Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -5.65%1.1亿 | -19.49%8,414.3万 | -13.44%1.05亿 | 29.84%4.53亿 | 15.08%1.11亿 | 63.88%1.16亿 | 7.33%1.05亿 | 44.05%1.21亿 | 64.63%3.49亿 | 36.52%9,620.9万 |
| 净利息收入 | 7.79%7,786.4万 | 15.94%7,651.8万 | 22.28%7,602.2万 | 17.91%2.73亿 | 37.94%7,218.6万 | 16.14%7,224万 | 6.12%6,599.8万 | 14.15%6,216.9万 | 34.86%2.31亿 | -1.78%5,233.3万 |
| -利息收入总计 | 3.67%1.09亿 | 10.62%1.08亿 | 14.35%1.05亿 | 22.77%3.96亿 | 26.37%1.02亿 | 19.06%1.05亿 | 16.42%9,724.8万 | 30.86%9,170.5万 | 68.30%3.23亿 | 24.72%8,091.9万 |
| -其中:贷款利息收入 | 0.69%1亿 | 8.79%9,886.7万 | 14.27%9,814.7万 | 22.26%3.72亿 | 29.14%9,557.5万 | 19.16%9,967.6万 | 13.32%9,087.9万 | 29.29%8,589.1万 | 65.96%3.04亿 | 20.88%7,400.7万 |
| -其中:存款利息收入 | 67.48%800.7万 | 42.27%808.5万 | 26.99%607万 | 38.57%2,126.5万 | 5.87%602.1万 | 23.09%478.1万 | 112.21%568.3万 | 54.34%478万 | 128.09%1,534.6万 | 83.63%568.7万 |
| -其中:证券利息收入 | -8.74%61.6万 | -8.75%62.6万 | -37.14%65万 | -4.41%305.6万 | -46.04%66.1万 | -11.88%67.5万 | 5.05%68.6万 | 86.98%103.4万 | 83.21%319.7万 | 119.93%122.5万 |
| -利息费用总计 | -5.37%3,112.6万 | -0.61%3,106万 | -2.34%2,884.5万 | 35.03%1.24亿 | 5.19%3,007.1万 | 26.01%3,289.2万 | 46.47%3,125万 | 89.09%2,953.6万 | 349.35%9,164.4万 | 146.47%2,858.6万 |
| -其中:存款利息支出 | -5.04%3,046.6万 | -0.58%3,040万 | -2.36%2,818.5万 | 35.88%1.21亿 | 5.33%2,940.4万 | 26.06%3,208.3万 | 47.90%3,057.8万 | 92.99%2,886.7万 | 368.32%8,900万 | 152.38%2,791.6万 |
| -其中:长期贷款及资本证券利息支出 | -18.42%66万 | -1.79%66万 | -1.35%66万 | 6.54%281.7万 | -0.45%66.7万 | 24.27%80.9万 | 1.66%67.2万 | 1.06%66.9万 | 90.08%264.4万 | 24.77%67万 |
| 非利息收入总计 | -27.69%3,184.7万 | -80.20%762.5万 | -50.97%2,901.7万 | 53.30%1.8亿 | -12.19%3,852.8万 | 403.04%4,404.1万 | 9.48%3,851.7万 | 98.71%5,918.3万 | 190.91%1.18亿 | 155.24%4,387.6万 |
| -佣金收入 | -31.05%2,961.7万 | -82.95%634.6万 | -51.93%2,827.9万 | 53.30%1.76亿 | -12.70%3,705.1万 | 416.10%4,295.5万 | 10.82%3,722万 | 100.81%5,882.3万 | 202.59%1.15亿 | 169.15%4,244.2万 |
| -其他非利息收入 | 107.80%218.4万 | 34.56%149.9万 | 121.43%68.2万 | 100.05%401.3万 | 8.71%128.5万 | 261.17%105.1万 | -11.59%111.4万 | 3.01%30.8万 | -14.09%200.6万 | -8.30%118.2万 |
| -资产出售收益 | 350.00%9,000 | -4,977.78%-43.9万 | 6.67%1.6万 | -94.92%2.7万 | -98.75%1,000 | -98.21%2,000 | -94.94%9,000 | -90.74%1.5万 | 447.71%53.2万 | 544.44%8万 |
| -分红收入 | 12.12%3.7万 | 25.86%21.9万 | 8.11%4万 | 12.40%43.5万 | 11.05%19.1万 | 13.79%3.3万 | 11.54%17.4万 | 23.33%3.7万 | 12.17%38.7万 | 14.67%17.2万 |
| 信贷损失准备金 | 19.44%-5,659.8万 | 48.32%-3,221.1万 | 32.92%-5,578.1万 | -50.88%-2.78亿 | -1.77%-6,186.7万 | -157.80%-7,025.7万 | -19.28%-6,232.5万 | -90.31%-8,315.8万 | -132.71%-1.84亿 | -80.92%-6,078.9万 |
| 非利息费用 | 18.77%3,520.5万 | 38.19%3,754.5万 | 27.17%3,748.9万 | 9.55%1.18亿 | 34.32%3,164.8万 | -3.28%2,964.2万 | -4.13%2,716.9万 | 17.40%2,947.9万 | 31.02%1.08亿 | 10.47%2,356.1万 |
| 设备占用费 | -1.24%95.2万 | -7.11%91.5万 | -31.88%103.4万 | -5.66%393.6万 | 63.48%95.8万 | -21.24%96.4万 | -13.82%98.5万 | 24.53%151.8万 | -1.11%417.2万 | -31.30%58.6万 |
| 专业费用和合同服务费用 | 20.75%395.7万 | 80.07%596.2万 | 76.69%648.8万 | 4.75%1,550.6万 | 100.04%529.9万 | -26.31%327.7万 | -28.72%331.1万 | 19.92%367.2万 | 118.98%1,480.3万 | -5.36%264.9万 |
| 销售和管理费用 | 18.09%2,184.6万 | 25.81%2,292.2万 | 20.12%2,307.5万 | 4.73%7,554.6万 | 25.90%1,966.2万 | -9.97%1,849.9万 | -0.59%1,821.9万 | 8.88%1,921万 | 25.42%7,213.5万 | 7.39%1,561.7万 |
| -管理费用 | 17.14%2,150.5万 | 25.75%2,280.3万 | 20.20%2,291.8万 | 5.51%7,505.9万 | 10.84%1,954.4万 | -4.92%1,835.9万 | 4.22%1,813.3万 | 13.52%1,906.7万 | 25.25%7,113.7万 | 14.03%1,763.3万 |
| -销售费用 | 143.57%34.1万 | 38.37%11.9万 | 9.79%15.7万 | -51.20%48.7万 | 105.85%11.8万 | -88.68%14万 | -90.74%8.6万 | -83.14%14.3万 | 38.80%99.8万 | -118.66%-201.6万 |
| 其他非利息费用 | 22.43%845万 | 66.44%774.6万 | 35.70%689.2万 | 38.69%2,295.1万 | 21.66%572.9万 | 55.80%690.2万 | 10.15%465.4万 | 59.47%507.9万 | 21.04%1,654.9万 | 50.26%470.9万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | ||||||||||
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 9.32%1,790.8万 | -4.22%1,438.7万 | 35.04%1,176.9万 | 0.32%5,731.7万 | 45.03%1,719.9万 | 25.49%1,638.2万 | -10.49%1,502.1万 | -43.55%871.5万 | 12.86%5,713.3万 | -23.71%1,185.9万 |
| 所得税 | 47.51%431.6万 | -1.93%335.9万 | 6.48%203.9万 | -3.63%1,209.8万 | 34.60%383.2万 | 5.10%292.6万 | -11.64%342.5万 | -37.15%191.5万 | 25.59%1,255.4万 | 17.35%284.7万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 1.01%1,359.2万 | -4.90%1,102.8万 | 43.09%973万 | 1.44%4,521.9万 | 48.32%1,336.7万 | 31.02%1,345.6万 | -10.15%1,159.6万 | -45.12%680万 | 9.73%4,457.9万 | -31.30%901.2万 |
| 持续经营利润 | 1.01%1,359.2万 | -4.90%1,102.8万 | 43.09%973万 | 1.44%4,521.9万 | 48.32%1,336.7万 | 31.02%1,345.6万 | -10.15%1,159.6万 | -45.12%680万 | 9.73%4,457.9万 | -31.30%901.2万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 1.01%1,359.2万 | -4.90%1,102.8万 | 43.09%973万 | 1.44%4,521.9万 | 48.32%1,336.7万 | 31.02%1,345.6万 | -10.15%1,159.6万 | -45.12%680万 | 9.73%4,457.9万 | -31.30%901.2万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 1.01%1,359.2万 | -4.90%1,102.8万 | 43.09%973万 | 1.44%4,521.9万 | 48.32%1,336.7万 | 31.02%1,345.6万 | -10.15%1,159.6万 | -45.12%680万 | 9.73%4,457.9万 | -31.30%901.2万 |
| 基本每股收益 | -10.00%0.9 | -15.12%0.73 | 27.45%0.65 | -0.30%3.35 | 42.65%0.97 | 29.87%1 | -11.34%0.86 | -45.74%0.51 | 7.01%3.36 | -32.67%0.68 |
| 稀释每股收益 | -9.28%0.88 | -15.48%0.71 | 26.00%0.63 | -0.31%3.26 | 42.42%0.94 | 29.33%0.97 | -11.58%0.84 | -45.05%0.5 | 8.64%3.27 | -31.25%0.66 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |