Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Morningstar
MORN
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 24.15%576.48万 | -7.21%421.02万 | -77.43%38.25万 | 5.62%1,576.92万 | 13.78%489.34万 | -6.28%464.35万 | 112.36%453.72万 | -52.10%169.5万 | -5.11%1,493.05万 | -11.35%430.09万 |
| 持续经营净收入 | 52.42%474.68万 | 48.81%405.98万 | 24.89%352.55万 | -4.97%1,276.45万 | 15.98%409.91万 | -7.38%311.43万 | -14.65%272.82万 | -15.45%282.29万 | -2.24%1,343.19万 | -24.85%353.42万 |
| 持续经营损益 | -64.46%-63.18万 | -61.52%-57.48万 | 20.48%-25.48万 | -9.67%-130.56万 | 33.85%-24.52万 | -84.29%-38.41万 | -7.84%-35.59万 | -13.87%-32.04万 | -44.68%-119.05万 | -69.92%-37.07万 |
| 折旧和摊销 | 3.72%26.57万 | -2.43%25.99万 | -0.59%25.67万 | -3.74%103万 | -4.31%24.93万 | -3.69%25.62万 | -0.22%26.63万 | -6.66%25.82万 | -6.28%107万 | -9.57%26.05万 |
| 递延税费 | -83.07%2.83万 | 212.71%6.24万 | -161.87%-10.21万 | 194.32%35.19万 | 99.55%-471 | 168.47%16.74万 | -54.79%1.99万 | 339.78%16.51万 | -214.63%-37.31万 | -28.98%-10.39万 |
| 其他非现金项目 | -262.21%-37.04万 | -226.88%-33.91万 | -11.74%-47.92万 | -62.20%5.8万 | -109.08%-8,656 | -74.79%22.83万 | 130.48%26.73万 | -1,562.30%-42.89万 | -73.39%15.35万 | -36.22%9.53万 |
| 营运资金变动 | 110.13%125.62万 | -89.33%11.53万 | -137.52%-313.09万 | 257.48%77.99万 | 277.05%42.06万 | 21.50%59.78万 | 288.27%107.97万 | -647.83%-131.82万 | 22.39%-49.53万 | -219.42%-23.76万 |
| -应收款项(增)减 | 56.04%-1.72万 | 91.80%103.32万 | -65.57%-100.34万 | 78.14%-22.57万 | 71.37%-11.93万 | 93.68%-3.91万 | 632.88%53.87万 | -687.47%-60.6万 | -26.87%-103.25万 | 17.42%-41.67万 |
| -应付款项及递延费用(减)增 | -18.26%58.95万 | -182.61%-31.58万 | -271.16%-233.29万 | 75.52%119.91万 | 32.98%72.42万 | -37.79%72.12万 | 150.52%38.23万 | -138.09%-62.85万 | -12.67%68.32万 | -2.79%54.46万 |
| -递延费用变动 | -11.38%-3.19万 | -97.33%-2.89万 | -81.78%-2.9万 | 5.47%-7.55万 | 28.73%-1.63万 | 1.06%-2.86万 | -25.14%-1.46万 | 2.51%-1.59万 | 84.96%-7.99万 | 14.00%-2.29万 |
| -其他流动资产变化 | 602.60%79.3万 | -605.75%-78.58万 | 449.67%26.88万 | 147.39%4.75万 | 36.88%-14.39万 | -3.06%11.29万 | 1,397.22%15.54万 | -7,204.16%-7.69万 | -140.18%-10.01万 | -177.89%-22.8万 |
| -其他流动负债变化 | 60.83%-5.74万 | 481.88%23.26万 | -148.35%-1.42万 | -170.34%-7.97万 | 97.20%-2,642 | -25.05%-14.64万 | -86.91%4万 | 51.01%2.93万 | 146.37%11.34万 | 8.35%-9.44万 |
| -其他营运资本变化 | 10.28%-1.98万 | 8.24%-2.02万 | -0.60%-2.03万 | -7.99%-8.57万 | -6.56%-2.14万 | -12.03%-2.21万 | -10.58%-2.2万 | -2.75%-2.02万 | 1.05%-7.93万 | -1.80%-2.01万 |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | 24.15%576.48万 | -7.21%421.02万 | -77.43%38.25万 | 5.62%1,576.92万 | 13.78%489.34万 | -6.28%464.35万 | 112.36%453.72万 | -52.10%169.5万 | -5.11%1,493.05万 | -11.35%430.09万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 71.12%-1,196.25万 | -2.49%828.38万 | -36.25%-1,841.58万 | 38.58%-5,656.48万 | -60.82%-1,012.5万 | 31.15%-4,141.84万 | 144.56%849.5万 | -105.68%-1,351.64万 | 3.06%-9,209.4万 | 76.99%-629.57万 |
| 投资产品交易净现金流 | -8.65%911.09万 | 65.58%1,055.41万 | -168.72%-561.23万 | 224.07%2,460.7万 | -86.82%9.26万 | 1,314.78%997.39万 | 53.31%637.4万 | 129.77%816.65万 | 119.74%759.3万 | 111.73%70.21万 |
| 贷款净收益 | 60.54%-2,041.71万 | -139.05%-150.78万 | 41.16%-1,238.86万 | 13.54%-8,405.41万 | -119.53%-1,511.31万 | 10.19%-5,174.7万 | 116.95%386.13万 | -111.78%-2,105.53万 | -66.08%-9,722.2万 | 70.99%-688.42万 |
| 资本支出 | -482.08%-82.02万 | 74.00%-11.2万 | 6.20%-27.45万 | -24.99%-79.18万 | 161.91%7.26万 | 46.25%-14.09万 | -352.73%-43.08万 | -84.09%-29.27万 | -2.91%-63.35万 | 46.04%-11.72万 |
| 其他投资活动的净现金流 | -66.95%16.38万 | 50.32%-65.05万 | 58.06%-14.05万 | 229.75%367.41万 | 583.99%482.3万 | 133.97%49.56万 | -272.76%-130.95万 | -1,250.81%-33.5万 | -207.92%-283.16万 | -138.62%-99.65万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | 71.12%-1,196.25万 | -2.49%828.38万 | -36.25%-1,841.58万 | 38.58%-5,656.48万 | -60.82%-1,012.5万 | 31.15%-4,141.84万 | 144.56%849.5万 | -105.68%-1,351.64万 | 3.06%-9,209.4万 | 76.99%-629.57万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -22.93%5,253.62万 | -154.56%-2,677.86万 | -977.63%-6,409.52万 | 396.27%1.31亿 | 1,254.92%6,635.07万 | 27.66%6,816.7万 | -665.47%-1,051.97万 | 123.97%730.32万 | -33.93%2,645.77万 | -75.20%489.7万 |
| 为回购而出售的联邦基金和证券 | -943.92%-1,204.93万 | -55.23%179.54万 | 50.37%-451.15万 | 299.24%1,268.81万 | 249.48%1,633.99万 | 140.17%142.78万 | 237.16%401.01万 | -282.52%-908.97万 | 579.15%317.81万 | 468.17%467.55万 |
| 存款的增减 | -6.82%7,533.43万 | -33.31%-4,669.01万 | -66.42%-2,198.88万 | 502.53%1.05亿 | 1,800.79%7,206.47万 | 61.62%8,084.79万 | 6.27%-3,502.25万 | 61.62%-1,321.31万 | -159.68%-2,600.45万 | -121.26%-423.71万 |
| 债务发行/偿还的净现金流 | 27.16%-958.37万 | -8.40%1,964.16万 | -219.69%-3,655.8万 | -66.52%1,777.31万 | -490.34%-2,105.72万 | -266.65%-1,315.69万 | -46.18%2,144.34万 | 56,150.82%3,054.38万 | 25,013.82%5,308.01万 | 10,141.63%539.46万 |
| 普通股发行/偿还的净现金流 | ---15.33万 | ---51.28万 | ---3.54万 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 现金股利支付 | -6.32%-101.19万 | -6.53%-101.27万 | -6.80%-100.15万 | -1.08%-383.68万 | -6.49%-99.66万 | 1.54%-95.18万 | -1.96%-95.07万 | 2.42%-93.78万 | -0.44%-379.6万 | 2.30%-93.59万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | -22.93%5,253.62万 | -154.56%-2,677.86万 | -977.63%-6,409.52万 | 396.27%1.31亿 | 1,254.92%6,635.07万 | 27.66%6,816.7万 | -665.47%-1,051.97万 | 123.97%730.32万 | -33.93%2,645.77万 | -75.20%489.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -21.17%1,452.71万 | 81.02%2,881.17万 | 442.91%1.11亿 | -71.28%2,043.45万 | 184.17%4,982.1万 | -4.72%1,842.89万 | -57.72%1,591.64万 | -71.28%2,043.45万 | -35.54%7,114.03万 | -76.28%1,753.23万 |
| 当期现金流变化 | 47.61%4,633.85万 | -668.53%-1,428.46万 | -1,717.76%-8,212.85万 | 278.49%9,050.57万 | 2,005.98%6,111.92万 | 1,835.44%3,139.21万 | 113.73%251.26万 | 86.51%-451.81万 | -29.29%-5,070.58万 | 205.08%290.22万 |
| 期末现金流 | 22.17%6,086.56万 | -21.17%1,452.71万 | 81.02%2,881.17万 | 442.91%1.11亿 | 442.91%1.11亿 | 184.17%4,982.1万 | -4.72%1,842.89万 | -57.72%1,591.64万 | -71.28%2,043.45万 | -71.28%2,043.45万 |
| 自由现金流 | 9.82%494.46万 | -0.20%409.82万 | -92.30%10.8万 | 4.76%1,497.74万 | 18.70%496.6万 | -4.04%450.26万 | 101.16%410.64万 | -58.51%140.24万 | -5.44%1,429.71万 | -9.72%418.37万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |