Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -75.72%1,210.3万 | -88.18%540.8万 | -147.99%-1,629.3万 | 334.58%8,245万 | 58.88%-4,708.9万 | 254.25%4,984.2万 | -8.06%4,574.3万 | -45.17%3,395.4万 | 88.46%-3,514.8万 | 63.07%-1.15亿 |
| 持续经营净收入 | -166.27%-2,437.7万 | -242.79%-1,057.8万 | 93.35%-127.4万 | 79.84%-4,300.9万 | 68.65%-2,209.2万 | 77.92%-915.5万 | 125.71%740.8万 | 73.60%-1,917万 | 37.17%-2.13亿 | 16.33%-7,047.2万 |
| 持续经营损益 | -11.24%-18.8万 | -286.14%-37.6万 | -115.16%-4.2万 | -99.23%3.7万 | -105.67%-27.3万 | -16,800.00%-16.9万 | 108.55%20.2万 | -88.18%27.7万 | 114.44%479.2万 | 120.92%481.2万 |
| 折旧和摊销 | 19.76%40.6万 | 19.39%39.4万 | 46.54%46.6万 | -46.95%133.1万 | -48.96%34.4万 | -39.14%33.9万 | -66.97%33万 | 13.98%31.8万 | 111.37%250.9万 | 180.14%67.4万 |
| 其他非现金项目 | 95.88%-1.7万 | 44.15%-70.2万 | 112.50%10.3万 | 22.89%-309.5万 | 34.53%-60.1万 | 56.71%-41.3万 | -211.83%-125.7万 | 74.77%-82.4万 | -172.51%-401.4万 | -19.22%-91.8万 |
| 营运资金变化 | -67.45%1,017.3万 | -185.35%-952.5万 | -270.98%-4,198.3万 | -49.17%1,285.5万 | 44.22%-5,411.2万 | 230.72%3,125.2万 | -76.67%1,116万 | -75.04%2,455.5万 | 1,172.02%2,528.9万 | 57.68%-9,700.6万 |
| -应收款项(增)减 | -55.36%2,783.6万 | -79.59%690.9万 | 33.37%-4,546.4万 | -237.82%-655.2万 | -121.84%-3,451.5万 | 131.50%6,235.4万 | -94.66%3,384.3万 | 88.42%-6,823.4万 | 159.21%475.4万 | 1,779.39%1.58亿 |
| -预付费用(增)减 | 77.61%278.5万 | -40.42%133.7万 | -45.75%-341.5万 | -66.63%124.4万 | -127.85%-22.5万 | 8,152.63%156.8万 | 35.75%224.4万 | -287.74%-234.3万 | 209.17%372.8万 | -83.81%80.8万 |
| -应付款项及应计费用(减)增 | 23.22%-902.6万 | -121.32%-194.1万 | 32.54%742.2万 | -349.78%-459.1万 | -444.94%-754.2万 | -20,023.73%-1,175.5万 | 150.07%910.6万 | -73.77%560万 | -88.81%183.8万 | 98.71%-138.4万 |
| -其他流动资产变化 | -228.78%-836.7万 | -131.96%-93.7万 | 88.08%-114.7万 | -67.81%285.2万 | -5.14%304.5万 | 146.94%649.7万 | 1,114.53%293.2万 | -390.96%-962.2万 | 207.93%885.9万 | -65.50%321万 |
| -其他流动负债变化 | -167.25%-385.2万 | -278.61%-351.5万 | 285.17%597.9万 | -90.54%60.6万 | 97.83%-386.1万 | -96.90%572.8万 | 100.36%196.8万 | -100.58%-322.9万 | 3,254.68%640.4万 | -494.44%-1.78亿 |
| -其他营运资本变化 | 102.40%79.7万 | 70.78%-1,137.8万 | -105.23%-535.8万 | 6,663.27%1,929.6万 | 86.13%-1,101.4万 | -143.52%-3,314万 | -143.91%-3,893.3万 | -5.80%1.02亿 | -127.30%-29.4万 | 18.19%-7,940.8万 |
| 非持续经营活动现金净额 | 0 | 0 | 0 | 56.53%-4,760.5万 | 73.01%-3,874.4万 | -98.94%14.4万 | -128.84%-98.6万 | -146.87%-801.9万 | -208.78%-1.1亿 | -1.44亿 |
| 经营活动现金净额 | -75.79%1,210.3万 | -87.92%540.8万 | -162.82%-1,629.3万 | 124.09%3,484.5万 | 66.74%-8,583.3万 | 366.15%4,998.6万 | -15.83%4,475.7万 | -67.18%2,593.5万 | 29.06%-1.45亿 | -23.27%-2.58亿 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 55.29%-542.5万 | 617.92%3,556.6万 | -2.78%893万 | -99.60%56.5万 | -101.72%-143.9万 | 40.28%-1,213.5万 | -92.55%495.4万 | -9.78%918.5万 | 47.18%1.4亿 | 561.05%8,366.2万 |
| 固定资产交易的净现金流 | -73.43%-69.2万 | -43.32%-56.9万 | 58.43%-18.5万 | -166.44%-155.6万 | -219.32%-31.5万 | -64.20%-39.9万 | -12.15%-39.7万 | -77.29%-44.5万 | 86.93%-58.4万 | 106.81%26.4万 |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投资产品交易的净现金流 | 59.67%-473.3万 | 575.29%3,613.5万 | -5.35%911.5万 | -98.49%212.1万 | -101.35%-112.4万 | 41.55%-1,173.6万 | -91.99%535.1万 | -7.69%963万 | 21.41%1.41亿 | 156.74%8,339.8万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 55.29%-542.5万 | 617.92%3,556.6万 | -2.78%893万 | -99.60%56.5万 | -101.72%-143.9万 | 40.28%-1,213.5万 | -92.55%495.4万 | -9.78%918.5万 | 47.18%1.4亿 | 561.05%8,366.2万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -12.97%-527.1万 | -143.04%-776.5万 | -844.95%-3,174.1万 | -242.43%-1,736.1万 | -643.46%-614.1万 | -137.70%-466.6万 | -2,073.47%-319.5万 | -57.40%-335.9万 | -2.18%-507万 | -1,575.00%-82.6万 |
| 普通股发行/偿还的净现金流 | -12.97%-527.1万 | -143.04%-776.5万 | -844.95%-3,174.1万 | -242.43%-1,736.1万 | -643.46%-614.1万 | -137.70%-466.6万 | -2,073.47%-319.5万 | -57.40%-335.9万 | -2.18%-507万 | -1,575.00%-82.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -12.97%-527.1万 | -143.04%-776.5万 | -844.95%-3,174.1万 | -242.43%-1,736.1万 | -643.46%-614.1万 | -137.70%-466.6万 | -2,073.47%-319.5万 | -57.40%-335.9万 | -2.18%-507万 | -1,575.00%-82.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -25.95%1.89亿 | -25.36%1.55亿 | 10.23%1.95亿 | -5.22%1.76亿 | -18.13%2.88亿 | -35.14%2.55亿 | -23.80%2.08亿 | -5.22%1.76亿 | -37.92%1.86亿 | -8.13%3.52亿 |
| 当期现金流变化 | -95.76%140.7万 | -28.61%3,320.9万 | -223.12%-3,910.4万 | 285.71%1,804.9万 | 46.70%-9,341.3万 | 180.81%3,318.5万 | -61.08%4,651.6万 | -63.53%3,176.1万 | 91.46%-971.9万 | 10.88%-1.75亿 |
| 期末现金流 | -34.00%1.9亿 | -25.95%1.89亿 | -25.36%1.55亿 | 10.23%1.95亿 | 10.23%1.95亿 | -18.13%2.88亿 | -35.14%2.55亿 | -23.80%2.08亿 | -5.22%1.76亿 | -5.22%1.76亿 |
| 自由现金流 | -76.99%1,141.1万 | -89.09%483.9万 | -164.64%-1,647.8万 | 122.92%3,328.9万 | 66.59%-8,614.8万 | 360.65%4,958.7万 | -16.02%4,436万 | -67.64%2,549万 | 30.30%-1.45亿 | -20.90%-2.58亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |