Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 31.42%2.09亿 | 29.41%1.88亿 | 22.66%1.78亿 | 11.41%6.31亿 | 21.51%1.82亿 | 16.53%1.59亿 | 7.18%1.45亿 | 0.11%1.45亿 | 22.17%5.67亿 | 15.53%1.5亿 |
| 营业收入 | 31.42%2.09亿 | 29.41%1.88亿 | 22.66%1.78亿 | 11.41%6.31亿 | 21.51%1.82亿 | 16.53%1.59亿 | 7.18%1.45亿 | 0.11%1.45亿 | 22.17%5.67亿 | 15.53%1.5亿 |
| 主营业务成本 | 28.29%8,019万 | 46.16%7,961.6万 | 50.43%8,043.3万 | 5.61%2.54亿 | 51.79%8,366.1万 | 10.83%6,250.7万 | -11.75%5,447万 | -20.63%5,346.7万 | -5.44%2.41亿 | -30.96%5,511.5万 |
| 毛利 | 33.45%1.29亿 | 19.36%1.08亿 | 6.42%9,732.4万 | 15.69%3.77亿 | 3.87%9,828.8万 | 20.52%9,679.4万 | 23.00%9,080.6万 | 18.16%9,145.6万 | 55.70%3.26亿 | 90.06%9,463万 |
| 营业费用 | 8.31%6,710.3万 | 69.93%7,363.7万 | 82.04%7,642.3万 | 32.13%2.1亿 | 91.52%6,309.1万 | 75.52%6,195.5万 | 13.46%4,333.5万 | -20.45%4,198.2万 | -9.63%1.59亿 | -13.38%3,294.2万 |
| 销售和管理费用 | 8.31%6,710.3万 | 69.93%7,363.7万 | 82.04%7,642.3万 | 32.13%2.1亿 | 91.52%6,309.1万 | 75.52%6,195.5万 | 13.46%4,333.5万 | -20.45%4,198.2万 | -7.54%1.59亿 | -13.38%3,294.2万 |
| 研发费用 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 营业利润 | 78.16%6,206.8万 | -26.80%3,474.7万 | -57.75%2,090.1万 | 0.01%1.67亿 | -42.94%3,519.7万 | -22.60%3,483.9万 | 33.22%4,747.1万 | 100.89%4,947.4万 | 401.10%1.67亿 | 424.69%6,168.8万 |
| 净非营业利息收入(费用) | -23.40%-1,865.1万 | -61.57%-1,808万 | -44.45%-1,856.5万 | 11.41%-5,999.8万 | -39.15%-2,084.2万 | 6.88%-1,511.4万 | 37.26%-1,119万 | 31.20%-1,285.2万 | -8.94%-6,772.4万 | 23.38%-1,497.8万 |
| 利息收入 | -5.00%311.6万 | -45.80%238.3万 | -50.41%222.5万 | -10.50%1,397.6万 | -57.89%181.2万 | -27.72%328万 | 9.19%439.7万 | 63.34%448.7万 | 1,391.40%1,561.5万 | 318.99%430.3万 |
| 利息费用 | 18.34%2,176.7万 | 31.28%2,046.3万 | 19.90%2,079万 | -11.24%7,397.4万 | 17.49%2,265.4万 | -11.43%1,839.4万 | -28.71%1,558.7万 | -19.08%1,733.9万 | 31.84%8,333.9万 | -6.29%1,928.1万 |
| 其他净收入(费用) | 100.46%1.9万 | 104.98%35.8万 | 78.6万 | 64.20%-841.5万 | 291.4万 | -414.5万 | -718.4万 | -2,350.4万 | 0 | |
| 特殊收入(费用) | 100.46%1.9万 | 104.98%35.8万 | --78.6万 | 64.20%-841.5万 | --291.4万 | ---414.5万 | ---718.4万 | --0 | ---2,350.4万 | --0 |
| -减:重组与并购 | ---1.9万 | ---35.8万 | ---78.6万 | ---291.4万 | ---291.4万 | --0 | --0 | --0 | --0 | ---- |
| -减:其他特殊费用 | ---- | ---- | ---- | -51.80%1,132.9万 | --0 | --414.5万 | --718.4万 | ---- | --2,350.4万 | --0 |
| 税前利润 | 178.79%4,343.6万 | -41.49%1,702.5万 | -91.48%312.2万 | 30.15%9,856.8万 | -63.03%1,726.9万 | -45.87%1,558万 | 63.49%2,909.7万 | 308.59%3,662.2万 | 362.53%7,573.3万 | 699.54%4,671万 |
| 所得税 | 91.02%1,192.9万 | -46.88%504.2万 | -92.09%70.5万 | 6.53%2,937.8万 | -67.96%473.3万 | -23.36%624.5万 | 98.14%949.1万 | 6,900.76%890.9万 | 817.24%2,757.8万 | 2,594.93%1,477万 |
| 除税后利润 | 237.51%3,150.7万 | -38.88%1,198.3万 | -91.28%241.7万 | 43.68%6,919万 | -60.75%1,253.6万 | -54.76%933.5万 | 50.73%1,960.6万 | 259.03%2,771.3万 | 292.60%4,815.5万 | 543.67%3,194万 |
| 持续经营利润 | 237.51%3,150.7万 | -38.88%1,198.3万 | -91.28%241.7万 | 43.68%6,919万 | -60.75%1,253.6万 | -54.76%933.5万 | 50.73%1,960.6万 | 259.03%2,771.3万 | 292.60%4,815.5万 | 543.67%3,194万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 237.51%3,150.7万 | -38.88%1,198.3万 | -91.28%241.7万 | 43.68%6,919万 | -60.75%1,253.6万 | -54.76%933.5万 | 50.73%1,960.6万 | 259.03%2,771.3万 | 292.60%4,815.5万 | 543.67%3,194万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 237.51%3,150.7万 | -38.88%1,198.3万 | -91.28%241.7万 | 43.68%6,919万 | -60.75%1,253.6万 | -54.76%933.5万 | 50.73%1,960.6万 | 259.03%2,771.3万 | 292.60%4,815.5万 | 543.67%3,194万 |
| 基本每股收益 | 244.83%1 | -36.67%0.38 | -90.70%0.08 | 49.65%2.14 | -59.38%0.39 | -52.46%0.29 | 57.89%0.6 | 268.63%0.86 | 293.24%1.43 | 557.14%0.96 |
| 稀释每股收益 | 211.11%0.84 | -34.62%0.34 | -90.14%0.07 | 44.19%1.86 | -56.63%0.36 | -49.06%0.27 | 52.94%0.52 | 239.22%0.71 | 274.32%1.29 | 495.24%0.83 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |