Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -3.83%1.52亿 | -0.57%1.58亿 | -0.26%1.58亿 | -1.74%1.64亿 | -1.74%1.64亿 | 20.04%1.58亿 | 16.78%1.58亿 | 16.06%1.59亿 | 20.41%1.67亿 | 20.41%1.67亿 |
| -现金和现金等价物 | 30.56%1,727万 | 17.73%2,908.2万 | -11.35%1,881.4万 | -20.57%1,849.8万 | -20.57%1,849.8万 | -22.56%1,322.8万 | -10.21%2,470.2万 | -13.32%2,122.2万 | 15.76%2,328.7万 | 15.76%2,328.7万 |
| -短期投资 | -6.97%1.35亿 | -3.95%1.28亿 | 1.46%1.4亿 | 1.32%1.45亿 | 1.32%1.45亿 | 26.39%1.45亿 | 23.65%1.34亿 | 22.46%1.38亿 | 21.20%1.43亿 | 21.20%1.43亿 |
| 应收款项 | 28.65%4,969.9万 | 2.88%3,668.3万 | 21.36%4,081.9万 | 22.77%3,720.9万 | 22.77%3,720.9万 | 24.36%3,863万 | 11.87%3,565.5万 | -3.92%3,363.5万 | 1.60%3,030.7万 | 1.60%3,030.7万 |
| -应收账款 | 28.65%4,969.9万 | 2.88%3,668.3万 | 21.36%4,081.9万 | 22.77%3,720.9万 | 22.77%3,720.9万 | 24.36%3,863万 | 11.87%3,565.5万 | -3.92%3,363.5万 | 1.60%3,030.7万 | 1.60%3,030.7万 |
| 其他流动资产 | -9.46%1,264.9万 | 10.76%1,462.1万 | 33.19%1,781.8万 | 23.65%1,548.8万 | 23.65%1,548.8万 | 104.60%1,397万 | 70.27%1,320.1万 | 52.61%1,337.8万 | 84.50%1,252.6万 | 84.50%1,252.6万 |
| 流动资产合计 | 1.75%2.14亿 | 0.74%2.09亿 | 5.45%2.17亿 | 3.33%2.16亿 | 3.33%2.16亿 | 23.03%2.11亿 | 18.25%2.07亿 | 13.96%2.06亿 | 17.87%2.09亿 | 17.87%2.09亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -20.24%997万 | -14.26%1,112.9万 | -14.44%1,185.9万 | -7.45%1,268.8万 | -7.45%1,268.8万 | -15.00%1,250万 | -22.29%1,298万 | -17.15%1,386.1万 | -9.26%1,371万 | -9.26%1,371万 |
| -固定资产 | -20.24%997万 | -14.26%1,112.9万 | -14.44%1,185.9万 | -6.17%3,680.6万 | -6.17%3,680.6万 | -15.00%1,250万 | -22.29%1,298万 | -17.15%1,386.1万 | -0.41%3,922.7万 | -0.41%3,922.7万 |
| -累计折旧 | ---- | ---- | ---- | 5.48%-2,411.8万 | 5.48%-2,411.8万 | ---- | ---- | ---- | -5.10%-2,551.7万 | -5.10%-2,551.7万 |
| 商誉及其他无形资产 | -1.46%5,956万 | -1.57%5,976.8万 | -1.67%5,997.7万 | -1.78%6,018.5万 | -1.78%6,018.5万 | -1.81%6,044万 | -27.44%6,071.9万 | -24.49%6,099.7万 | 3.53%6,127.5万 | 3.53%6,127.5万 |
| -商誉 | 0.00%5,830.8万 | 0.00%5,830.8万 | 0.00%5,830.8万 | 0.00%5,830.8万 | 0.00%5,830.8万 | 0.00%5,830.8万 | -24.05%5,830.8万 | -22.02%5,830.8万 | 2.67%5,830.8万 | 2.67%5,830.8万 |
| -其他无形资产 | -41.28%125.2万 | -39.44%146万 | -37.93%166.9万 | -36.74%187.7万 | -36.74%187.7万 | -34.30%213.2万 | -65.09%241.1万 | -55.21%268.9万 | 24.04%296.7万 | 24.04%296.7万 |
| 投资和预付款 | -83.50%5.1万 | -82.64%5万 | -25.43%25.8万 | -23.15%31.2万 | -23.15%31.2万 | -6.93%30.9万 | 67.44%28.8万 | -95.96%34.6万 | -95.29%40.6万 | -95.29%40.6万 |
| 非流动递延资产 | -16.80%140.2万 | 23.77%163万 | -5.49%117.1万 | -9.51%145.6万 | -9.51%145.6万 | -83.13%168.5万 | -85.26%131.7万 | -86.87%123.9万 | -81.03%160.9万 | -81.03%160.9万 |
| 确认的养老福利金 | 17.08%802.1万 | 16.30%786.4万 | 3.41%713.2万 | 1.29%716.1万 | 1.29%716.1万 | 6.86%685.1万 | -14.58%676.2万 | -15.72%689.7万 | -16.58%707万 | -16.58%707万 |
| 其他非流动资产 | 1.69%1,260.4万 | 22.80%1,359.3万 | 2.25%1,260.9万 | 1.51%1,080.5万 | 1.51%1,080.5万 | -60.94%1,239.4万 | 45.74%1,106.9万 | 79.40%1,233.2万 | -65.61%1,064.4万 | -65.61%1,064.4万 |
| 非流动资产合计 | -2.73%9,160.8万 | 0.97%9,403.4万 | -2.79%9,300.6万 | -2.22%9,260.7万 | -2.22%9,260.7万 | -24.49%9,417.9万 | -25.49%9,313.5万 | -26.73%9,567.2万 | -27.60%9,471.4万 | -27.60%9,471.4万 |
| 总资产 | 0.37%3.06亿 | 0.81%3.03亿 | 2.84%3.1亿 | 1.60%3.09亿 | 1.60%3.09亿 | 3.01%3.05亿 | 0.04%3亿 | -3.12%3.01亿 | -1.41%3.04亿 | -1.41%3.04亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -9.08%178.2万 | 62.18%177.1万 | 40.08%252.7万 | -0.50%414.6万 | -0.50%414.6万 | 60.52%196万 | -1.09%109.2万 | -0.88%180.4万 | -28.90%416.7万 | -28.90%416.7万 |
| -应付账款 | -9.08%178.2万 | 62.18%177.1万 | 40.08%252.7万 | -2.51%112.5万 | -2.51%112.5万 | 60.52%196万 | -1.09%109.2万 | -0.88%180.4万 | -37.92%115.4万 | -37.92%115.4万 |
| -应付税费 | ---- | ---- | ---- | -10.98%171.1万 | -10.98%171.1万 | ---- | ---- | ---- | -24.54%192.2万 | -24.54%192.2万 |
| -其他应付款 | ---- | ---- | ---- | 20.07%131万 | 20.07%131万 | ---- | ---- | ---- | -25.02%109.1万 | -25.02%109.1万 |
| 应计费用 | -5.72%1,863.9万 | -3.77%1,774.9万 | 9.11%2,164.5万 | 17.66%1,917.2万 | 17.66%1,917.2万 | 14.63%1,977万 | 0.57%1,844.5万 | -24.72%1,983.8万 | -14.82%1,629.4万 | -14.82%1,629.4万 |
| 短期借款与租赁负债 | -51.96%123.5万 | -38.43%161万 | -23.96%200.3万 | 3.38%259.8万 | 3.38%259.8万 | 0.08%257.1万 | -9.67%261.5万 | -7.84%263.4万 | -6.23%251.3万 | -6.23%251.3万 |
| -短期租赁负债 | -51.96%123.5万 | -38.43%161万 | -23.96%200.3万 | 3.38%259.8万 | 3.38%259.8万 | 0.08%257.1万 | -9.67%261.5万 | -7.84%263.4万 | -6.23%251.3万 | -6.23%251.3万 |
| 递延负债 | -10.71%305.2万 | 13.50%321.2万 | 19.16%295.4万 | 17.89%461.3万 | 17.89%461.3万 | -14.42%341.8万 | -25.29%283万 | -38.12%247.9万 | -2.56%391.3万 | -2.56%391.3万 |
| 流动负债总额 | -10.86%2,470.8万 | -2.56%2,434.2万 | 8.87%2,912.9万 | 13.55%3,052.9万 | 13.55%3,052.9万 | 7.91%2,771.9万 | -4.38%2,498.2万 | -23.64%2,675.5万 | -19.20%2,688.7万 | -19.20%2,688.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -3.20%254.3万 | -7.05%275.5万 | -19.74%282.9万 | -24.85%296.3万 | -24.85%296.3万 | -42.77%262.7万 | -52.49%296.4万 | -46.02%352.5万 | -24.28%394.3万 | -24.28%394.3万 |
| -长期租赁负债 | -3.20%254.3万 | -7.05%275.5万 | -19.74%282.9万 | -24.85%296.3万 | -24.85%296.3万 | -42.77%262.7万 | -52.49%296.4万 | -46.02%352.5万 | -24.28%394.3万 | -24.28%394.3万 |
| 长期应计费用 | 17.34%172.6万 | 16.30%169.8万 | 2.38%150.6万 | 10.43%153.5万 | 10.43%153.5万 | 155.83%147.1万 | 135.10%146万 | 132.39%147.1万 | 164.26%139万 | 164.26%139万 |
| 员工福利 | 13.88%831.8万 | 13.11%815.5万 | 0.76%739.5万 | -2.11%736.5万 | -2.11%736.5万 | 2.43%730.4万 | -17.15%721万 | -19.03%733.9万 | -16.99%752.4万 | -16.99%752.4万 |
| 非流动负债总额 | 10.39%1,258.7万 | 8.37%1,260.8万 | -4.90%1,173万 | -7.73%1,186.3万 | -7.73%1,186.3万 | -16.17%1,140.2万 | -25.24%1,163.4万 | -23.98%1,233.5万 | -21.09%1,285.7万 | -21.09%1,285.7万 |
| 总负债 | -4.67%3,729.5万 | 0.91%3,695万 | 4.53%4,085.9万 | 6.66%4,239.2万 | 6.66%4,239.2万 | -0.42%3,912.1万 | -12.17%3,661.6万 | -23.75%3,909万 | -19.82%3,974.4万 | -19.82%3,974.4万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2.4万 | 0.00%2.4万 | 0.00%2.4万 | 4.35%2.4万 | 4.35%2.4万 | 0.00%2.4万 | 0.00%2.4万 | 4.35%2.4万 | 0.00%2.3万 | 0.00%2.3万 |
| -普通股股本 | 0.00%2.4万 | 0.00%2.4万 | 0.00%2.4万 | 4.35%2.4万 | 4.35%2.4万 | 0.00%2.4万 | 0.00%2.4万 | 4.35%2.4万 | 0.00%2.3万 | 0.00%2.3万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -91.49%110.3万 | -74.39%365.5万 | -49.75%735.9万 | -44.50%1,119.3万 | -44.50%1,119.3万 | -20.97%1,296万 | -33.17%1,427.1万 | -46.33%1,464.6万 | -37.29%2,016.7万 | -37.29%2,016.7万 |
| 资本公积 | 5.17%2.7亿 | 5.29%2.68亿 | 3.93%2.63亿 | 3.09%2.6亿 | 3.09%2.6亿 | 3.19%2.57亿 | 4.12%2.54亿 | 4.02%2.53亿 | 3.81%2.52亿 | 3.81%2.52亿 |
| 减:库存股 | -13.25%255.3万 | 206.42%587.4万 | --0 | -42.67%322.2万 | -42.67%322.2万 | -1.77%294.3万 | 31.12%191.7万 | -45.89%252.8万 | -43.26%562万 | -43.26%562万 |
| 不影响留存收益的损益 | 121.03%20.1万 | 111.89%34.4万 | 59.26%-110.8万 | 42.89%-133万 | 42.89%-133万 | 82.52%-95.6万 | 48.16%-289.4万 | 53.98%-272万 | 62.73%-232.9万 | 62.73%-232.9万 |
| 股东权益总额 | 1.11%2.69亿 | 0.80%2.66亿 | 2.59%2.69亿 | 0.84%2.67亿 | 0.84%2.67亿 | 3.53%2.66亿 | 2.01%2.64亿 | 0.95%2.62亿 | 2.11%2.64亿 | 2.11%2.64亿 |
| 总权益 | 1.11%2.69亿 | 0.80%2.66亿 | 2.59%2.69亿 | 0.84%2.67亿 | 0.84%2.67亿 | 3.53%2.66亿 | 2.01%2.64亿 | 0.95%2.62亿 | 2.11%2.64亿 | 2.11%2.64亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |