Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -1.99%1,794.57万 | -2.25%1,799.07万 | -2.68%1,782.5万 | -2.68%1,782.5万 | 3,508.62%1,798.01万 | 949.75%1,831.05万 | 0.49%1,840.42万 | 0.19%1,831.62万 | 0.19%1,831.62万 | -97.39%49.83万 |
| -现金和现金等价物 | -45.01%44.57万 | -45.73%49.07万 | -60.19%32.5万 | -60.19%32.5万 | -3.65%48.01万 | -53.53%81.05万 | 85.58%90.42万 | 45.05%81.62万 | 45.05%81.62万 | -68.63%49.83万 |
| -短期投资 | 0.00%1,750万 | 0.00%1,750万 | 0.00%1,750万 | 0.00%1,750万 | --1,750万 | --1,750万 | -1.84%1,750万 | -1.23%1,750万 | -1.23%1,750万 | --0 |
| 应收款项 | 58.06%937.44万 | 48.08%909.73万 | -10.97%557.87万 | -10.97%557.87万 | -75.32%579.11万 | -73.15%593.09万 | -43.75%614.37万 | 99.44%626.62万 | 99.44%626.62万 | 325.53%2,346.35万 |
| -应收账款 | -35.68%77.66万 | -36.03%82.46万 | -55.86%92.98万 | -55.86%92.98万 | -51.64%105.55万 | -41.42%120.74万 | -34.34%128.9万 | 13.32%210.65万 | 13.32%210.65万 | 4.41%218.25万 |
| -应收贷款 | --250万 | --250万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -应收关联方款项 | 35.07%518.69万 | 46.82%509.43万 | 42.16%428.31万 | 42.16%428.31万 | 49.32%419.46万 | 145.99%384.02万 | 579.38%346.97万 | 703.24%301.29万 | 703.24%301.29万 | --280.91万 |
| -其他应收款 | 3.11%91.09万 | -51.01%67.85万 | -68.11%36.57万 | -68.11%36.57万 | -97.07%54.11万 | -95.22%88.34万 | -83.61%138.5万 | 26.31%114.68万 | 26.31%114.68万 | 439.54%1,847.2万 |
| 存货 | -10.08%17.24万 | 0.53%17.19万 | 162.77%16.69万 | 162.77%16.69万 | -44.31%16.95万 | -23.43%19.17万 | -35.67%17.1万 | -77.76%6.35万 | -77.76%6.35万 | 19.52%30.44万 |
| 预付费用 | -71.86%31.1万 | -31.08%126.65万 | 94.40%347.11万 | 94.40%347.11万 | -61.92%106.47万 | -61.53%110.54万 | -6.31%183.77万 | 34.01%178.55万 | 34.01%178.55万 | 15.39%279.57万 |
| 受限制现金 | -99.61%1.08万 | -48.20%142.44万 | 0.00%275万 | 0.00%275万 | -15.38%275万 | -15.38%275万 | -52.17%275万 | --275万 | --275万 | --325万 |
| 流动资产合计 | -1.68%2,781.43万 | 2.20%2,995.08万 | 2.09%2,979.16万 | 2.09%2,979.16万 | -8.43%2,775.54万 | -6.34%2,828.86万 | -21.25%2,930.65万 | 26.65%2,918.14万 | 26.65%2,918.14万 | 11.11%3,031.19万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -98.12%36.74万 | -5.82%1,879.12万 | -6.16%1,911.03万 | -6.16%1,911.03万 | -8.08%1,904.16万 | -3.85%1,955.23万 | 2,336.76%1,995.32万 | 2,109.77%2,036.54万 | 2,109.77%2,036.54万 | 390.49%2,071.63万 |
| -固定资产 | -95.51%90.02万 | -5.59%1,932.04万 | -6.61%1,961.27万 | -6.61%1,961.27万 | -8.50%1,952.09万 | -4.03%2,006.83万 | 1,400.24%2,046.34万 | 1,331.10%2,100.19万 | 1,331.10%2,100.19万 | 350.46%2,133.5万 |
| -累计折旧 | -3.26%-53.28万 | -3.71%-52.92万 | 21.06%-50.24万 | 21.06%-50.24万 | 22.53%-47.93万 | 10.24%-51.6万 | 6.41%-51.02万 | -16.59%-63.65万 | -16.59%-63.65万 | -20.67%-61.87万 |
| 长期应收款 | ---- | ---- | ---- | ---- | 0.00%250万 | 0.00%250万 | 0.00%250万 | 0.00%250万 | 0.00%250万 | --250万 |
| 关联方资产 | 35.07%518.69万 | 46.82%509.43万 | 42.16%428.31万 | 42.16%428.31万 | 49.32%419.46万 | 145.99%384.02万 | 579.38%346.97万 | 703.24%301.29万 | 703.24%301.29万 | --280.91万 |
| 长期预付费用 | -91.31%2.53万 | -9.14%24.24万 | -9.07%26.54万 | -9.07%26.54万 | 4.90%26.99万 | 14.39%29.1万 | 360.89%26.67万 | 224.26%29.19万 | 224.26%29.19万 | 250.07%25.73万 |
| 非流动资产合计 | -98.24%39.27万 | -16.23%1,903.36万 | -16.33%1,937.57万 | -16.33%1,937.57万 | -7.08%2,181.15万 | -3.23%2,234.34万 | 572.84%2,272万 | 26.81%2,315.74万 | 26.81%2,315.74万 | 446.27%2,347.36万 |
| 总资产 | -44.29%2,820.7万 | -5.85%4,898.44万 | -6.06%4,916.73万 | -6.06%4,916.73万 | -7.84%4,956.69万 | -5.00%5,063.2万 | 28.17%5,202.64万 | 26.72%5,233.87万 | 26.72%5,233.87万 | 70.33%5,378.55万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -53.95%3.65万 | -12.91%13.67万 | 31.07%134.37万 | 31.07%134.37万 | -90.41%4.47万 | -75.25%7.94万 | -38.27%15.7万 | 203.14%102.52万 | 203.14%102.52万 | 192.44%46.62万 |
| -应付账款 | -53.95%3.65万 | -12.91%13.67万 | -85.20%5.32万 | -85.20%5.32万 | -90.41%4.47万 | -75.25%7.94万 | -38.27%15.7万 | 34.39%35.95万 | 34.39%35.95万 | 192.44%46.62万 |
| -应付税费 | ---- | ---- | -20.78%2.08万 | -20.78%2.08万 | ---- | ---- | ---- | -25.03%2.62万 | -25.03%2.62万 | ---- |
| -其他应付款 | ---- | ---- | 98.56%126.98万 | 98.56%126.98万 | ---- | ---- | ---- | 1,690.86%63.95万 | 1,690.86%63.95万 | ---- |
| 应计费用 | -35.95%26.73万 | 61.89%212.53万 | -17.43%17.25万 | -17.43%17.25万 | -8.04%115.12万 | -65.07%41.73万 | 183.86%131.28万 | -61.04%20.89万 | -61.04%20.89万 | -54.65%125.18万 |
| 短期借款与租赁负债 | -53.10%80.25万 | -16.95%224.13万 | -35.46%170.84万 | -35.46%170.84万 | -51.11%171.78万 | -48.49%171.11万 | 15.15%269.87万 | -0.09%264.69万 | -0.09%264.69万 | -37.02%351.38万 |
| -短期借款 | 24.84%80.25万 | -46.23%88.6万 | -49.45%80.25万 | -49.45%80.25万 | -67.97%77.98万 | -71.67%64.28万 | -25.88%164.78万 | -37.06%158.74万 | -37.06%158.74万 | 10.84%243.42万 |
| -短期租赁负债 | --0 | 28.96%135.53万 | -14.49%90.6万 | -14.49%90.6万 | -13.12%93.8万 | 1.43%106.83万 | 773.14%105.09万 | 733.59%105.95万 | 733.59%105.95万 | -68.09%107.97万 |
| 递延负债 | -84.99%3.66万 | 113.57%38.95万 | 3.82%72.77万 | 3.82%72.77万 | 52.31%29.82万 | 228.57%24.37万 | --18.24万 | 32,470.31%70.09万 | 32,470.31%70.09万 | 3,599.77%19.58万 |
| 流动负债总额 | -53.38%114.29万 | 12.46%489.29万 | -13.74%395.23万 | -13.74%395.23万 | -40.82%321.19万 | -50.09%245.14万 | 42.17%435.08万 | 29.96%458.19万 | 29.96%458.19万 | -36.18%542.76万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | --0 | -17.56%1,816.58万 | -3.32%2,071.09万 | -3.32%2,071.09万 | -1.59%2,106.46万 | 5.63%2,244.06万 | 155.56%2,203.49万 | 88.49%2,142.18万 | 88.49%2,142.18万 | 12,909.11%2,140.54万 |
| -长期借款 | ---- | -66.97%116.22万 | 8.03%290.02万 | 8.03%290.02万 | 17.72%279.71万 | 24.43%321.45万 | -58.65%351.9万 | -76.07%268.47万 | -76.07%268.47万 | --237.61万 |
| -长期租赁负债 | --0 | -8.17%1,700.36万 | -4.94%1,781.07万 | -4.94%1,781.07万 | -4.00%1,826.75万 | 3.02%1,922.61万 | 16,433.39%1,851.59万 | 12,787.72%1,873.71万 | 12,787.72%1,873.71万 | 11,465.03%1,902.93万 |
| 衍生品负债 | 25.41%119.12万 | 399.18%76.61万 | 862.77%277.24万 | 862.77%277.24万 | -45.42%147.84万 | 224.18%94.98万 | -96.65%15.35万 | -87.43%28.8万 | -87.43%28.8万 | --270.88万 |
| 非流动负债总额 | -94.91%119.12万 | -14.68%1,893.2万 | 8.17%2,348.32万 | 8.17%2,348.32万 | -6.52%2,254.3万 | 8.60%2,339.04万 | 68.03%2,218.84万 | 58.98%2,170.97万 | 58.98%2,170.97万 | 14,555.35%2,411.42万 |
| 总负债 | -90.97%233.41万 | -10.23%2,382.48万 | 4.35%2,743.55万 | 4.35%2,743.55万 | -12.82%2,575.49万 | -2.30%2,584.18万 | 63.17%2,653.92万 | 53.03%2,629.16万 | 53.03%2,629.16万 | 240.77%2,954.18万 |
| 所有者权益 | ||||||||||
| 股本 | 93.83%1.17万 | 66.96%1.01万 | 12.26%6,044 | 12.26%6,044 | 34.46%6,044 | 34.46%6,044 | 61.60%6,044 | -84.81%5,384 | -84.81%5,384 | -85.82%4,495 |
| -普通股股本 | 93.83%1.17万 | 66.96%1.01万 | 12.26%6,044 | 12.26%6,044 | 34.46%6,044 | 34.46%6,044 | 61.60%6,044 | -84.81%5,384 | -84.81%5,384 | -85.82%4,495 |
| 留存收益 | -34.70%-1,415.91万 | -43.57%-1,405.62万 | -59.45%-1,366.38万 | -59.45%-1,366.38万 | -22.94%-1,159.82万 | -54.19%-1,051.18万 | -19.69%-979.03万 | -57.20%-856.92万 | -57.20%-856.92万 | -41.37%-943.38万 |
| 资本公积 | 13.36%3,994.89万 | 11.21%3,909.96万 | 2.12%3,524.1万 | 2.12%3,524.1万 | 4.86%3,524.1万 | 5.01%3,524.1万 | 8.49%3,515.7万 | 16.87%3,451.09万 | 16.87%3,451.09万 | 13.80%3,360.69万 |
| 不影响留存收益的损益 | 29.76%7.13万 | -7.26%10.61万 | 48.52%14.86万 | 48.52%14.86万 | 147.14%16.32万 | -44.31%5.5万 | 18.68%11.44万 | 1,013.50%10万 | 1,013.50%10万 | 285.57%6.6万 |
| 股东权益总额 | 4.37%2,587.29万 | -1.29%2,515.96万 | -16.57%2,173.18万 | -16.57%2,173.18万 | -1.78%2,381.2万 | -7.65%2,479.02万 | 4.77%2,548.72万 | 7.98%2,604.71万 | 7.98%2,604.71万 | 5.83%2,424.37万 |
| 总权益 | 4.37%2,587.29万 | -1.29%2,515.96万 | -16.57%2,173.18万 | -16.57%2,173.18万 | -1.78%2,381.2万 | -7.65%2,479.02万 | 4.77%2,548.72万 | 7.98%2,604.71万 | 7.98%2,604.71万 | 5.83%2,424.37万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |