Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 54.84%9,913.2万 | 16.65%8,119.3万 | 1,439.43%8,069.7万 | 377.55%8,163.3万 | 377.55%8,163.3万 | 347.67%6,402.1万 | 10,241.90%6,960.1万 | 1,701.37%524.2万 | 374.31%1,709.4万 | 374.31%1,709.4万 |
| -现金和现金等价物 | 54.84%9,913.2万 | 16.65%8,119.3万 | 1,439.43%8,069.7万 | 377.55%8,163.3万 | 377.55%8,163.3万 | 347.67%6,402.1万 | 10,241.90%6,960.1万 | 1,701.37%524.2万 | 374.31%1,709.4万 | 374.31%1,709.4万 |
| 应收款项 | -29.05%1.9亿 | -16.01%2.18亿 | -36.92%2.35亿 | -37.73%2.43亿 | -37.73%2.43亿 | -36.89%2.67亿 | -47.65%2.6亿 | -41.43%3.73亿 | -40.90%3.9亿 | -40.90%3.9亿 |
| -应收账款 | -26.44%1.8亿 | -16.77%2.02亿 | -38.51%2.2亿 | -40.05%2.23亿 | -40.05%2.23亿 | -40.30%2.45亿 | -50.02%2.42亿 | -43.00%3.57亿 | -41.97%3.72亿 | -41.97%3.72亿 |
| -应收税费 | -62.88%376万 | -39.85%539.4万 | -6.84%589.3万 | 20.52%1,038.9万 | 20.52%1,038.9万 | 93.32%1,012.8万 | 117.22%896.7万 | 254.80%632.6万 | -21.03%862万 | -21.03%862万 |
| -其他应收款 | -53.46%563.2万 | 29.15%1,136万 | 5.99%934.3万 | 1.74%925.5万 | 1.74%925.5万 | 55.01%1,210.2万 | 12.37%879.6万 | 21.32%881.5万 | 22.37%909.7万 | 22.37%909.7万 |
| 预付费用 | 16.14%528.9万 | 28.62%803.6万 | 8.92%829.5万 | 2.17%784.8万 | 2.17%784.8万 | -4.71%455.4万 | -7.48%624.8万 | -30.36%761.6万 | -30.60%768.1万 | -30.60%768.1万 |
| 其他流动资产 | 37.53%109.2万 | -23.94%137.9万 | -36.49%118.2万 | 29.84%263.7万 | 29.84%263.7万 | -70.92%79.4万 | 32.63%181.3万 | 47.82%186.1万 | 94.91%203.1万 | 94.91%203.1万 |
| 流动资产合计 | -12.32%2.95亿 | -8.50%3.09亿 | -16.04%3.25亿 | -19.64%3.35亿 | -19.64%3.35亿 | -24.40%3.37亿 | -33.20%3.38亿 | -40.29%3.87亿 | -38.30%4.17亿 | -38.30%4.17亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -4.91%3,012万 | -4.56%3,022.4万 | 1.02%3,033.6万 | 4.61%3,131.8万 | 4.61%3,131.8万 | 9.64%3,167.5万 | 16.64%3,166.8万 | 17.36%3,003.1万 | 30.58%2,993.8万 | 30.58%2,993.8万 |
| -固定资产 | 6.10%5,566.7万 | 6.74%5,393.3万 | 10.62%5,217.3万 | 10.62%5,060.3万 | 10.62%5,060.3万 | 7.75%5,246.7万 | 6.16%5,052.7万 | 5.89%4,716.6万 | 12.65%4,574.6万 | 12.65%4,574.6万 |
| -累计折旧 | -22.87%-2,554.7万 | -25.72%-2,370.9万 | -27.44%-2,183.7万 | -22.00%-1,928.5万 | -22.00%-1,928.5万 | -4.98%-2,079.2万 | 7.75%-1,885.9万 | 9.59%-1,713.5万 | 10.60%-1,580.8万 | 10.60%-1,580.8万 |
| 商誉及其他无形资产 | -6.21%1.71亿 | -6.31%1.73亿 | -6.49%1.75亿 | -6.66%1.77亿 | -6.66%1.77亿 | -5.61%1.82亿 | -6.46%1.84亿 | -8.52%1.87亿 | -8.70%1.9亿 | -8.70%1.9亿 |
| -商誉 | -0.27%1.35亿 | -0.27%1.35亿 | -0.27%1.35亿 | -0.27%1.35亿 | -0.27%1.35亿 | 0.00%1.35亿 | -1.16%1.35亿 | -4.30%1.35亿 | -17.05%1.35亿 | -17.05%1.35亿 |
| -其他无形资产 | -23.53%3,552.3万 | -23.00%3,774.4万 | -22.76%3,996.5万 | -22.55%4,218.6万 | -22.55%4,218.6万 | -18.87%4,645.3万 | -18.54%4,901.6万 | -17.98%5,174.2万 | 21.79%5,446.8万 | 21.79%5,446.8万 |
| 长期应收款 | -31.72%1,489.3万 | -30.73%1,616.3万 | -12.66%2,019.3万 | -18.61%2,092.8万 | -18.61%2,092.8万 | -2.32%2,181.2万 | 6.32%2,333.2万 | 1.49%2,312万 | 11.52%2,571.4万 | 11.52%2,571.4万 |
| 非流动递延资产 | 4.67%946万 | -18.71%818.1万 | 29.38%880.4万 | 18.50%1,099.3万 | 18.50%1,099.3万 | 38.32%903.8万 | 32.11%1,006.4万 | -11.72%680.5万 | -3.05%927.7万 | -3.05%927.7万 |
| 长期预付费用 | ---- | ---- | ---- | 47.64%106.3万 | 47.64%106.3万 | ---- | ---- | ---- | -0.55%72万 | -0.55%72万 |
| 确认的养老福利金 | ---- | ---- | ---- | 56.25%5万 | 56.25%5万 | ---- | ---- | ---- | --3.2万 | --3.2万 |
| 其他非流动资产 | 9.94%1,806.2万 | 11.37%1,739万 | 19.19%1,667.8万 | 46.96%1,265.3万 | 46.96%1,265.3万 | 36.10%1,642.9万 | 34.72%1,561.5万 | 24.42%1,399.3万 | 9.03%861万 | 9.03%861万 |
| 非流动资产合计 | -6.79%2.43亿 | -7.68%2.45亿 | -3.86%2.51亿 | -3.76%2.54亿 | -3.76%2.54亿 | -0.64%2.61亿 | -0.14%2.65亿 | -3.97%2.61亿 | -2.93%2.64亿 | -2.93%2.64亿 |
| 总资产 | -9.91%5.38亿 | -8.14%5.54亿 | -11.14%5.76亿 | -13.48%5.89亿 | -13.48%5.89亿 | -15.59%5.97亿 | -21.82%6.03亿 | -29.56%6.48亿 | -28.15%6.81亿 | -28.15%6.81亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | --4,231.1万 | ---- | ---- | -34.43%6,814万 | -34.43%6,814万 | ---- | ---- | ---- | -47.89%1.04亿 | -47.89%1.04亿 |
| -应付账款 | --4,231.1万 | ---- | ---- | 88.95%574.4万 | 88.95%574.4万 | ---- | ---- | ---- | -76.37%304万 | -76.37%304万 |
| -应付税费 | ---- | ---- | ---- | -9.01%2,460.6万 | -9.01%2,460.6万 | ---- | ---- | ---- | -34.02%2,704.2万 | -34.02%2,704.2万 |
| -其他应付款 | ---- | ---- | ---- | -48.82%3,779万 | -48.82%3,779万 | ---- | ---- | ---- | -49.28%7,383.6万 | -49.28%7,383.6万 |
| 应计费用 | ---- | ---- | ---- | 34.28%2,141.2万 | 34.28%2,141.2万 | ---- | ---- | ---- | -41.07%1,594.6万 | -41.07%1,594.6万 |
| 短期借款与租赁负债 | -58.93%84.6万 | -37.31%130.7万 | -28.58%168.7万 | -19.78%208.9万 | -19.78%208.9万 | -25.95%206万 | -36.66%208.5万 | -34.10%236.2万 | -36.98%260.4万 | -36.98%260.4万 |
| -短期租赁负债 | -58.93%84.6万 | -37.31%130.7万 | -28.58%168.7万 | -19.78%208.9万 | -19.78%208.9万 | -25.95%206万 | -36.66%208.5万 | -34.10%236.2万 | -36.98%260.4万 | -36.98%260.4万 |
| 其他流动负债 | -90.99%53.1万 | -89.72%59万 | -82.35%98万 | -31.51%572.1万 | -31.51%572.1万 | -31.27%589.6万 | -66.55%573.9万 | -62.38%555.3万 | -11.10%835.3万 | -11.10%835.3万 |
| 流动负债总额 | -29.11%8,554.4万 | -12.67%9,616.5万 | -15.10%1.09亿 | -22.86%1.2亿 | -22.86%1.2亿 | -34.26%1.21亿 | -49.03%1.1亿 | -51.51%1.28亿 | -42.54%1.56亿 | -42.54%1.56亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -42.16%135.8万 | -44.91%146.1万 | -23.80%162.3万 | -33.08%178.2万 | -33.08%178.2万 | -22.76%234.8万 | -92.23%265.2万 | -98.50%213万 | -98.27%266.3万 | -98.27%266.3万 |
| -长期租赁负债 | -42.16%135.8万 | -44.91%146.1万 | -23.80%162.3万 | -33.08%178.2万 | -33.08%178.2万 | -22.76%234.8万 | -15.81%265.2万 | -44.60%213万 | -45.43%266.3万 | -45.43%266.3万 |
| 递延负债 | ---- | ---- | ---- | -6.73%349.2万 | -6.73%349.2万 | ---- | ---- | ---- | 35.95%374.4万 | 35.95%374.4万 |
| 长期应计费用 | -16.13%2,926.6万 | -14.95%3,028.8万 | -0.92%3,398.2万 | -4.91%1,907万 | -4.91%1,907万 | 6.86%3,489.3万 | 10.48%3,561.4万 | -4.50%3,429.9万 | -5.32%2,005.5万 | -5.32%2,005.5万 |
| 员工福利 | ---- | ---- | ---- | 3.76%1,535.5万 | 3.76%1,535.5万 | ---- | ---- | ---- | 0.67%1,479.8万 | 0.67%1,479.8万 |
| 其他非流动负债 | -6.03%1,392.1万 | -11.52%1,366.2万 | -13.04%1,337.2万 | -36.61%1,019.1万 | -36.61%1,019.1万 | -21.24%1,481.4万 | 68.27%1,544万 | -39.70%1,537.8万 | -39.85%1,607.7万 | -39.85%1,607.7万 |
| 非流动负债总额 | -14.43%4,454.5万 | -15.45%4,541.1万 | -5.46%4,897.7万 | -12.99%4,989万 | -12.99%4,989万 | -4.49%5,205.5万 | -36.63%5,370.6万 | -74.57%5,180.7万 | -73.82%5,733.7万 | -73.82%5,733.7万 |
| 总负债 | -24.69%1.3亿 | -13.58%1.42亿 | -12.33%1.58亿 | -20.21%1.7亿 | -20.21%1.7亿 | -27.45%1.73亿 | -45.53%1.64亿 | -61.54%1.8亿 | -56.50%2.13亿 | -56.50%2.13亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3,000 | 0.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| -普通股股本 | 0.00%3,000 | 0.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | -25.00%3,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| 留存收益 | -7.07%2.06亿 | -6.26%2.11亿 | -9.74%2.18亿 | -6.26%2.18亿 | -6.26%2.18亿 | -3.27%2.22亿 | 3.92%2.25亿 | 23.51%2.41亿 | 40.36%2.33亿 | 40.36%2.33亿 |
| 资本公积 | -0.36%2.04亿 | -5.88%2.03亿 | -11.57%2.02亿 | -14.41%2.02亿 | -14.41%2.02亿 | -15.50%2.04亿 | -15.58%2.15亿 | -11.47%2.29亿 | -19.28%2.36亿 | -19.28%2.36亿 |
| 不影响留存收益的损益 | -9.23%-152.6万 | -3.74%-144.1万 | -3.46%-143.6万 | -4.04%-144.1万 | -4.04%-144.1万 | -0.22%-139.7万 | -0.73%-138.9万 | -0.58%-138.8万 | 0.14%-138.5万 | 0.14%-138.5万 |
| 股东权益总额 | -3.90%4.08亿 | -6.11%4.12亿 | -10.68%4.18亿 | -10.41%4.19亿 | -10.41%4.19亿 | -9.57%4.25亿 | -6.65%4.39亿 | 3.60%4.68亿 | 2.28%4.68亿 | 2.28%4.68亿 |
| 总权益 | -3.90%4.08亿 | -6.11%4.12亿 | -10.68%4.18亿 | -10.41%4.19亿 | -10.41%4.19亿 | -9.57%4.25亿 | -6.65%4.39亿 | 3.60%4.68亿 | 2.28%4.68亿 | 2.28%4.68亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |