Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 14.71%309.95亿 | 13.07%292.7亿 | -23.02%283.23亿 | 73.47%1,040.62亿 | -5.87%140.3亿 | 67.51%270.21亿 | 73.74%258.86亿 | 179.03%367.94亿 | 64.69%599.88亿 | 45.04%149.06亿 |
| 净利息收入 | 13.14%273.18亿 | 14.08%259.4亿 | 35.08%253.96亿 | 72.05%910.64亿 | 67.00%253.81亿 | 74.49%241.46亿 | 74.78%227.37亿 | 72.73%188亿 | 70.71%529.3亿 | 65.44%151.99亿 |
| -利息收入总计 | 7.98%532.39亿 | 16.84%526.26亿 | 43.33%525.35亿 | 75.66%1,827.35亿 | 66.77%517.36亿 | 76.78%493.07亿 | 78.08%450.4亿 | 84.90%366.53亿 | 86.69%1,040.28亿 | 84.81%310.22亿 |
| -利息费用总计 | 3.02%259.21亿 | 19.65%266.86亿 | 52.02%271.39亿 | 79.40%916.71亿 | 66.56%263.55亿 | 79.04%251.61亿 | 81.58%223.03亿 | 99.71%178.53亿 | 106.72%510.99亿 | 108.24%158.23亿 |
| 非利息收入总计 | 27.91%36.77亿 | 5.77%33.31亿 | -83.73%29.27亿 | 84.14%129.98亿 | -3,772.27%-113.51亿 | 25.37%28.75亿 | 66.58%31.49亿 | 681.53%179.94亿 | 30.24%70.59亿 | -126.90%-2.93亿 |
| -佣金收入 | 22.88%22.32亿 | 20.28%22.16亿 | 23.47%19.35亿 | 30.29%70.85亿 | 25.31%18.6亿 | 29.70%18.16亿 | 37.41%18.42亿 | 29.17%15.67亿 | 76.67%54.38亿 | 64.93%14.84亿 |
| -分红收入 | 5.23%2,613.3万 | -42.12%2,633.2万 | 1,990.33%1,275.1万 | -16.65%1.95亿 | -17.45%1.24亿 | 288.02%2,483.3万 | 1.34%4,549.1万 | -98.12%61万 | 346.49%2.34亿 | 7,106.38%1.5亿 |
| 信贷损失准备金 | ||||||||||
| 非利息费用 | ||||||||||
| 销售和管理费用 | 33.59%45.17亿 | 38.76%39.83亿 | 34.27%39.32亿 | 44.81%59.37亿 | -35.05%-32.43亿 | 53.37%33.82亿 | 28.54%28.7亿 | 41.91%29.29亿 | 24.12%41亿 | -30.61%-24.02亿 |
| -管理费用 | 33.59%45.17亿 | 38.76%39.83亿 | 34.27%39.32亿 | 44.81%59.37亿 | -35.05%-32.43亿 | 53.37%33.82亿 | 28.54%28.7亿 | 41.91%29.29亿 | 24.12%41亿 | -30.61%-24.02亿 |
| -折旧摊销 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 133.34%1.2亿 | 406.16%6,532.5万 |
| 来自联营公司及其他参与权益的收入(亏损) | 184.76%429.8万 | 168.94%578.6万 | -106.02%-29.7万 | 68.23%-1,778.6万 | 43.91%-925.3万 | 60.56%-507.1万 | 28.62%-839.3万 | 133.16%493.1万 | -216.65%-5,598.3万 | -1,133.88%-1,649.7万 |
| 特殊收入(费用) | 2,757.14%200万 | 0 | 2.83亿 | -87.61%224.6万 | -100.54%-8,000 | -99.58%7万 | 18,100.00%218.4万 | 0 | 721.06%1,812.9万 | 9,081.25%146.9万 |
| 减:其他特殊费用 | -2,757.14%-200万 | ---- | ---2.83亿 | 75.40%-224.6万 | 100.54%8,000 | 99.07%-7万 | -18,100.00%-218.4万 | ---- | -313.45%-912.9万 | -9,081.25%-146.9万 |
| 减:勾销 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---900万 | --0 |
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 83.15%370.31亿 | 12.57%235.58亿 | 29.91%227.02亿 | 85.18%771.36亿 | 84.28%185.14亿 | 74.16%202.19亿 | 89.88%209.28亿 | 94.69%174.74亿 | 73.98%416.53亿 | 60.51%100.47亿 |
| 所得税 | 52.75%82.77亿 | 29.01%68.45亿 | 9.35%60.68亿 | 83.20%218.79亿 | 100.57%56.05亿 | 66.39%54.19亿 | 77.81%53.05亿 | 90.88%55.49亿 | 53.72%119.42亿 | 22.25%27.95亿 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 94.27%287.54亿 | 6.98%167.13亿 | 39.48%166.33亿 | 86.24%552.57亿 | 77.81%129.09亿 | 77.19%148.01亿 | 95.59%156.22亿 | 96.50%119.25亿 | 83.46%296.69亿 | 82.72%72.6亿 |
| 持续经营利润 | 94.27%287.54亿 | 6.98%167.13亿 | 39.48%166.33亿 | 85.98%552.57亿 | 78.00%129.09亿 | 77.19%148.01亿 | 94.36%156.22亿 | 96.52%119.25亿 | 83.72%297.11亿 | 82.52%72.52亿 |
| 停止经营利润 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---4,210.2万 | --759.7万 |
| 归属于少数股东的净利润 | 0.00%-37.7万 | -261.29%-44.8万 | 205.70%139.4万 | 75.79%6,033.8万 | 94.82%6,038.3万 | -158.22%-37.7万 | 66.76%-12.4万 | -88.15%45.6万 | -40.58%3,432.3万 | -3.55%3,099.5万 |
| 归属于母公司的净利润 | 94.27%287.54亿 | 6.99%167.14亿 | 39.48%166.32亿 | 86.26%551.96亿 | 77.74%128.48亿 | 77.19%148.01亿 | 95.58%156.23亿 | 96.61%119.24亿 | 83.90%296.35亿 | 83.42%72.29亿 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 10.29%17.56亿 | 42.29%54.89亿 | 12.65亿 | 15.92亿 | 98.72%13.52亿 | 125.29%38.57亿 | ||||
| 归属于普通股股东的净利润 | 104.39%269.98亿 | 6.99%167.14亿 | 39.48%166.32亿 | 92.84%497.07亿 | 243.60%115.84亿 | 58.13%132.09亿 | 95.58%156.23亿 | 121.45%119.24亿 | 78.98%257.77亿 | -4.42%33.71亿 |
| 基本每股收益 | 104.39%8.0455 | 6.99%4.9802 | 39.48%4.9685 | 92.82%14.9 | 249.62%3.5364 | 57.22%3.9364 | 94.43%4.655 | 120.14%3.5622 | 77.08%7.7273 | -5.71%1.0115 |
| 稀释每股收益 | 104.20%7.9636 | 6.99%4.9377 | 39.48%4.9271 | 92.97%14.7182 | 247.45%3.4636 | 57.77%3.9 | 95.20%4.6153 | 120.78%3.5325 | 77.00%7.6273 | -5.47%0.9969 |
| 每股派息 | 0 | 0 | 2.2188 | 2.30%0.4982 | 0 | 0 | 0.4982 | 0 | -39.94%0.487 | 0 |
| 货币单位 | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |