Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 62.74%5,671.2万 | 62.74%5,671.2万 | -47.05%3,484.9万 | -47.05%3,484.9万 | 121.58%6,582万 | 121.58%6,582万 | -51.84%2,970.5万 | -51.84%2,970.5万 | 26.75%6,167.7万 | 26.75%6,167.7万 |
| -现金和现金等价物 | 62.74%5,671.2万 | 62.74%5,671.2万 | -47.05%3,484.9万 | -47.05%3,484.9万 | 121.58%6,582万 | 121.58%6,582万 | -51.84%2,970.5万 | -51.84%2,970.5万 | 26.75%6,167.7万 | 26.75%6,167.7万 |
| 应收款项 | 10.01%4.85亿 | 10.01%4.85亿 | 7.05%4.41亿 | 7.05%4.41亿 | 10.13%4.12亿 | 10.13%4.12亿 | -15.46%3.74亿 | -15.46%3.74亿 | 18.10%4.42亿 | 18.10%4.42亿 |
| -应收账款 | 9.85%4.81亿 | 9.85%4.81亿 | 7.54%4.38亿 | 7.54%4.38亿 | 10.04%4.07亿 | 10.04%4.07亿 | 10.54%3.7亿 | 10.54%3.7亿 | 22.83%3.35亿 | 22.83%3.35亿 |
| -应收贷款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.94%9,581.4万 | -3.94%9,581.4万 |
| -其他应收款 | 33.02%342万 | 33.02%342万 | -44.59%257.1万 | -44.59%257.1万 | 36.99%464万 | 36.99%464万 | -69.96%338.7万 | -69.96%338.7万 | 493.47%1,127.6万 | 493.47%1,127.6万 |
| -应收账款调整额 | 37.00%-14.3万 | 37.00%-14.3万 | 59.68%-22.7万 | 59.68%-22.7万 | -18,666.67%-56.3万 | -18,666.67%-56.3万 | 95.77%-3,000 | 95.77%-3,000 | 25.26%-7.1万 | 25.26%-7.1万 |
| 存货 | -1.74%90.6万 | -1.74%90.6万 | 15.83%92.2万 | 15.83%92.2万 | 27.97%79.6万 | 27.97%79.6万 | 57.07%62.2万 | 57.07%62.2万 | -11.61%39.6万 | -11.61%39.6万 |
| 预付费用 | -50.33%587.2万 | -50.33%587.2万 | 172.86%1,182.3万 | 172.86%1,182.3万 | -7.93%433.3万 | -7.93%433.3万 | 45.83%470.6万 | 45.83%470.6万 | 5.46%322.7万 | 5.46%322.7万 |
| 其他流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | -57.01%32.5万 | -57.01%32.5万 | 344.71%75.6万 | 344.71%75.6万 |
| 流动资产合计 | 12.29%5.48亿 | 12.29%5.48亿 | 1.17%4.88亿 | 1.17%4.88亿 | 17.96%4.82亿 | 17.96%4.82亿 | -19.49%4.09亿 | -19.49%4.09亿 | 17.92%5.08亿 | 17.92%5.08亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -16.46%2,509.9万 | -16.46%2,509.9万 | -4.69%3,004.4万 | -4.69%3,004.4万 | -8.10%3,152.3万 | -8.10%3,152.3万 | 21.27%3,430.1万 | 21.27%3,430.1万 | -17.75%2,828.5万 | -17.75%2,828.5万 |
| -固定资产 | 3.78%6,988万 | 3.78%6,988万 | -12.03%6,733.2万 | -12.03%6,733.2万 | 3.32%7,654.4万 | 3.32%7,654.4万 | 22.45%7,408.5万 | 22.45%7,408.5万 | -2.07%6,050.4万 | -2.07%6,050.4万 |
| -累计折旧 | -20.09%-4,478.1万 | -20.09%-4,478.1万 | 17.18%-3,728.8万 | 17.18%-3,728.8万 | -13.16%-4,502.1万 | -13.16%-4,502.1万 | -23.48%-3,978.4万 | -23.48%-3,978.4万 | -17.60%-3,221.9万 | -17.60%-3,221.9万 |
| 长期应收款 | 3.47%7.36亿 | 3.47%7.36亿 | 8.96%7.11亿 | 8.96%7.11亿 | 39.17%6.53亿 | 39.17%6.53亿 | 72.62%4.69亿 | 72.62%4.69亿 | -6.85%2.72亿 | -6.85%2.72亿 |
| 商誉及其他无形资产 | 0.00%1,480万 | 0.00%1,480万 | 0.00%1,480万 | 0.00%1,480万 | 1,750.00%1,480万 | 1,750.00%1,480万 | 0.00%80万 | 0.00%80万 | 0.00%80万 | 0.00%80万 |
| -商誉 | 0.00%1,480万 | 0.00%1,480万 | 0.00%1,480万 | 0.00%1,480万 | 1,750.00%1,480万 | 1,750.00%1,480万 | 0.00%80万 | 0.00%80万 | 0.00%80万 | 0.00%80万 |
| 非流动递延资产 | -7.43%7,392.4万 | -7.43%7,392.4万 | 19.23%7,985.4万 | 19.23%7,985.4万 | 9.34%6,697.3万 | 9.34%6,697.3万 | -9.63%6,125.4万 | -9.63%6,125.4万 | 5.45%6,778.2万 | 5.45%6,778.2万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.49%30.3万 | 29.49%30.3万 |
| 非流动资产合计 | 1.65%8.5亿 | 1.65%8.5亿 | 9.12%8.36亿 | 9.12%8.36亿 | 35.49%7.66亿 | 35.49%7.66亿 | 53.27%5.66亿 | 53.27%5.66亿 | -5.75%3.69亿 | -5.75%3.69亿 |
| 总资产 | 5.57%13.98亿 | 5.57%13.98亿 | 6.05%13.24亿 | 6.05%13.24亿 | 28.13%12.49亿 | 28.13%12.49亿 | 11.12%9.75亿 | 11.12%9.75亿 | 6.65%8.77亿 | 6.65%8.77亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 4.73%553.6万 | 4.73%553.6万 | -23.58%528.6万 | -23.58%528.6万 | -12.55%691.7万 | -12.55%691.7万 | 11.93%791万 | 11.93%791万 | -7.50%706.7万 | -7.50%706.7万 |
| -短期资本租赁负债 | 4.73%553.6万 | 4.73%553.6万 | -23.58%528.6万 | -23.58%528.6万 | -12.55%691.7万 | -12.55%691.7万 | 11.93%791万 | 11.93%791万 | -7.50%706.7万 | -7.50%706.7万 |
| 应付款项 | 12.19%2,523.3万 | 12.19%2,523.3万 | -40.96%2,249.1万 | -40.96%2,249.1万 | 46.25%3,809.7万 | 46.25%3,809.7万 | -33.25%2,605万 | -33.25%2,605万 | 39.52%3,902.7万 | 39.52%3,902.7万 |
| -应付账款 | 8.14%503.7万 | 8.14%503.7万 | -40.49%465.8万 | -40.49%465.8万 | 4.04%782.7万 | 4.04%782.7万 | -7.39%752.3万 | -7.39%752.3万 | 468.84%812.3万 | 468.84%812.3万 |
| -其他应付款 | 13.25%2,019.6万 | 13.25%2,019.6万 | -41.09%1,783.3万 | -41.09%1,783.3万 | 63.38%3,027万 | 63.38%3,027万 | -40.05%1,852.7万 | -40.05%1,852.7万 | 16.43%3,090.4万 | 16.43%3,090.4万 |
| 现行拨备 | ---- | ---- | ---- | ---- | -95.84%18.8万 | -95.84%18.8万 | 20.50%452.1万 | 20.50%452.1万 | -77.11%375.2万 | -77.11%375.2万 |
| 养老金及其他退休福利计划 | 8.74%1,892.1万 | 8.74%1,892.1万 | -5.52%1,740.1万 | -5.52%1,740.1万 | -3.58%1,841.7万 | -3.58%1,841.7万 | 21.19%1,910万 | 21.19%1,910万 | 8.48%1,576万 | 8.48%1,576万 |
| 递延负债 | -14.18%2,959.6万 | -14.18%2,959.6万 | 66.82%3,448.7万 | 66.82%3,448.7万 | 144.62%2,067.3万 | 144.62%2,067.3万 | 6.52%845.1万 | 6.52%845.1万 | --793.4万 | --793.4万 |
| 流动负债总额 | -0.48%7,928.6万 | -0.48%7,928.6万 | -5.49%7,966.5万 | -5.49%7,966.5万 | 27.65%8,429.2万 | 27.65%8,429.2万 | -10.21%6,603.2万 | -10.21%6,603.2万 | 10.54%7,354万 | 10.54%7,354万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 3.02%4.19亿 | 3.02%4.19亿 | 21.46%4.07亿 | 21.46%4.07亿 | 123.11%3.35亿 | 123.11%3.35亿 | 607.29%1.5亿 | 607.29%1.5亿 | -52.24%2,121.5万 | -52.24%2,121.5万 |
| -长期借款 | 4.24%4.01亿 | 4.24%4.01亿 | 22.39%3.85亿 | 22.39%3.85亿 | 144.35%3.14亿 | 144.35%3.14亿 | 3,464.00%1.29亿 | 3,464.00%1.29亿 | -83.91%360.8万 | -83.91%360.8万 |
| -长期租赁负债 | -18.25%1,803.5万 | -18.25%1,803.5万 | 7.27%2,206万 | 7.27%2,206万 | -4.19%2,056.4万 | -4.19%2,056.4万 | 21.90%2,146.3万 | 21.90%2,146.3万 | -19.95%1,760.7万 | -19.95%1,760.7万 |
| 长期拨备 | -14.55%124.5万 | -14.55%124.5万 | 1.82%145.7万 | 1.82%145.7万 | -72.52%143.1万 | -72.52%143.1万 | -0.34%520.8万 | -0.34%520.8万 | -27.92%522.6万 | -27.92%522.6万 |
| 员工福利 | -18.28%196.2万 | -18.28%196.2万 | 12.25%240.1万 | 12.25%240.1万 | -26.80%213.9万 | -26.80%213.9万 | -52.87%292.2万 | -52.87%292.2万 | 307.09%620万 | 307.09%620万 |
| 递延负债 | -23.95%648.3万 | -23.95%648.3万 | -2.40%852.5万 | -2.40%852.5万 | -10.48%873.5万 | -10.48%873.5万 | 21.88%975.8万 | 21.88%975.8万 | -8.22%800.6万 | -8.22%800.6万 |
| 非流动负债总额 | 2.29%4.29亿 | 2.29%4.29亿 | 20.72%4.19亿 | 20.72%4.19亿 | 106.67%3.47亿 | 106.67%3.47亿 | 313.17%1.68亿 | 313.17%1.68亿 | -34.35%4,064.7万 | -34.35%4,064.7万 |
| 负债总额 | 1.85%5.08亿 | 1.85%5.08亿 | 15.60%4.99亿 | 15.60%4.99亿 | 84.37%4.31亿 | 84.37%4.31亿 | 104.90%2.34亿 | 104.90%2.34亿 | -11.10%1.14亿 | -11.10%1.14亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3.75亿 | 0.00%3.75亿 | 0.00%3.75亿 | 0.00%3.75亿 | 3.85%3.75亿 | 3.85%3.75亿 | 4.18%3.61亿 | 4.18%3.61亿 | 0.00%3.47亿 | 0.00%3.47亿 |
| -普通股股本 | 0.00%3.75亿 | 0.00%3.75亿 | 0.00%3.75亿 | 0.00%3.75亿 | 3.85%3.75亿 | 3.85%3.75亿 | 4.18%3.61亿 | 4.18%3.61亿 | 0.00%3.47亿 | 0.00%3.47亿 |
| 留存收益 | 13.97%4.62亿 | 13.97%4.62亿 | 2.15%4.06亿 | 2.15%4.06亿 | 14.79%3.97亿 | 14.79%3.97亿 | 17.18%3.46亿 | 17.18%3.46亿 | 27.61%2.95亿 | 27.61%2.95亿 |
| 不影响留存收益的损益 | 18.78%5,263.6万 | 18.78%5,263.6万 | -1.49%4,431.2万 | -1.49%4,431.2万 | 35.03%4,498.3万 | 35.03%4,498.3万 | 33.45%3,331.4万 | 33.45%3,331.4万 | 55.83%2,496.3万 | 55.83%2,496.3万 |
| 股东权益总额 | 7.88%8.9亿 | 7.88%8.9亿 | 0.96%8.25亿 | 0.96%8.25亿 | 10.37%8.17亿 | 10.37%8.17亿 | 11.03%7.41亿 | 11.03%7.41亿 | 12.26%6.67亿 | 12.26%6.67亿 |
| 总权益 | 7.88%8.9亿 | 7.88%8.9亿 | 0.96%8.25亿 | 0.96%8.25亿 | 10.37%8.17亿 | 10.37%8.17亿 | 11.03%7.41亿 | 11.03%7.41亿 | 12.26%6.67亿 | 12.26%6.67亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |