Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -0.74%3,286万 | 9.85%3,152.3万 | 12.29%2,677万 | 3.30%1.62亿 | 111.55%7,637.9万 | -18.44%3,310.4万 | -32.98%2,869.6万 | -36.15%2,384万 | -33.31%1.57亿 | -15.62%3,610.4万 |
| 营业收入 | -0.74%3,286万 | 9.85%3,152.3万 | 12.29%2,677万 | 3.30%1.62亿 | 111.55%7,637.9万 | -18.44%3,310.4万 | -32.98%2,869.6万 | -36.15%2,384万 | -33.31%1.57亿 | -15.62%3,610.4万 |
| 主营业务成本 | -2.32%840.4万 | -1.64%821.8万 | 0.18%781.2万 | -5.59%7,147.5万 | 185.25%4,671.8万 | -53.56%860.4万 | -56.76%835.5万 | -63.70%779.8万 | -47.98%7,571.1万 | -42.29%1,637.8万 |
| 毛利 | -0.18%2,445.6万 | 14.57%2,330.5万 | 18.18%1,895.8万 | 11.60%9,054.4万 | 50.37%2,966.1万 | 11.05%2,450万 | -13.42%2,034.1万 | 1.19%1,604.2万 | -9.50%8,113.5万 | 36.92%1,972.6万 |
| 营业费用 | -5.82%2,927.4万 | -16.20%2,790.1万 | -28.54%2,593.2万 | -37.53%1.33亿 | -21.70%3,202.4万 | -36.75%3,108.2万 | -42.46%3,329.6万 | -43.74%3,629.1万 | -42.73%2.12亿 | -52.78%4,089.9万 |
| 销售和管理费用 | -0.97%2,075.2万 | 0.93%2,056.9万 | -16.72%1,841.2万 | -33.80%8,660.6万 | -12.53%2,316.3万 | -30.87%2,095.5万 | -43.03%2,038万 | -42.20%2,210.8万 | -41.69%1.31亿 | -50.37%2,648.2万 |
| -销售费用 | -16.89%787.3万 | -22.81%695万 | -26.31%718.8万 | -40.05%3,604.9万 | -34.53%781.7万 | -34.64%947.3万 | -44.17%900.4万 | -44.47%975.5万 | -29.46%6,013万 | -40.15%1,194万 |
| -管理费用 | 12.17%1,287.9万 | 19.72%1,361.9万 | -9.14%1,122.4万 | -28.48%5,055.7万 | 5.53%1,534.6万 | -27.42%1,148.2万 | -42.10%1,137.6万 | -40.27%1,235.3万 | -49.19%7,068.8万 | -56.47%1,454.2万 |
| 研发费用 | -15.85%852.2万 | -43.23%733.2万 | -46.98%752万 | -43.51%4,608.7万 | -38.54%886.1万 | -46.21%1,012.7万 | -41.53%1,291.6万 | -45.98%1,418.3万 | -40.92%8,159.1万 | -56.64%1,441.7万 |
| 折旧摊销及损耗 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -折旧及摊销 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 营业利润 | 26.80%-481.8万 | 64.52%-459.6万 | 65.56%-697.4万 | 67.89%-4,214.9万 | 88.84%-236.3万 | 75.69%-658.2万 | 62.31%-1,295.5万 | 58.38%-2,024.9万 | 53.32%-1.31亿 | 70.67%-2,117.3万 |
| 净非营业利息收入(费用) | 0 | 0 | 0 | 78.10%-674.7万 | 0 | 0 | 79.26%-164.8万 | 32.63%-509.9万 | -24.29%-3,081.1万 | 3.58%-708.5万 |
| 利息费用 | --0 | --0 | --0 | -78.10%674.7万 | --0 | --0 | -79.26%164.8万 | -32.63%509.9万 | 24.29%3,081.1万 | -3.58%708.5万 |
| 其他净收入(费用) | 188.93%1,725.5万 | 121.68%99万 | -91.56%39.5万 | 131.56%558.6万 | 77.14%-50.1万 | 192.02%597.2万 | -617.10%-456.6万 | 147.28%468.1万 | 96.15%-1,770万 | -54.26%-219.2万 |
| 特殊收入(费用) | 98.02%-9.3万 | 75.44%-2.8万 | 26.03%-71.9万 | 70.05%-747.1万 | -142.65%-168.4万 | 48.47%-470.1万 | 95.15%-11.4万 | 92.40%-97.2万 | 94.63%-2,494.8万 | 76.55%-69.4万 |
| -减:重组与并购 | -98.02%9.3万 | -75.44%2.8万 | -26.03%71.9万 | -70.05%747.1万 | 142.65%168.4万 | -48.47%470.1万 | -95.15%11.4万 | -92.40%97.2万 | 63.33%2,494.8万 | -76.55%69.4万 |
| -减:资本性资产减值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | 62.54%1,734.8万 | 122.87%101.8万 | -80.29%111.4万 | 80.15%1,305.7万 | 178.97%118.3万 | 305.51%1,067.3万 | -237.75%-445.2万 | 96.15%565.3万 | 47.44%724.8万 | -197.40%-149.8万 |
| 税前利润 | 2,138.85%1,243.7万 | 81.19%-360.6万 | 68.17%-657.9万 | 75.91%-4,331万 | 90.59%-286.4万 | 98.54%-61万 | 53.74%-1,916.9万 | 68.74%-2,066.7万 | 76.53%-1.8亿 | 62.39%-3,045万 |
| 所得税 | 28.57%2.7万 | 36.67%4.1万 | -28.57%3万 | 15.96%10.9万 | 121.62%1.6万 | -52.27%2.1万 | -43.40%3万 | -40.85%4.2万 | 104.19%9.4万 | -115.55%-7.4万 |
| 除税后利润 | 577.05%1,253.2万 | 65.78%-664.5万 | 54.45%-941.2万 | 75.86%-4,341.9万 | 97.67%-70.8万 | 93.72%-262.7万 | 53.19%-1,942.1万 | 68.78%-2,066.3万 | 76.45%-1.8亿 | 62.70%-3,037.6万 |
| 持续经营利润 | 2,066.72%1,241万 | 81.00%-364.7万 | 68.09%-660.9万 | 75.86%-4,341.9万 | 90.52%-288万 | 98.49%-63.1万 | 53.73%-1,919.9万 | 68.71%-2,070.9万 | 76.45%-1.8亿 | 62.70%-3,037.6万 |
| 停止经营利润 | 106.11%12.2万 | -1,250.45%-299.8万 | -6,193.48%-280.3万 | ---- | ---- | ---199.6万 | ---22.2万 | --4.6万 | ---- | ---- |
| 归属于少数股东的净利润 | 0 | 0 | -26.88%107.2万 | 13.67%618.5万 | 13.37%162.8万 | 13.36%157.8万 | 13.42%151.3万 | 14.62%146.6万 | 13.35%544.1万 | 13.34%143.6万 |
| 归属于母公司的净利润 | 398.03%1,253.2万 | 68.26%-664.5万 | 52.62%-1,048.4万 | 73.23%-4,960.4万 | 92.66%-233.6万 | 90.27%-420.5万 | 51.12%-2,093.4万 | 67.20%-2,212.9万 | 75.89%-1.85亿 | 61.54%-3,181.2万 |
| 优先股派息 | 420.2万 | 1,087.9万 | ||||||||
| 其他优先股派息 | 12.60%455.8万 | 64.45%437.6万 | 404.8万 | 266.1万 | ||||||
| 归属于普通股股东的净利润 | 196.62%797.4万 | 53.29%-1,102.1万 | 33.63%-1,468.6万 | 67.36%-6,048.3万 | 79.55%-650.6万 | 80.90%-825.3万 | 44.90%-2,359.5万 | 67.20%-2,212.9万 | 75.89%-1.85亿 | 61.54%-3,181.2万 |
| 基本每股收益 | 200.00%0.03 | -11.11%-0.1 | 44.44%-0.05 | 68.42%-0.24 | 76.92%-0.03 | 83.33%-0.03 | 50.00%-0.09 | 67.86%-0.09 | 76.83%-0.76 | 62.86%-0.13 |
| 稀释每股收益 | 166.67%0.02 | -11.11%-0.1 | 44.44%-0.05 | 68.42%-0.24 | 76.92%-0.03 | 83.33%-0.03 | 50.00%-0.09 | 67.86%-0.09 | 76.83%-0.76 | 62.86%-0.13 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |