1,838.1万 | -25.97%1,838.1万 |
| 非流动负债总额 | -2.40%8.22亿 | -3.01%8.22亿 | 11.34%8.24亿 | 18.04%8.29亿 | 18.04%8.29亿 | 22.55%8.42亿 | 12.51%8.48亿 | -6.13%7.4亿 | -8.12%7.02亿 | -8.12%7.02亿 |
| 总负债 | -2.69%10.77亿 | -5.53%10.57亿 | 2.57%10.71亿 | 14.24%10.62亿 | 14.24%10.62亿 | 15.19%11.07亿 | 11.75%11.19亿 | -3.35%10.44亿 | -8.84%9.3亿 | -8.84%9.3亿 |
| 所有者权益 | ||||||||||
| 不影响留存收益的损益 | 58.99%-2,403.9万 | 60.37%-2,363.9万 | 42.52%-3,483.3万 | 42.95%-3,510.3万 | 42.95%-3,510.3万 | -48.92%-5,862.3万 | -49.39%-5,964.5万 | -49.68%-6,060.2万 | -49.86%-6,152.5万 | -49.86%-6,152.5万 |
| 股东权益总额 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非控制性权益 | -14.07%1,869.5万 | -15.87%1,935.3万 | -13.36%2,046.9万 | -13.73%2,078.6万 | -13.73%2,078.6万 | -11.46%2,175.6万 | -7.99%2,300.4万 | -8.12%2,362.4万 | -9.10%2,409.5万 | -9.10%2,409.5万 |
| 总权益 | -4.89%18.31亿 | -6.29%18.12亿 | -4.68%18.31亿 | -0.27%18.54亿 | -0.27%18.54亿 | 3.90%19.25亿 | 8.25%19.34亿 | 12.55%19.21亿 | 8.82%18.59亿 | 8.82%18.59亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |