Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 15.33%455.1万 | -1.62%371.4万 | 9.11%126.9万 | 136.14%280.3万 | 136.14%280.3万 | 486.33%394.6万 | 70.28%377.5万 | -8.43%116.3万 | -26.91%118.7万 | -26.91%118.7万 |
| -现金和现金等价物 | 15.33%455.1万 | -1.62%371.4万 | 9.11%126.9万 | 136.14%280.3万 | 136.14%280.3万 | 486.33%394.6万 | 70.28%377.5万 | -8.43%116.3万 | -26.91%118.7万 | -26.91%118.7万 |
| 应收款项 | 22.71%1,331.2万 | -13.38%1,094.4万 | -7.38%1,209.1万 | -8.83%917.7万 | -8.83%917.7万 | -12.63%1,084.8万 | 3.87%1,263.5万 | -7.89%1,305.5万 | -14.16%1,006.6万 | -14.16%1,006.6万 |
| -应收账款 | 24.94%1,249.8万 | -14.04%990.7万 | -7.40%1,135.8万 | -9.52%859.5万 | -9.52%859.5万 | -13.79%1,000.3万 | 4.01%1,152.5万 | -8.65%1,226.5万 | -14.63%949.9万 | -14.63%949.9万 |
| -其他应收款 | -3.67%81.4万 | -6.58%103.7万 | -7.22%73.3万 | 2.65%58.2万 | 2.65%58.2万 | 3.94%84.5万 | 2.49%111万 | 5.76%79万 | -5.34%56.7万 | -5.34%56.7万 |
| 存货 | -1.58%168.6万 | -3.63%180.7万 | -0.81%184.6万 | -6.26%155.8万 | -6.26%155.8万 | -0.17%171.3万 | 2.46%187.5万 | 7.51%186.1万 | 13.76%166.2万 | 13.76%166.2万 |
| 预付费用 | -10.88%60.6万 | -12.03%77.5万 | -13.65%110.7万 | -10.13%100.3万 | -10.13%100.3万 | -28.27%68万 | -15.77%88.1万 | -11.95%128.2万 | -4.78%111.6万 | -4.78%111.6万 |
| 其他流动资产 | 0.00%1.5万 | 0.00%1.5万 | -6.25%1.5万 | 7.14%1.5万 | 7.14%1.5万 | 7.14%1.5万 | 0.00%1.5万 | -58.97%1.6万 | -86.67%1.4万 | -86.67%1.4万 |
| 流动资产合计 | 17.25%2,017万 | -10.04%1,725.5万 | -6.04%1,632.8万 | 3.64%1,455.6万 | 3.64%1,455.6万 | 9.10%1,720.2万 | 11.05%1,918.1万 | -6.93%1,737.7万 | -12.70%1,404.5万 | -12.70%1,404.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -1.55%6,176.2万 | -0.82%6,177.6万 | -1.09%6,230.5万 | -1.57%6,261.2万 | -1.57%6,261.2万 | -1.64%6,273.3万 | -2.06%6,228.4万 | -0.96%6,299.2万 | 0.66%6,361.1万 | 0.66%6,361.1万 |
| -固定资产 | 2.63%1.11亿 | 3.15%1.1亿 | 3.03%1.1亿 | 2.70%1.09亿 | 2.70%1.09亿 | 2.67%1.08亿 | 2.43%1.07亿 | 3.09%1.07亿 | 4.15%1.06亿 | 4.15%1.06亿 |
| -累计折旧 | -8.36%-4,955.2万 | -8.68%-4,863.9万 | -8.96%-4,767.4万 | -9.03%-4,670.4万 | -9.03%-4,670.4万 | -9.23%-4,572.9万 | -9.41%-4,475.4万 | -9.53%-4,375.4万 | -9.79%-4,283.5万 | -9.79%-4,283.5万 |
| 非流动递延资产 | 237.50%2.7万 | 237.50%2.7万 | 237.50%2.7万 | 237.50%2.7万 | 237.50%2.7万 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 |
| 其他非流动资产 | -4.88%872.7万 | -12.24%899.7万 | -12.27%897.1万 | -12.72%899.1万 | -12.72%899.1万 | -12.59%917.5万 | -2.21%1,025.2万 | -2.36%1,022.6万 | -1.54%1,030.1万 | -1.54%1,030.1万 |
| 非流动资产合计 | -1.95%7,051.6万 | -2.40%7,080万 | -2.63%7,130.3万 | -3.10%7,163万 | -3.10%7,163万 | -3.18%7,191.6万 | -2.08%7,254.4万 | -1.15%7,322.6万 | 0.35%7,392万 | 0.35%7,392万 |
| 总资产 | 1.76%9,068.6万 | -4.00%8,805.5万 | -3.28%8,763.1万 | -2.02%8,618.6万 | -2.02%8,618.6万 | -1.03%8,911.8万 | 0.40%9,172.5万 | -2.32%9,060.3万 | -1.99%8,796.5万 | -1.99%8,796.5万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 24.31%1,024.3万 | -29.19%810.3万 | -24.33%894.4万 | -24.38%771万 | -24.38%771万 | -27.30%824万 | -6.29%1,144.4万 | -13.75%1,182万 | -12.39%1,019.6万 | -12.39%1,019.6万 |
| -应付账款 | 25.07%960.5万 | -30.60%765.2万 | -25.60%841.9万 | -26.31%711.6万 | -26.31%711.6万 | -28.58%768万 | -5.06%1,102.6万 | -14.29%1,131.6万 | -12.17%965.7万 | -12.17%965.7万 |
| -应付税费 | 13.93%63.8万 | 7.89%45.1万 | 4.17%52.5万 | 10.20%59.4万 | 10.20%59.4万 | -3.78%56万 | -30.10%41.8万 | 0.40%50.4万 | -16.17%53.9万 | -16.17%53.9万 |
| 应计费用 | -1.09%173.1万 | -13.57%152.8万 | -26.81%128.3万 | -16.68%106.4万 | -16.68%106.4万 | 31.88%175万 | 50.98%176.8万 | 26.94%175.3万 | 29.12%127.7万 | 29.12%127.7万 |
| 短期借款与租赁负债 | 21.48%132.9万 | 6.64%123.6万 | 1.64%118万 | -2.31%114.1万 | -2.31%114.1万 | -1.80%109.4万 | 7.12%115.9万 | 7.30%116.1万 | 12.09%116.8万 | 12.09%116.8万 |
| -短期借款 | 6.90%60.4万 | 6.83%59.4万 | 6.76%58.4万 | 6.88%57.5万 | 6.88%57.5万 | 6.81%56.5万 | 6.92%55.6万 | 7.05%54.7万 | 6.96%53.8万 | 6.96%53.8万 |
| -短期租赁负债 | 37.05%72.5万 | 6.47%64.2万 | -2.93%59.6万 | -10.16%56.6万 | -10.16%56.6万 | -9.57%52.9万 | 7.30%60.3万 | 7.53%61.4万 | 16.88%63万 | 16.88%63万 |
| 递延负债 | -1.80%458.7万 | -2.20%573.4万 | -0.47%513.4万 | 2.35%352.4万 | 2.35%352.4万 | 1.15%467.1万 | 2.20%586.3万 | 5.27%515.8万 | -5.49%344.3万 | -5.49%344.3万 |
| 其他流动负债 | 5.58%200.5万 | 15.01%230.6万 | 12.13%208.9万 | 10.90%202.4万 | 10.90%202.4万 | 11.05%189.9万 | 6.03%200.5万 | -3.67%186.3万 | 18.20%182.5万 | 18.20%182.5万 |
| 流动负债总额 | 12.69%1,989.5万 | -14.98%1,890.7万 | -14.36%1,863万 | -13.66%1,546.3万 | -13.66%1,546.3万 | -12.19%1,765.4万 | 0.66%2,223.9万 | -5.42%2,175.5万 | -5.02%1,790.9万 | -5.02%1,790.9万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 |
| 长期借款与租赁负债 | -1.13%3,332.5万 | 0.04%3,347.1万 | -0.50%3,353.5万 | -0.84%3,357.1万 | -0.84%3,357.1万 | 2.52%3,370.5万 | 1.31%3,345.7万 | 1.19%3,370.2万 | 3.69%3,385.6万 | 3.69%3,385.6万 |
| -长期借款 | -1.88%3,139万 | -1.85%3,154.4万 | -1.81%3,169.6万 | -1.77%3,184.6万 | -1.77%3,184.6万 | 1.39%3,199.3万 | 1.42%3,213.8万 | 1.44%3,228万 | 3.55%3,242万 | 3.55%3,242万 |
| -长期租赁负债 | 13.03%193.5万 | 46.10%192.7万 | 29.32%183.9万 | 20.13%172.5万 | 20.13%172.5万 | 29.50%171.2万 | -1.12%131.9万 | -4.11%142.2万 | 6.92%143.6万 | 6.92%143.6万 |
| 非流动负债总额 | -1.12%3,342.5万 | 0.04%3,357.1万 | -0.49%3,363.5万 | -0.84%3,367.1万 | -0.84%3,367.1万 | 2.52%3,380.5万 | 1.31%3,355.7万 | 1.19%3,380.2万 | 3.68%3,395.6万 | 3.68%3,395.6万 |
| 总负债 | 3.62%5,332万 | -5.95%5,247.8万 | -5.93%5,226.5万 | -5.27%4,913.4万 | -5.27%4,913.4万 | -3.05%5,145.9万 | 1.05%5,579.6万 | -1.51%5,555.7万 | 0.50%5,186.5万 | 0.50%5,186.5万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 |
| -普通股股本 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 | 0.00%3.9万 |
| 留存收益 | 0.87%-2,053.4万 | 0.52%-2,243.6万 | 3.39%-2,271万 | 5.85%-2,121.1万 | 5.85%-2,121.1万 | 4.53%-2,071.4万 | 0.13%-2,255.4万 | -4.80%-2,350.8万 | -8.55%-2,252.9万 | -8.55%-2,252.9万 |
| 资本公积 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 | 0.00%5,920.6万 |
| 股东权益总额 | 0.47%3,871.1万 | 0.32%3,680.9万 | 2.23%3,653.5万 | 3.59%3,803.4万 | 3.59%3,803.4万 | 2.62%3,853.1万 | 0.08%3,669.1万 | -2.93%3,573.7万 | -4.61%3,671.6万 | -4.61%3,671.6万 |
| 非控制性权益 | -54.24%-134.5万 | -61.68%-123.2万 | -69.18%-116.9万 | -59.42%-98.2万 | -59.42%-98.2万 | -50.87%-87.2万 | -46.26%-76.2万 | -47.33%-69.1万 | -77.52%-61.6万 | -77.52%-61.6万 |
| 总权益 | -0.78%3,736.6万 | -0.98%3,557.7万 | 0.91%3,536.6万 | 2.64%3,705.2万 | 2.64%3,705.2万 | 1.87%3,765.9万 | -0.59%3,592.9万 | -3.57%3,504.6万 | -5.36%3,610万 | -5.36%3,610万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |