Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2025/01/30 | (Q4)2025/01/30 | (FY)2024/01/30 | (Q4)2024/01/30 | (FY)2023/01/30 | (Q4)2023/01/30 | (FY)2022/01/30 | (Q4)2022/01/30 | (FY)2021/01/30 | (Q4)2021/01/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -18.83%1.42亿 | -18.83%1.42亿 | 17.06%1.75亿 | 17.06%1.75亿 | 46.25%1.5亿 | 46.25%1.5亿 | 2.06%1.02亿 | 2.06%1.02亿 | 48.96%1亿 | 48.96%1亿 |
| -现金和现金等价物 | -18.83%1.42亿 | -18.83%1.42亿 | 17.06%1.75亿 | 17.06%1.75亿 | 46.25%1.5亿 | 46.25%1.5亿 | 2.06%1.02亿 | 2.06%1.02亿 | 48.96%1亿 | 48.96%1亿 |
| 应收款项 | -19.73%358.8万 | -19.73%358.8万 | 11.55%447万 | 11.55%447万 | 56.40%400.7万 | 56.40%400.7万 | 60.43%256.2万 | 60.43%256.2万 | 19.63%159.7万 | 19.63%159.7万 |
| -应收账款 | 9.52%164.5万 | 9.52%164.5万 | -4.51%150.2万 | -4.51%150.2万 | 269.25%157.3万 | 269.25%157.3万 | -1.16%42.6万 | -1.16%42.6万 | -29.46%43.1万 | -29.46%43.1万 |
| -其他应收款 | -34.54%194.3万 | -34.54%194.3万 | 21.94%296.8万 | 21.94%296.8万 | 13.95%243.4万 | 13.95%243.4万 | 83.19%213.6万 | 83.19%213.6万 | 61.05%116.6万 | 61.05%116.6万 |
| 存货 | -4.93%9,969.6万 | -4.93%9,969.6万 | -10.97%1.05亿 | -10.97%1.05亿 | -1.44%1.18亿 | -1.44%1.18亿 | 30.65%1.2亿 | 30.65%1.2亿 | 4.64%9,147.3万 | 4.64%9,147.3万 |
| 预付费用 | -0.80%324.2万 | -0.80%324.2万 | 50.11%326.8万 | 50.11%326.8万 | -13.61%217.7万 | -13.61%217.7万 | 30.10%252万 | 30.10%252万 | -11.87%193.7万 | -11.87%193.7万 |
| 套期保值资产 | 458.03%305.8万 | 458.03%305.8万 | 1,270.00%54.8万 | 1,270.00%54.8万 | -98.72%4万 | -98.72%4万 | 9,703.13%313.7万 | 9,703.13%313.7万 | -88.10%3.2万 | -88.10%3.2万 |
| 流动资产合计 | -12.69%2.52亿 | -12.69%2.52亿 | 5.37%2.89亿 | 5.37%2.89亿 | 18.97%2.74亿 | 18.97%2.74亿 | 17.78%2.3亿 | 17.78%2.3亿 | 19.15%1.95亿 | 19.15%1.95亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 7.84%4.08亿 | 7.84%4.08亿 | 1.11%3.78亿 | 1.11%3.78亿 | -0.71%3.74亿 | -0.71%3.74亿 | 0.92%3.77亿 | 0.92%3.77亿 | 2.75%3.73亿 | 2.75%3.73亿 |
| -固定资产 | 10.93%6.26亿 | 10.93%6.26亿 | 6.00%5.64亿 | 6.00%5.64亿 | 4.21%5.32亿 | 4.21%5.32亿 | 5.99%5.11亿 | 5.99%5.11亿 | 7.85%4.82亿 | 7.85%4.82亿 |
| -累计折旧 | -17.22%-2.18亿 | -17.22%-2.18亿 | -17.60%-1.86亿 | -17.60%-1.86亿 | -18.08%-1.58亿 | -18.08%-1.58亿 | -23.45%-1.34亿 | -23.45%-1.34亿 | -30.08%-1.08亿 | -30.08%-1.08亿 |
| 投资和预付款 | -41.78%2,040.3万 | -41.78%2,040.3万 | -31.13%3,504.6万 | -31.13%3,504.6万 | -21.48%5,088.8万 | -21.48%5,088.8万 | 4.65%6,481万 | 4.65%6,481万 | -59.81%6,193万 | -59.81%6,193万 |
| -金融资产投资 | -41.78%2,040.3万 | -41.78%2,040.3万 | -31.13%3,504.6万 | -31.13%3,504.6万 | -21.48%5,088.8万 | -21.48%5,088.8万 | 4.65%6,481万 | 4.65%6,481万 | -59.81%6,193万 | -59.81%6,193万 |
| -其中:交易性证券 | -41.78%2,040.3万 | -41.78%2,040.3万 | -31.13%3,504.6万 | -31.13%3,504.6万 | -21.48%5,088.8万 | -21.48%5,088.8万 | 4.65%6,481万 | 4.65%6,481万 | -59.81%6,193万 | -59.81%6,193万 |
| 商誉及其他无形资产 | 12.08%232.9万 | 12.08%232.9万 | 4.21%207.8万 | 4.21%207.8万 | -22.20%199.4万 | -22.20%199.4万 | -28.96%256.3万 | -28.96%256.3万 | 4.16%360.8万 | 4.16%360.8万 |
| -其他无形资产 | 12.08%232.9万 | 12.08%232.9万 | 4.21%207.8万 | 4.21%207.8万 | -22.20%199.4万 | -22.20%199.4万 | -28.96%256.3万 | -28.96%256.3万 | 4.16%360.8万 | 4.16%360.8万 |
| 非流动递延资产 | -42.28%999万 | -42.28%999万 | 4.13%1,730.9万 | 4.13%1,730.9万 | 17.19%1,662.2万 | 17.19%1,662.2万 | -3.84%1,418.4万 | -3.84%1,418.4万 | 26.33%1,475万 | 26.33%1,475万 |
| 非流动资产合计 | 1.84%4.41亿 | 1.84%4.41亿 | -2.47%4.33亿 | -2.47%4.33亿 | -3.22%4.43亿 | -3.22%4.43亿 | 1.04%4.58亿 | 1.04%4.58亿 | -14.83%4.54亿 | -14.83%4.54亿 |
| 总资产 | -3.98%6.92亿 | -3.98%6.92亿 | 0.53%7.21亿 | 0.53%7.21亿 | 4.20%7.17亿 | 4.20%7.17亿 | 6.08%6.88亿 | 6.08%6.88亿 | -6.83%6.49亿 | -6.83%6.49亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 4.15%2,067.4万 | 4.15%2,067.4万 | 0.30%1,985万 | 0.30%1,985万 | 4.03%1,979.1万 | 4.03%1,979.1万 | -1.31%1,902.5万 | -1.31%1,902.5万 | 8.64%1,927.7万 | 8.64%1,927.7万 |
| -短期资本租赁负债 | 4.15%2,067.4万 | 4.15%2,067.4万 | 0.30%1,985万 | 0.30%1,985万 | 4.03%1,979.1万 | 4.03%1,979.1万 | -1.31%1,902.5万 | -1.31%1,902.5万 | 8.64%1,927.7万 | 8.64%1,927.7万 |
| 应付款项 | 2.83%1.09亿 | 2.83%1.09亿 | -2.65%1.06亿 | -2.65%1.06亿 | 35.15%1.09亿 | 35.15%1.09亿 | -0.21%8,078.5万 | -0.21%8,078.5万 | -0.38%8,095.2万 | -0.38%8,095.2万 |
| -应付账款 | 2.83%1.09亿 | 2.83%1.09亿 | -2.65%1.06亿 | -2.65%1.06亿 | 35.15%1.09亿 | 35.15%1.09亿 | -0.21%8,078.5万 | -0.21%8,078.5万 | -0.38%8,095.2万 | -0.38%8,095.2万 |
| 现行拨备 | -86.87%3.4万 | -86.87%3.4万 | -89.69%25.9万 | -89.69%25.9万 | --251.3万 | --251.3万 | ---- | ---- | 233.14%337.8万 | 233.14%337.8万 |
| 递延负债 | -36.90%524.7万 | -36.90%524.7万 | -26.46%831.6万 | -26.46%831.6万 | -38.09%1,130.8万 | -38.09%1,130.8万 | 47.15%1,826.6万 | 47.15%1,826.6万 | 153.59%1,241.3万 | 153.59%1,241.3万 |
| 流动负债总额 | 0.40%1.35亿 | 0.40%1.35亿 | -5.66%1.35亿 | -5.66%1.35亿 | 20.93%1.43亿 | 20.93%1.43亿 | 1.77%1.18亿 | 1.77%1.18亿 | 10.59%1.16亿 | 10.59%1.16亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -4.94%2.56亿 | -4.94%2.56亿 | 1.57%2.69亿 | 1.57%2.69亿 | -1.86%2.65亿 | -1.86%2.65亿 | -1.03%2.7亿 | -1.03%2.7亿 | -2.03%2.73亿 | -2.03%2.73亿 |
| -长期租赁负债 | -4.94%2.56亿 | -4.94%2.56亿 | 1.57%2.69亿 | 1.57%2.69亿 | -1.86%2.65亿 | -1.86%2.65亿 | -1.03%2.7亿 | -1.03%2.7亿 | -2.03%2.73亿 | -2.03%2.73亿 |
| 长期应付账款及其他应付款项 | 13.70%141.1万 | 13.70%141.1万 | 39.13%124.1万 | 39.13%124.1万 | 1.94%89.2万 | 1.94%89.2万 | -5.91%87.5万 | -5.91%87.5万 | 9.15%93万 | 9.15%93万 |
| 非流动负债总额 | -4.85%2.57亿 | -4.85%2.57亿 | 1.69%2.71亿 | 1.69%2.71亿 | -1.84%2.66亿 | -1.84%2.66亿 | -1.04%2.71亿 | -1.04%2.71亿 | -2.00%2.74亿 | -2.00%2.74亿 |
| 负债总额 | -3.11%3.93亿 | -3.11%3.93亿 | -0.87%4.05亿 | -0.87%4.05亿 | 5.07%4.09亿 | 5.07%4.09亿 | -0.21%3.89亿 | -0.21%3.89亿 | 1.43%3.9亿 | 1.43%3.9亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.15%6,243.5万 | 0.15%6,243.5万 | 0.33%6,234.4万 | 0.33%6,234.4万 | 0.23%6,213.6万 | 0.23%6,213.6万 | 0.25%6,199.2万 | 0.25%6,199.2万 | 1.79%6,183.9万 | 1.79%6,183.9万 |
| -普通股股本 | 0.15%6,243.5万 | 0.15%6,243.5万 | 0.33%6,234.4万 | 0.33%6,234.4万 | 0.23%6,213.6万 | 0.23%6,213.6万 | 0.25%6,199.2万 | 0.25%6,199.2万 | 1.79%6,183.9万 | 1.79%6,183.9万 |
| 留存收益 | -1.23%3.02亿 | -1.23%3.02亿 | 7.28%3.05亿 | 7.28%3.05亿 | 10.58%2.85亿 | 10.58%2.85亿 | 14.33%2.57亿 | 14.33%2.57亿 | 21.84%2.25亿 | 21.84%2.25亿 |
| 不影响留存收益的损益 | -23.95%-6,427.5万 | -23.95%-6,427.5万 | -35.54%-5,185.6万 | -35.54%-5,185.6万 | -90.41%-3,825.9万 | -90.41%-3,825.9万 | 28.07%-2,009.3万 | 28.07%-2,009.3万 | -141.96%-2,793.6万 | -141.96%-2,793.6万 |
| 股东权益总额 | -5.09%3亿 | -5.09%3亿 | 2.38%3.16亿 | 2.38%3.16亿 | 3.08%3.09亿 | 3.08%3.09亿 | 15.54%2.99亿 | 15.54%2.99亿 | -17.00%2.59亿 | -17.00%2.59亿 |
| 总权益 | -5.09%3亿 | -5.09%3亿 | 2.38%3.16亿 | 2.38%3.16亿 | 3.08%3.09亿 | 3.08%3.09亿 | 15.54%2.99亿 | 15.54%2.99亿 | -17.00%2.59亿 | -17.00%2.59亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |