Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 437.81%2,209.22万 | 717.04%1,210.28万 | 717.04%1,210.28万 | 179.07%410.78万 | -49.19%148.13万 | -49.19%148.13万 | 274.19%147.2万 | -25.18%291.55万 | -25.18%291.55万 | -85.67%39.34万 |
| -现金和现金等价物 | 437.81%2,209.22万 | 717.04%1,210.28万 | 717.04%1,210.28万 | 179.07%410.78万 | -49.19%148.13万 | -49.19%148.13万 | 274.19%147.2万 | -25.18%291.55万 | -25.18%291.55万 | -85.67%39.34万 |
| 应收款项 | -37.87%267.81万 | 10.91%398.99万 | 10.91%398.99万 | 122.52%431.08万 | 163.79%359.74万 | 163.79%359.74万 | -12.21%193.73万 | 9.55%136.37万 | 9.55%136.37万 | -31.60%220.66万 |
| -应收账款 | 19.29%241.28万 | -50.30%99.15万 | -50.30%99.15万 | 4.40%202.26万 | 58.28%199.51万 | 58.28%199.51万 | -2.44%193.73万 | 11.10%126.05万 | 11.10%126.05万 | 18.36%198.57万 |
| -应收贷款 | --0 | 166.70%200万 | 166.70%200万 | --199.95万 | --74.99万 | --74.99万 | ---- | --0 | --0 | ---- |
| -其他应收款 | -8.12%26.53万 | 17.12%99.84万 | 17.12%99.84万 | --28.87万 | 725.44%85.25万 | 725.44%85.25万 | ---- | -6.40%10.33万 | -6.40%10.33万 | --22.08万 |
| -应收账款调整额 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 |
| 存货 | -9.33%71.2万 | 2.05%73.88万 | 2.05%73.88万 | 35.90%78.53万 | 4.38%72.39万 | 4.38%72.39万 | 3.75%57.79万 | 31.63%69.35万 | 31.63%69.35万 | 13.12%55.7万 |
| 预付费用 | -50.24%198.98万 | -54.78%159.7万 | -54.78%159.7万 | --399.9万 | 383.83%353.18万 | 383.83%353.18万 | ---- | 122.75%73万 | 122.75%73万 | --73.41万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 1.87%76.36万 | 1.87%76.36万 | 22.46%73.44万 |
| 其他流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | --307.12万 | ---- | ---- | ---- |
| 流动资产合计 | 108.08%2,747.21万 | 97.42%1,842.84万 | 97.42%1,842.84万 | 87.06%1,320.3万 | 44.36%933.44万 | 44.36%933.44万 | 52.60%705.83万 | -4.14%646.63万 | -4.14%646.63万 | -37.33%462.54万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -7.80%1,653万 | -18.91%1,546.61万 | -18.91%1,546.61万 | -5.92%1,792.9万 | -3.65%1,907.16万 | -3.65%1,907.16万 | -9.17%1,905.65万 | 15.81%1,979.36万 | 15.81%1,979.36万 | 34.53%2,097.93万 |
| -固定资产 | -10.05%1,985.26万 | -15.81%1,918.57万 | -15.81%1,918.57万 | 0.09%2,206.99万 | 1.23%2,278.8万 | 1.23%2,278.8万 | -6.10%2,205.03万 | 17.26%2,251.11万 | 17.26%2,251.11万 | 34.98%2,348.31万 |
| -累计折旧 | 19.76%-332.26万 | -0.09%-371.97万 | -0.09%-371.97万 | -38.32%-414.09万 | -36.76%-371.64万 | -36.76%-371.64万 | -19.57%-299.37万 | -29.07%-271.75万 | -29.07%-271.75万 | -38.92%-250.38万 |
| 商誉及其他无形资产 | -12.92%24.44万 | -32.69%26.25万 | -32.69%26.25万 | -76.61%28.06万 | --39万 | --39万 | --120万 | --0 | --0 | ---- |
| -其他无形资产 | ---- | -32.69%26.25万 | -32.69%26.25万 | -76.61%28.06万 | --39万 | --39万 | --120万 | ---- | ---- | ---- |
| 投资和预付款 | 0.00%635.9万 | -2.69%635.9万 | -2.69%635.9万 | 3.04%635.9万 | --653.46万 | --653.46万 | --617.16万 | --0 | --0 | ---- |
| 长期应收票据 | ---- | --0 | --0 | --0 | --206.68万 | --206.68万 | --202.15万 | --0 | --0 | ---- |
| 长期预付费用 | 0.51%95.7万 | 21.51%125.98万 | 21.51%125.98万 | -8.96%95.21万 | -3.04%103.68万 | -3.04%103.68万 | -5.80%104.59万 | -7.69%106.93万 | -7.69%106.93万 | 6.81%111.02万 |
| 非流动资产合计 | -5.60%2,409.04万 | -19.77%2,334.74万 | -19.77%2,334.74万 | -13.48%2,552.07万 | 39.48%2,909.98万 | 39.48%2,909.98万 | 33.53%2,949.54万 | 14.32%2,086.29万 | 14.32%2,086.29万 | 32.80%2,208.95万 |
| 总资产 | 33.15%5,156.25万 | 8.69%4,177.58万 | 8.69%4,177.58万 | 5.94%3,872.37万 | 40.63%3,843.43万 | 40.63%3,843.43万 | 36.83%3,655.38万 | 9.33%2,732.92万 | 9.33%2,732.92万 | 11.25%2,671.49万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 16.74%262.04万 | 42.92%294.89万 | 42.92%294.89万 | 26.70%224.47万 | -38.48%206.34万 | -38.48%206.34万 | 41.79%177.17万 | 65.55%335.41万 | 65.55%335.41万 | -9.11%124.95万 |
| -应付账款 | 15.19%244.33万 | 10.87%212.77万 | 10.87%212.77万 | 35.53%212.1万 | 34.70%191.92万 | 34.70%191.92万 | 39.96%156.49万 | 11.89%142.48万 | 11.89%142.48万 | 1.68%111.81万 |
| -应付税费 | 126.31%17.43万 | -49.35%4.87万 | -49.35%4.87万 | 278.68%7.7万 | -26.43%9.62万 | -26.43%9.62万 | -75.75%2.03万 | 323.90%13.07万 | 323.90%13.07万 | 53.79%8.39万 |
| -应付关联方款项 | -93.98%2,811 | 1,507.95%77.25万 | 1,507.95%77.25万 | -74.96%4.67万 | -97.33%4.8万 | -97.33%4.8万 | 292.34%18.64万 | 149.14%179.86万 | 149.14%179.86万 | -78.45%4.75万 |
| 短期借款与租赁负债 | -46.76%294.7万 | -21.49%383.25万 | -21.49%383.25万 | 116.31%553.5万 | 121.36%488.19万 | 121.36%488.19万 | 50.91%255.88万 | -30.69%220.54万 | -30.69%220.54万 | -51.25%169.56万 |
| -短期借款 | -76.50%72.55万 | -43.84%150.72万 | -43.84%150.72万 | 646.59%308.69万 | 517.00%268.37万 | 517.00%268.37万 | --41.35万 | -72.11%43.5万 | -72.11%43.5万 | ---- |
| -短期租赁负债 | -9.26%222.14万 | 5.79%232.54万 | 5.79%232.54万 | 14.11%244.81万 | 24.16%219.82万 | 24.16%219.82万 | 26.52%214.53万 | 9.11%177.04万 | 9.11%177.04万 | 5.66%169.56万 |
| 递延负债 | -1.50%722.82万 | -5.47%669.8万 | -5.47%669.8万 | 3.15%733.84万 | 1.83%708.57万 | 1.83%708.57万 | 4.76%711.41万 | 14.98%695.82万 | 14.98%695.82万 | 13.19%679.12万 |
| 其他流动负债 | 49.91%92.98万 | -4.98%66.3万 | -4.98%66.3万 | -38.71%62.03万 | -31.22%69.77万 | -31.22%69.77万 | 57.59%101.2万 | -3.86%101.45万 | -3.86%101.45万 | 54.35%64.22万 |
| 流动负债总额 | -12.79%1,372.53万 | -3.98%1,414.24万 | -3.98%1,414.24万 | 26.34%1,573.83万 | 8.84%1,472.87万 | 8.84%1,472.87万 | 20.02%1,245.66万 | 9.88%1,353.21万 | 9.88%1,353.21万 | -7.90%1,037.85万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 21.60%1,329.31万 | -21.24%920.8万 | -21.24%920.8万 | -8.68%1,093.15万 | -7.36%1,169.13万 | -7.36%1,169.13万 | -11.59%1,197.03万 | 28.17%1,262.01万 | 28.17%1,262.01万 | 34.63%1,354万 |
| -长期借款 | --415.79万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -16.43%913.52万 | -21.24%920.8万 | -21.24%920.8万 | -8.68%1,093.15万 | -7.36%1,169.13万 | -7.36%1,169.13万 | -11.59%1,197.03万 | 28.17%1,262.01万 | 28.17%1,262.01万 | 38.67%1,354万 |
| 非流动负债总额 | 21.60%1,329.31万 | -21.24%920.8万 | -21.24%920.8万 | -8.68%1,093.15万 | -7.36%1,169.13万 | -7.36%1,169.13万 | -11.59%1,197.03万 | 28.17%1,262.01万 | 28.17%1,262.01万 | 34.63%1,354万 |
| 总负债 | 1.31%2,701.84万 | -11.62%2,335.04万 | -11.62%2,335.04万 | 9.18%2,666.97万 | 1.02%2,641.99万 | 1.02%2,641.99万 | 2.13%2,442.7万 | 18.01%2,615.21万 | 18.01%2,615.21万 | 12.16%2,391.84万 |
| 所有者权益 | ||||||||||
| 股本 | 314.26%5.15万 | 119.71%2.73万 | 119.71%2.73万 | 0.28%1.24万 | 38.06%1.24万 | 38.06%1.24万 | 37.67%1.24万 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -普通股股本 | 314.26%5.15万 | 119.71%2.73万 | 119.71%2.73万 | 0.28%1.24万 | 38.06%1.24万 | 38.06%1.24万 | 37.67%1.24万 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| 留存收益 | -418.33%-65.75万 | 360.45%39.13万 | 360.45%39.13万 | -225.69%-12.68万 | 18.27%-15.03万 | 18.27%-15.03万 | -92.38%10.09万 | -116.65%-18.38万 | -116.65%-18.38万 | 29.88%132.52万 |
| 资本公积 | 108.56%2,461.06万 | 50.20%1,772.46万 | 50.20%1,772.46万 | -0.31%1,180.05万 | 1,257.31%1,180.05万 | 1,257.31%1,180.05万 | 1,261.50%1,183.69万 | 0.00%86.94万 | 0.00%86.94万 | 0.00%86.94万 |
| 不影响留存收益的损益 | 46.66%53.96万 | -19.76%28.22万 | -19.76%28.22万 | 108.31%36.79万 | -27.10%35.17万 | -27.10%35.17万 | -70.21%17.66万 | -43.38%48.25万 | -43.38%48.25万 | -24.95%59.3万 |
| 股东权益总额 | 103.62%2,454.42万 | 53.36%1,842.54万 | 53.36%1,842.54万 | -0.60%1,205.4万 | 920.72%1,201.44万 | 920.72%1,201.44万 | 333.64%1,212.68万 | -58.48%117.7万 | -58.48%117.7万 | 4.01%279.65万 |
| 总权益 | 103.62%2,454.42万 | 53.36%1,842.54万 | 53.36%1,842.54万 | -0.60%1,205.4万 | 920.72%1,201.44万 | 920.72%1,201.44万 | 333.64%1,212.68万 | -58.48%117.7万 | -58.48%117.7万 | 4.01%279.65万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- |