Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -34.37%4,396.1万 | -34.39%4,674.5万 | -46.76%5,204.6万 | -28.57%6,559.4万 | -28.57%6,559.4万 | -25.62%6,698.8万 | -22.61%7,124.8万 | -29.76%9,776.6万 | -24.67%9,183万 | -24.67%9,183万 |
| -现金和现金等价物 | -34.37%4,396.1万 | -34.39%4,674.5万 | -46.76%5,204.6万 | -28.57%6,559.4万 | -28.57%6,559.4万 | -25.62%6,698.8万 | -22.61%7,124.8万 | -29.76%9,776.6万 | -24.67%9,183万 | -24.67%9,183万 |
| 应收款项 | -16.57%9,140.4万 | -10.01%9,662万 | -10.40%9,945.2万 | -15.04%1.07亿 | -15.04%1.07亿 | 1.26%1.1亿 | 5.53%1.07亿 | 12.29%1.11亿 | 4.93%1.26亿 | 4.93%1.26亿 |
| -应收账款 | -19.03%8,549.6万 | -9.24%9,318.9万 | -8.62%9,609.4万 | -14.40%1.03亿 | -14.40%1.03亿 | 2.19%1.06亿 | 5.54%1.03亿 | 12.23%1.05亿 | 4.34%1.21亿 | 4.34%1.21亿 |
| -其他应收款 | 48.89%590.8万 | -26.94%343.1万 | -42.44%335.8万 | -29.34%380.1万 | -29.34%380.1万 | -18.44%396.8万 | 5.15%469.6万 | 13.44%583.4万 | 20.34%537.9万 | 20.34%537.9万 |
| 其他流动资产 | -21.25%534.5万 | 4.73%703.5万 | -43.83%533.1万 | -12.48%533.6万 | -12.48%533.6万 | -6.52%678.7万 | -14.15%671.7万 | 14.89%949.1万 | -23.58%609.7万 | -23.58%609.7万 |
| 流动资产合计 | -23.25%1.41亿 | -18.85%1.5亿 | -28.14%1.57亿 | -20.52%1.78亿 | -20.52%1.78亿 | -10.83%1.83亿 | -8.12%1.85亿 | -11.42%2.18亿 | -10.44%2.24亿 | -10.44%2.24亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -22.97%753.4万 | -33.40%702.2万 | -33.07%752.8万 | -15.95%893.7万 | -15.95%893.7万 | 24.94%978万 | 33.27%1,054.3万 | -6.66%1,124.8万 | -14.85%1,063.3万 | -14.85%1,063.3万 |
| -固定资产 | -22.97%753.4万 | -33.40%702.2万 | -33.07%752.8万 | -57.46%1,859.2万 | -57.46%1,859.2万 | 24.94%978万 | 33.27%1,054.3万 | -6.66%1,124.8万 | 4.03%4,370万 | 4.03%4,370万 |
| -累计折旧 | ---- | ---- | ---- | 70.80%-965.5万 | 70.80%-965.5万 | ---- | ---- | ---- | -12.01%-3,306.7万 | -12.01%-3,306.7万 |
| 商誉及其他无形资产 | -29.99%1.43亿 | -39.81%2.02亿 | -39.58%2.03亿 | -39.38%2.04亿 | -39.38%2.04亿 | -51.34%2.04亿 | -20.20%3.36亿 | -20.59%3.36亿 | -20.97%3.37亿 | -20.97%3.37亿 |
| -商誉 | -30.81%1.1亿 | -42.49%1.59亿 | -42.49%1.59亿 | -42.49%1.59亿 | -42.49%1.59亿 | -54.80%1.59亿 | -21.41%2.77亿 | -21.41%2.77亿 | -21.41%2.77亿 | -21.41%2.77亿 |
| -其他无形资产 | -27.04%3,260.2万 | -27.24%4,287.7万 | -25.98%4,378.3万 | -24.94%4,471.3万 | -24.94%4,471.3万 | -33.07%4,468.5万 | -13.95%5,893.1万 | -16.48%5,914.9万 | -18.84%5,957.2万 | -18.84%5,957.2万 |
| 其他非流动资产 | -23.65%165.6万 | -38.60%140.6万 | -50.25%150.4万 | -39.67%165万 | -39.67%165万 | 11.75%216.9万 | -8.14%229万 | 15.34%302.3万 | 5.76%273.5万 | 5.76%273.5万 |
| 非流动资产合计 | -29.61%1.52亿 | -39.61%2.11亿 | -39.47%2.12亿 | -38.67%2.15亿 | -38.67%2.15亿 | -49.67%2.16亿 | -19.15%3.49亿 | -19.99%3.51亿 | -20.64%3.5亿 | -20.64%3.5亿 |
| 总资产 | -26.69%2.93亿 | -32.42%3.61亿 | -35.13%3.69亿 | -31.60%3.93亿 | -31.60%3.93亿 | -37.10%3.99亿 | -15.62%5.34亿 | -16.89%5.69亿 | -16.94%5.74亿 | -16.94%5.74亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -25.77%2,576.6万 | -24.48%2,914.1万 | -15.96%3,320.4万 | -32.13%3,616.8万 | -32.13%3,616.8万 | -26.11%3,471万 | -23.97%3,858.5万 | -3.69%3,951万 | 1.78%5,329.2万 | 1.78%5,329.2万 |
| -应付账款 | -8.00%361.3万 | -60.03%194.5万 | 11.85%444.5万 | -16.63%368.9万 | -16.63%368.9万 | 12.88%392.7万 | 186.57%486.6万 | 91.70%397.4万 | 17.53%442.5万 | 17.53%442.5万 |
| -应付关联方款项 | -28.03%2,215.3万 | -19.35%2,719.6万 | -19.07%2,875.9万 | -33.54%3,247.9万 | -33.54%3,247.9万 | -29.23%3,078.3万 | -31.26%3,371.9万 | -8.77%3,553.6万 | 0.56%4,886.7万 | 0.56%4,886.7万 |
| 应计费用 | -32.07%3,958.3万 | -18.68%4,245.3万 | -16.78%4,017.8万 | -15.38%5,268.8万 | -15.38%5,268.8万 | -0.54%5,827.1万 | -2.52%5,220.5万 | -26.11%4,828.1万 | -17.33%6,226.5万 | -17.33%6,226.5万 |
| 短期借款与租赁负债 | -0.96%4,768.7万 | 1,971.43%4,720.8万 | 2,189.27%4,759.4万 | 2,151.43%4,788.8万 | 2,151.43%4,788.8万 | 49.33%4,815万 | -93.09%227.9万 | -55.89%207.9万 | -56.68%212.7万 | -56.68%212.7万 |
| -短期借款 | 0.61%4,607万 | --4,600.9万 | --4,593.6万 | --4,586.3万 | --4,586.3万 | 52.63%4,578.9万 | ---- | ---- | ---- | ---- |
| -短期租赁负债 | -31.51%161.7万 | -47.39%119.9万 | -20.25%165.8万 | -4.80%202.5万 | -4.80%202.5万 | 5.21%236.1万 | -24.08%227.9万 | -55.89%207.9万 | -56.68%212.7万 | -56.68%212.7万 |
| 递延负债 | 63.37%337.2万 | 84.81%310.3万 | 30.79%260.8万 | -10.44%215.4万 | -10.44%215.4万 | -37.89%206.4万 | -44.31%167.9万 | -27.99%199.4万 | 37.35%240.5万 | 37.35%240.5万 |
| 其他流动负债 | ---- | ---- | -29.67%182.5万 | -88.42%456.3万 | -88.42%456.3万 | -83.63%446.3万 | -77.02%436.3万 | -96.27%259.5万 | -62.16%3,939.8万 | -62.16%3,939.8万 |
| 流动负债总额 | -20.66%1.24亿 | 23.47%1.29亿 | 28.57%1.32亿 | -12.97%1.49亿 | -12.97%1.49亿 | -13.13%1.56亿 | -37.71%1.05亿 | -46.26%1.03亿 | -31.25%1.71亿 | -31.25%1.71亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -0.01%1.74亿 | -21.16%1.73亿 | -34.80%1.73亿 | -34.15%1.74亿 | -34.15%1.74亿 | -24.45%1.74亿 | -4.15%2.2亿 | 1.61%2.66亿 | 14.56%2.64亿 | 14.56%2.64亿 |
| -长期借款 | 0.67%1.69亿 | -20.95%1.68亿 | -34.85%1.68亿 | -34.86%1.68亿 | -34.86%1.68亿 | -26.28%1.67亿 | -6.12%2.13亿 | 0.58%2.58亿 | 13.92%2.58亿 | 13.92%2.58亿 |
| -长期租赁负债 | -18.14%517.6万 | -27.77%491.5万 | -33.05%512.3万 | -5.59%603.4万 | -5.59%603.4万 | 119.70%632.3万 | 179.81%680.5万 | 55.12%765.2万 | 48.42%639.1万 | 48.42%639.1万 |
| 递延负债 | --6.2万 | 150.00%7.5万 | ---- | --0 | --0 | --0 | -64.29%3万 | -45.16%5.1万 | -79.94%6.7万 | -79.94%6.7万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | --1.7万 | --1.7万 | --166.7万 | --423.5万 | --423.5万 |
| 非流动负债总额 | 0.01%1.74亿 | -21.14%1.73亿 | -35.22%1.73亿 | -35.21%1.74亿 | -35.21%1.74亿 | -24.47%1.74亿 | -4.17%2.2亿 | 2.23%2.67亿 | 16.26%2.68亿 | 16.26%2.68亿 |
| 总负债 | -9.76%2.98亿 | -6.76%3.02亿 | -17.53%3.05亿 | -26.55%3.23亿 | -26.55%3.23亿 | -19.50%3.3亿 | -18.35%3.24亿 | -18.23%3.7亿 | -8.40%4.39亿 | -8.40%4.39亿 |
| 所有者权益 | ||||||||||
| 股本 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -普通股股本 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 11.11%1万 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| 留存收益 | -8.62%-13.96亿 | -16.08%-13.23亿 | -15.70%-13.14亿 | -17.03%-13.01亿 | -17.03%-13.01亿 | -27.17%-12.85亿 | -15.54%-11.4亿 | -17.92%-11.36亿 | -13.79%-11.11亿 | -13.79%-11.11亿 |
| 资本公积 | 2.73%13.93亿 | 2.87%13.85亿 | 3.38%13.77亿 | 9.92%13.67亿 | 9.92%13.67亿 | 10.22%13.56亿 | 10.44%13.47亿 | 11.81%13.32亿 | 5.16%12.44亿 | 5.16%12.44亿 |
| 不影响留存收益的损益 | -36.05%-203.8万 | -222.86%-362.8万 | -59.11%124.6万 | 45.97%360.1万 | 45.97%360.1万 | -128.24%-149.8万 | -2.96%295.3万 | -29.53%304.7万 | -55.93%246.7万 | -55.93%246.7万 |
| 股东权益总额 | -106.75%-470.4万 | -72.05%5,870.6万 | -67.82%6,409万 | -48.08%6,999.3万 | -48.08%6,999.3万 | -69.07%6,969.7万 | -11.04%2.1亿 | -14.28%1.99亿 | -36.30%1.35亿 | -36.30%1.35亿 |
| 总权益 | -106.75%-470.4万 | -72.05%5,870.6万 | -67.82%6,409万 | -48.08%6,999.3万 | -48.08%6,999.3万 | -69.07%6,969.7万 | -11.04%2.1亿 | -14.28%1.99亿 | -36.30%1.35亿 | -36.30%1.35亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |