Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -116.79%-65.9万 | 53.42%-370.3万 | 76.26%-382.4万 | -109.85%-311.9万 | 420.06%1,701.1万 | 157.75%392.6万 | -168.94%-794.9万 | -168.08%-1,610.7万 | -59.66%3,166.1万 | -86.35%327.1万 |
| 持续经营净收入 | -97.72%-2,040.7万 | 53.71%-1,282.1万 | -128.68%-3,236.7万 | -140.29%-2.83亿 | -135.64%-2.31亿 | -479.17%-1,032.1万 | -2,493.54%-2,769.9万 | 34.07%-1,415.4万 | -826.08%-1.18亿 | -181,503.70%-9,806.6万 |
| 持续经营损益 | ---- | ---- | ---- | 47.33%-1,364.8万 | 873.96%130.8万 | 100.63%6万 | 98.04%-17万 | -94.68%-1,484.6万 | -329.52%-2,591.3万 | 94.50%-16.9万 |
| 折旧和摊销 | -14.07%1,260.4万 | -4.14%1,411.6万 | -0.55%1,479.6万 | 1.63%5,912.3万 | 3.17%1,485.3万 | 5.14%1,466.7万 | -2.78%1,472.5万 | 1.32%1,487.8万 | 3.17%5,817.6万 | -3.92%1,439.6万 |
| 递延税费 | -212.75%-23万 | -49.67%30.8万 | 9.95%141.4万 | -156.68%-1,000万 | -165.97%-1,210.2万 | 278.95%20.4万 | 127.00%61.2万 | -23.41%128.6万 | 1,601.45%1,764.4万 | 1,570.03%1,834.6万 |
| 其他非现金项目 | -36.47%-179.6万 | -112.33%-175.6万 | -868.88%-150.7万 | -302.06%-331.7万 | -813.54%-137万 | -657.63%-131.6万 | 45.88%-82.7万 | -28.73%19.6万 | -150.21%-82.5万 | -52.71%19.2万 |
| 营运资金变化 | 1,163.64%971.1万 | -406.51%-630.8万 | 356.33%1,261.9万 | -12.15%1,344.8万 | 1,591.43%1,722.6万 | 94.34%-91.3万 | 231.50%205.8万 | -114.41%-492.3万 | 195.84%1,530.8万 | 76.35%-115.5万 |
| -应收款项(增)减 | 119.82%1,656.1万 | 111.61%48.2万 | 11.31%1,000.7万 | -24.38%2,036.6万 | 214.09%799.3万 | 208.54%753.4万 | -90.15%-415.1万 | -79.12%899万 | 259.58%2,693.3万 | 42.60%-700.6万 |
| -预付费用(增)减 | -348.16%-310.2万 | -60.96%151万 | 66.26%-372.6万 | 231.35%516.9万 | 85.50%1,109.5万 | 119.72%125万 | 13.07%386.8万 | -634.31%-1,104.4万 | -70.68%156万 | -51.56%598.1万 |
| -应付款项及应计费用(减)增 | 97.60%-13万 | -1,943.33%-829.5万 | 196.17%356.5万 | -252.16%-1,118.1万 | -130.68%-250.4万 | -256.81%-542万 | 116.69%45万 | 47.94%-370.7万 | -508.62%-317.5万 | 205.92%816.2万 |
| -其他流动资产变化 | 23.97%-268.3万 | -100.13%-3,000 | 68.28%279万 | 85.41%-126.1万 | 77.66%-169.6万 | -972.64%-352.9万 | 967.59%230.6万 | 277.14%165.8万 | -315.19%-864万 | -324.55%-759.1万 |
| -其他流动负债变化 | 100.55%1,000 | 483.22%83.4万 | 67.16%-13.4万 | 152.19%172.5万 | 816.46%217.2万 | 61.76%-18.2万 | 270.24%14.3万 | -140.52%-40.8万 | 114.63%68.4万 | 104.54%23.7万 |
| -其他营运资本变化 | -65.37%-93.6万 | -49.82%-83.6万 | 128.40%11.7万 | 33.30%-137万 | 117.70%16.6万 | -4.62%-56.6万 | -134.45%-55.8万 | -22.26%-41.2万 | -231.25%-205.4万 | -36.93%-93.8万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -116.79%-65.9万 | 53.42%-370.3万 | 76.26%-382.4万 | -109.85%-311.9万 | 420.06%1,701.1万 | 157.75%392.6万 | -168.94%-794.9万 | -168.08%-1,610.7万 | -59.66%3,166.1万 | -86.35%327.1万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -17.31%-390.4万 | -25.64%-551.2万 | -175.09%-505.8万 | 37.97%-423.1万 | 9.89%-325.2万 | -205.18%-332.8万 | 30.38%-438.7万 | 9,081.33%673.6万 | 74.00%-682.1万 | 68.45%-360.9万 |
| 资本性支出 | -32.03%-439.4万 | -26.01%-552.8万 | 32.16%-554万 | 21.56%-1,946.4万 | 5.41%-358.3万 | 52.80%-332.8万 | 33.56%-438.7万 | -10.77%-816.6万 | 20.11%-2,481.4万 | 69.70%-378.8万 |
| 业务交易的净现金流 | --0 | --0 | --0 | --1,484.6万 | --0 | --0 | --0 | --1,484.6万 | --0 | --0 |
| 其他投资活动的净现金流 | --49万 | --1.6万 | 760.71%48.2万 | -97.85%38.7万 | 84.92%33.1万 | --0 | --0 | -99.23%5.6万 | 272.83%1,799.3万 | -83.16%17.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -17.31%-390.4万 | -25.64%-551.2万 | -175.09%-505.8万 | 37.97%-423.1万 | 9.89%-325.2万 | -205.18%-332.8万 | 30.38%-438.7万 | 9,081.33%673.6万 | 74.00%-682.1万 | 68.45%-360.9万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 8.68%-176.8万 | 2,221.31%5,326.6万 | 23.39%-226万 | 81.64%-947.4万 | -14.81%-207.7万 | 67.62%-193.6万 | 92.08%-251.1万 | 75.69%-295万 | 57.64%-5,161.3万 | 92.22%-180.9万 |
| 债务发行/偿还的净现金流 | 0.00%-27.6万 | 9,204.83%5,472万 | -7.72%-27.9万 | 95.91%-141.6万 | -15.23%-28万 | 93.92%-27.6万 | 97.50%-60.1万 | 95.55%-25.9万 | 57.99%-3,459.8万 | 98.72%-24.3万 |
| 普通股发行/偿还的净现金流 | --0 | --0 | 74.72%-27.4万 | 88.21%-108.6万 | --0 | --0 | 99.97%-2,000 | 63.03%-108.4万 | 72.54%-921.4万 | --0 |
| 其他融资活动的净现金流额 | 10.12%-149.2万 | 23.79%-145.4万 | -6.22%-170.7万 | 10.63%-697.2万 | -14.75%-179.7万 | -15.52%-166万 | -35.22%-190.8万 | 52.55%-160.7万 | -31.42%-780.1万 | -16.00%-156.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 8.68%-176.8万 | 2,221.31%5,326.6万 | 23.39%-226万 | 81.64%-947.4万 | -14.81%-207.7万 | 67.62%-193.6万 | 92.08%-251.1万 | 75.69%-295万 | 57.64%-5,161.3万 | 92.22%-180.9万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 80.86%9,674.5万 | -22.89%5,269.4万 | -20.86%6,383.6万 | -24.92%8,066万 | -37.02%5,215.4万 | -42.12%5,349.2万 | -42.52%6,833.9万 | -24.92%8,066万 | -39.31%1.07亿 | -29.91%8,280.7万 |
| 当期现金流变化 | -373.17%-633.1万 | 396.70%4,405.1万 | 9.57%-1,114.2万 | 37.16%-1,682.4万 | 644.11%1,168.2万 | 86.08%-133.8万 | 43.90%-1,484.7万 | -207.61%-1,232.1万 | 61.53%-2,677.3万 | 79.96%-214.7万 |
| 期末现金流 | 73.36%9,041.4万 | 80.86%9,674.5万 | -22.89%5,269.4万 | -20.86%6,383.6万 | -20.86%6,383.6万 | -37.02%5,215.4万 | -42.12%5,349.2万 | -42.52%6,833.9万 | -24.92%8,066万 | -24.92%8,066万 |
| 自由现金流 | -944.98%-505.3万 | 25.17%-923.1万 | 61.42%-936.4万 | -429.82%-2,258.3万 | 2,697.29%1,342.8万 | 104.32%59.8万 | -350.38%-1,233.6万 | -249.04%-2,427.3万 | -85.56%684.7万 | -104.51%-51.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |