Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -91.66%4,489.78万 | -76.80%1.18亿 | -29.00%3.47亿 | 47.84%3.45亿 | 47.84%3.45亿 | 26.70%5.38亿 | 39.05%5.07亿 | 23.93%4.89亿 | -30.55%2.34亿 | -30.55%2.34亿 |
| -现金和现金等价物 | -54.49%4,489.78万 | -9.94%1.18亿 | 113.21%3.46亿 | 22.70%1.77亿 | 22.70%1.77亿 | 8.15%9,865.79万 | 60.75%1.31亿 | 60.49%1.62亿 | 162.15%1.44亿 | 162.15%1.44亿 |
| -短期投资 | --0 | --0 | -99.78%71.44万 | 88.25%1.69亿 | 88.25%1.69亿 | 31.78%4.4亿 | 32.83%3.76亿 | 11.31%3.26亿 | -68.16%8,959.04万 | -68.16%8,959.04万 |
| 应收款项 | -85.15%290.32万 | 1,431.15%4.18亿 | 338.77%2.1亿 | 59.28%9,382.62万 | 59.28%9,382.62万 | -77.68%1,955.35万 | -80.84%2,732.48万 | -76.07%4,779.71万 | -75.23%5,890.58万 | -75.23%5,890.58万 |
| -应收账款 | -20.26%290.32万 | -60.27%219.04万 | -85.42%217.53万 | -65.54%314.95万 | -65.54%314.95万 | -78.55%364.07万 | -87.30%551.27万 | -75.86%1,491.63万 | -76.37%914.03万 | -76.37%914.03万 |
| -应收利息 | ---- | ---- | ---- | 1,991.66%407.48万 | 1,991.66%407.48万 | ---- | ---- | ---- | --19.48万 | --19.48万 |
| -应收税费 | ---- | ---- | ---- | -36.84%48.34万 | -36.84%48.34万 | ---- | ---- | ---- | --76.54万 | --76.54万 |
| -应收关联方款项 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应收款 | ---- | 1,808.08%4.16亿 | 531.21%2.08亿 | 51.85%9,855.8万 | 51.85%9,855.8万 | -77.47%1,591.28万 | -78.02%2,181.21万 | -76.17%3,288.08万 | -67.40%6,490.48万 | -67.40%6,490.48万 |
| -应收账款调整额 | ---- | ---- | ---- | 22.73%-1,243.96万 | 22.73%-1,243.96万 | ---- | ---- | ---- | ---1,609.94万 | ---1,609.94万 |
| 预付费用 | ---- | ---- | ---- | 109.83%3,245.03万 | 109.83%3,245.03万 | ---- | ---- | ---- | --1,546.51万 | --1,546.51万 |
| 受限制现金 | ---- | ---- | -20.09%154.34万 | -99.38%148.13万 | -99.38%148.13万 | -15.61%182.77万 | -48.85%188.12万 | -65.80%193.14万 | 973.66%2.38亿 | 973.66%2.38亿 |
| 其他流动资产 | 5,553.11%2.41亿 | 2,525.97%2.26亿 | 346.54%4,983.84万 | -73.09%63.85万 | -73.09%63.85万 | -88.47%427.19万 | -91.18%860.17万 | -93.78%1,116.1万 | -98.79%237.25万 | -98.79%237.25万 |
| 流动资产合计 | -48.70%2.89亿 | 39.83%7.62亿 | 10.64%6.08亿 | -13.55%4.74亿 | -13.55%4.74亿 | 2.23%5.64亿 | -10.46%5.45亿 | -29.47%5.5亿 | -30.89%5.48亿 | -30.89%5.48亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 5,395.05%3.87亿 | 4,882.46%3.57亿 | 2,856.07%2.29亿 | 3,089.91%2.49亿 | 3,089.91%2.49亿 | -37.99%704.5万 | -40.31%717.41万 | -41.95%775.23万 | -43.50%781.45万 | -43.50%781.45万 |
| -固定资产 | 5,395.05%3.87亿 | 4,882.46%3.57亿 | 2,856.07%2.29亿 | 2,034.12%2.53亿 | 2,034.12%2.53亿 | -37.99%704.5万 | -40.31%717.41万 | -41.95%775.23万 | -33.42%1,186.28万 | -33.42%1,186.28万 |
| -累计折旧 | ---- | ---- | ---- | 3.92%-388.96万 | 3.92%-388.96万 | ---- | ---- | ---- | -1.50%-404.83万 | -1.50%-404.83万 |
| 商誉及其他无形资产 | -95.62%29.77万 | ---- | -3.76%650.62万 | -4.80%649.66万 | -4.80%649.66万 | 3.56%679.3万 | -75.71%658.55万 | -76.36%676.01万 | -76.10%682.41万 | -76.10%682.41万 |
| -其他无形资产 | --29.77万 | ---- | ---- | -4.80%649.66万 | -4.80%649.66万 | ---- | -0.51%658.55万 | ---- | -2.56%682.41万 | -2.56%682.41万 |
| 投资和预付款 | ---- | ---- | --5,506.76万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应收款 | 45,233.53%6.6亿 | ---- | -82.84%55.03万 | -64.14%367.94万 | -64.14%367.94万 | -90.61%145.6万 | -94.16%143.58万 | -91.72%320.63万 | -83.67%1,026.12万 | -83.67%1,026.12万 |
| 关联方资产 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动递延资产 | --62.4万 | --226.62万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | ---- | ---- | -5.81%7,182.21万 | 1.91%8,454.51万 | 1.91%8,454.51万 | -19.31%6,637.94万 | -20.39%6,794.92万 | -25.58%7,625.47万 | -24.44%8,296.22万 | -24.44%8,296.22万 |
| 非流动资产合计 | 1,183.27%10.48亿 | 332.63%3.6亿 | 286.40%3.63亿 | 218.92%3.44亿 | 218.92%3.44亿 | -39.43%8,167.33万 | -50.51%8,314.46万 | -53.12%9,397.35万 | -51.86%1.08亿 | -51.86%1.08亿 |
| 总资产 | 107.15%13.37亿 | 78.60%11.22亿 | 50.90%9.71亿 | 24.69%8.18亿 | 24.69%8.18亿 | -5.96%6.46亿 | -19.12%6.28亿 | -34.31%6.44亿 | -35.51%6.56亿 | -35.51%6.56亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 85.50%8,233.19万 | 78.25%7,709.33万 | -4.78%4,326.36万 | -16.74%5,032.06万 | -16.74%5,032.06万 | -6.91%4,438.43万 | -7.62%4,324.91万 | -7.22%4,543.61万 | -12.63%6,044万 | -12.63%6,044万 |
| -应付账款 | ---- | ---- | ---- | -91.20%29.52万 | -91.20%29.52万 | ---- | ---- | ---- | -7.53%335.68万 | -7.53%335.68万 |
| -应付税费 | 85.50%8,233.19万 | 78.25%7,709.33万 | -4.78%4,326.36万 | -5.06%4,301.63万 | -5.06%4,301.63万 | -6.91%4,438.43万 | -7.62%4,324.91万 | -7.22%4,543.61万 | -12.86%4,530.86万 | -12.86%4,530.86万 |
| -其他应付款 | ---- | ---- | ---- | -40.47%700.9万 | -40.47%700.9万 | ---- | ---- | ---- | -13.10%1,177.46万 | -13.10%1,177.46万 |
| 应计费用 | 752.99%1.59亿 | 669.46%1.64亿 | 1,031.03%2.75亿 | 12.64%68.09万 | 12.64%68.09万 | -45.61%1,865.38万 | -67.27%2,125.57万 | -81.53%2,434.39万 | -33.16%60.45万 | -33.16%60.45万 |
| 短期借款与租赁负债 | -60.00%49.43万 | 19,711.16%2.25亿 | 2,060.16%1.1亿 | 170.28%1,815万 | 170.28%1,815万 | -90.62%123.56万 | -97.70%113.53万 | -95.30%508.59万 | -95.58%671.52万 | -95.58%671.52万 |
| -短期借款 | ---- | 228,423.98%2.25亿 | 2,711.87%1.09亿 | 202.45%1,706.61万 | 202.45%1,706.61万 | -99.21%9.26万 | -99.79%9.84万 | -96.37%386.98万 | -96.25%564.25万 | -96.25%564.25万 |
| -短期租赁负债 | -56.76%49.43万 | --0 | -13.53%105.17万 | 1.05%108.39万 | 1.05%108.39万 | -18.90%114.3万 | -29.64%103.69万 | -19.30%121.62万 | -25.35%107.26万 | -25.35%107.26万 |
| 递延负债 | ---- | ---- | -86.04%109.79万 | -77.81%432.92万 | -77.81%432.92万 | -83.27%294.32万 | -80.38%482.27万 | -76.89%786.35万 | -76.18%1,951.36万 | -76.18%1,951.36万 |
| 其他流动负债 | ---- | ---- | -74.76%288.82万 | 692.51%1.78亿 | 692.51%1.78亿 | -76.86%480.47万 | -75.10%715.09万 | -72.26%1,144.24万 | -64.36%2,244.42万 | -64.36%2,244.42万 |
| 流动负债总额 | 235.93%2.42亿 | 499.84%4.66亿 | 359.21%4.32亿 | 129.09%2.51亿 | 129.09%2.51亿 | -46.05%7,202.16万 | -63.82%7,761.37万 | -74.14%9,417.19万 | -70.09%1.1亿 | -70.09%1.1亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 7,062.46%4.07亿 | ---- | -17.92%492.44万 | -16.23%507.45万 | -16.23%507.45万 | -39.49%568.22万 | -41.40%584.9万 | -67.05%599.93万 | -72.58%605.77万 | -72.58%605.77万 |
| -长期借款 | 604,071.54%4.05亿 | ---- | ---- | ---- | ---- | -66.61%6.71万 | -76.61%8.95万 | -98.75%9.35万 | -99.09%10.04万 | -99.09%10.04万 |
| -长期租赁负债 | -66.98%185.43万 | ---- | -16.62%492.44万 | -14.82%507.45万 | -14.82%507.45万 | -38.90%561.52万 | -39.99%575.95万 | -44.82%590.58万 | -46.30%595.72万 | -46.30%595.72万 |
| 递延负债 | -100.00%1 | -100.00%0.9759 | -2.03%147.64万 | -2.90%146.9万 | -2.90%146.9万 | 4.05%152.93万 | -0.20%147.55万 | -3.29%150.7万 | -2.67%151.29万 | -2.67%151.29万 |
| 其他非流动负债 | ---- | ---- | -87.65%2,496.0764 | -91.79%2,618.8682 | -91.79%2,618.8682 | -58.04%2万 | -48.89%1.96万 | -54.44%2.02万 | -30.00%3.19万 | -30.00%3.19万 |
| 非流动负债总额 | 5,527.95%4.07亿 | -100.00%0.9759 | -14.92%640.32万 | -13.89%654.62万 | -13.89%654.62万 | -33.70%723.15万 | -36.12%734.4万 | -62.01%752.65万 | -67.91%760.24万 | -67.91%760.24万 |
| 总负债 | 718.81%6.49亿 | 447.99%4.66亿 | 331.52%4.39亿 | 119.83%2.58亿 | 119.83%2.58亿 | -45.12%7,925.31万 | -62.41%8,495.77万 | -73.51%1.02亿 | -69.96%1.17亿 | -69.96%1.17亿 |
| 所有者权益 | ||||||||||
| 股本 | 51.64%4.42万 | 50.95%4.24万 | -4.51%2.74万 | -5.36%2.73万 | -5.36%2.73万 | 4.05%2.91万 | -0.20%2.81万 | -3.29%2.87万 | -2.67%2.88万 | -2.67%2.88万 |
| -普通股股本 | 51.64%4.42万 | 50.95%4.24万 | -4.51%2.74万 | -5.36%2.73万 | -5.36%2.73万 | 4.05%2.91万 | -0.20%2.81万 | -3.29%2.87万 | -2.67%2.88万 | -2.67%2.88万 |
| 留存收益 | -2,529.37%-3.44亿 | -1,398.07%-3.29亿 | 3.00%-3,347.65万 | 89.64%-490.55万 | 89.64%-490.55万 | 58.85%-1,307.66万 | 12.86%-2,195.51万 | -8.46%-3,451.22万 | -3,685.92%-4,734.73万 | -3,685.92%-4,734.73万 |
| 资本公积 | 68.73%11.42亿 | 64.32%10.73亿 | -3.34%6.54亿 | -4.67%6.47亿 | -4.67%6.47亿 | 2.45%6.77亿 | -1.71%6.53亿 | -3.29%6.77亿 | -2.50%6.79亿 | -2.50%6.79亿 |
| 减:库存股 | -1.46%1.1亿 | -2.67%1.04亿 | -12.55%1.04亿 | -4.98%1.04亿 | -4.98%1.04亿 | 4.36%1.12亿 | -0.37%1.07亿 | 47.30%1.19亿 | 34.61%1.09亿 | 34.61%1.09亿 |
| 不影响留存收益的损益 | --0 | -15.04%1,643.15万 | -15.44%1,577.3万 | 32.73%2,094.25万 | 32.73%2,094.25万 | -29.68%1,408.99万 | 1.38%1,934.11万 | 112.75%1,865.35万 | 64.05%1,577.87万 | 64.05%1,577.87万 |
| 股东权益总额 | 21.56%6.88亿 | 20.81%6.56亿 | -1.76%5.32亿 | 3.96%5.6亿 | 3.96%5.6亿 | 4.48%5.66亿 | -1.35%5.43亿 | -9.05%5.42亿 | -14.04%5.38亿 | -14.04%5.38亿 |
| 总权益 | 21.56%6.88亿 | 20.81%6.56亿 | -1.76%5.32亿 | 3.96%5.6亿 | 3.96%5.6亿 | 4.48%5.66亿 | -1.35%5.43亿 | -9.05%5.42亿 | -14.04%5.38亿 | -14.04%5.38亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |