Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -48.37%405.4万 | 367.21%772.5万 | -10.17%1,345.7万 | 136.74%3,525.3万 | 65.01%1,531.1万 | 4,311.24%785.2万 | -231.05%-289.1万 | 364.10%1,498.1万 | 79.82%1,489.1万 | 2,093.62%927.9万 |
| 持续经营净收入 | 1.98%273.2万 | -91.89%30.6万 | 92.80%401.6万 | 74.38%1,531.1万 | 85.36%677.5万 | -36.99%267.9万 | 257.73%377.4万 | 1,244.51%208.3万 | -69.16%878万 | -51.58%365.5万 |
| 持续经营损益 | ---- | ---- | ---- | 304.59%88.2万 | ---- | ---- | ---- | ---- | --21.8万 | ---- |
| 折旧和摊销 | 17.83%118.3万 | -23.95%95.9万 | 82.41%95.4万 | 49.58%388.3万 | 75.48%109.5万 | 53.99%100.4万 | 88.49%126.1万 | -19.66%52.3万 | -13.00%259.6万 | -13.69%62.4万 |
| 其他非现金项目 | 188.24%1.5万 | -144.93%-3.1万 | -37.65%5.3万 | 243.58%31.3万 | -1.68%17.6万 | 73.85%-1.7万 | 18.97%6.9万 | 121.79%8.5万 | 75.56%-21.8万 | 209.15%17.9万 |
| 营运资金变化 | -185.77%-161.6万 | 145.24%471万 | -31.48%674.2万 | 161.32%551.6万 | 96.82%420.4万 | 124.85%188.4万 | -249.51%-1,041.2万 | 1,829.35%984万 | 76.88%-899.5万 | 118.11%213.6万 |
| -应收款项(增)减 | -78.50%-925.7万 | -68.27%-1,074.9万 | 10.96%316.9万 | -436.04%-747.7万 | 131.09%124.1万 | -96.96%-518.6万 | -396.43%-638.8万 | -57.34%285.6万 | 110.03%222.5万 | 52.23%-399.2万 |
| -存货(增)减 | -45.23%228.5万 | -21.12%212.1万 | -12.37%285.5万 | 257.66%1,228.3万 | 165.85%216.4万 | 359.98%417.2万 | 171.78%268.9万 | 156.50%325.8万 | 38.43%-779.1万 | 117.68%81.4万 |
| -应付款项及应计费用(减)增 | 85.02%216.1万 | 533.14%1,066.4万 | -80.68%-375.1万 | 120.56%213.3万 | 347.40%550.3万 | 153.50%116.8万 | 46.70%-246.2万 | 56.80%-207.6万 | -991.17%-1,037.7万 | 30.16%123万 |
| -其他流动资产变化 | -8.76%109.3万 | 24.40%145.3万 | -68.77%74.6万 | -35.25%600.9万 | -51.64%125.4万 | -50.21%119.8万 | -45.22%116.8万 | 11.12%238.9万 | 39.80%928.1万 | 29.65%259.3万 |
| -其他流动负债变化 | -11.90%-55.5万 | 248.41%196.5万 | 26.91%-154.3万 | 32.73%-465.1万 | -148.10%-72万 | 87.77%-49.6万 | -61.86%-132.4万 | 40.32%-211.1万 | 27.29%-691.4万 | 696.41%149.7万 |
| -其他营运资本变化 | 158.46%265.7万 | 81.83%-74.4万 | -4.67%526.6万 | -160.71%-278.1万 | -87,200.00%-523.8万 | 150.79%102.8万 | -313.62%-409.5万 | 17.68%552.4万 | 1,932.40%458.1万 | 99.61%-6,000 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -48.37%405.4万 | 367.21%772.5万 | -10.17%1,345.7万 | 136.74%3,525.3万 | 65.01%1,531.1万 | 4,311.24%785.2万 | -231.05%-289.1万 | 364.10%1,498.1万 | 79.82%1,489.1万 | 2,093.62%927.9万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -87.28%48.9万 | 68.38%-173.9万 | 122.33%139.8万 | -10.86%1,780.6万 | 3,916.32%2,572.2万 | -34.45%384.4万 | -174.84%-550万 | -184.17%-626万 | 201.54%1,997.6万 | -143.32%-67.4万 |
| 固定资产交易的净现金流 | 71.46%-157.1万 | 78.95%-178.5万 | 78.28%-147.4万 | -307.04%-2,428万 | -428.92%-351.2万 | -170.12%-550.5万 | -335.44%-847.8万 | -415.58%-678.5万 | -301.14%-596.5万 | -97.62%-66.4万 |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投资产品交易的净现金流 | -77.97%206万 | -98.46%4.6万 | 447.05%287.2万 | 62.24%4,208.6万 | 292,440.00%2,923.4万 | 18.31%934.9万 | -67.96%297.8万 | -94.00%52.5万 | 251.83%2,594.1万 | -100.35%-1万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -87.28%48.9万 | 68.38%-173.9万 | 122.33%139.8万 | -10.86%1,780.6万 | 3,916.32%2,572.2万 | -34.45%384.4万 | -174.84%-550万 | -184.17%-626万 | 201.54%1,997.6万 | -143.32%-67.4万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -102.12%-1,823.7万 | -455.56%-650万 | -18.22%-1,047.1万 | 13.86%-2,485.6万 | -1.19%-580.6万 | 38.15%-902.3万 | 59.77%-117万 | -57.54%-885.7万 | 40.62%-2,885.6万 | -145.63%-573.8万 |
| 普通股发行/偿还的净现金流 | -254.04%-1,269.6万 | -464.96%-661万 | -45.31%-520.8万 | 21.53%-1,432.8万 | 4.74%-598.8万 | 60.36%-358.6万 | 60.01%-117万 | ---358.4万 | 52.07%-1,825.9万 | -119.94%-628.6万 |
| 现金股利支付 | -3.03%-560.8万 | --0 | 2.33%-532.6万 | 4.41%-1,089.6万 | --0 | 4.19%-544.3万 | --0 | 4.63%-545.3万 | 1.32%-1,139.9万 | --0 |
| 职工行使股票期权收到的现金 | 1,016.67%6.7万 | --11万 | -65.00%6.3万 | -54.11%36.8万 | -66.79%18.2万 | -95.71%6,000 | --0 | 87.50%18万 | -23.98%80.2万 | 4.98%54.8万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -102.12%-1,823.7万 | -455.56%-650万 | -18.22%-1,047.1万 | 13.86%-2,485.6万 | -1.19%-580.6万 | 38.15%-902.3万 | 59.77%-117万 | -57.54%-885.7万 | 40.62%-2,885.6万 | -145.63%-573.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 200.35%6,261.9万 | 107.61%6,313.3万 | 92.33%5,874.9万 | 24.50%3,054.6万 | -15.02%2,352.2万 | -42.45%2,084.9万 | 2.81%3,041万 | 24.50%3,054.6万 | -70.97%2,453.5万 | 11.20%2,767.9万 |
| 当期现金流变化 | -612.31%-1,369.4万 | 94.62%-51.4万 | 3,323.53%438.4万 | 369.19%2,820.3万 | 1,128.71%3,522.7万 | 131.28%267.3万 | -243.84%-956.1万 | -102.70%-13.6万 | 110.02%601.1万 | 903.08%286.7万 |
| 期末现金流 | 108.00%4,892.5万 | 200.35%6,261.9万 | 107.61%6,313.3万 | 92.33%5,874.9万 | 92.33%5,874.9万 | -15.02%2,352.2万 | -42.45%2,084.9万 | 2.81%3,041万 | 24.50%3,054.6万 | 24.50%3,054.6万 |
| 自由现金流 | 5.79%248.3万 | 152.25%594万 | 46.21%1,198.3万 | 22.93%1,097.3万 | 36.96%1,179.9万 | 226.18%234.7万 | -4,489.58%-1,136.9万 | 328.66%819.6万 | 31.38%892.6万 | 9,802.30%861.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |