Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -65.23%586.6万 | -42.85%1,030.1万 | -49.05%1,203.4万 | -49.93%1,498.1万 | -49.93%1,498.1万 | 49.57%1,687.2万 | 24.34%1,802.5万 | 55.07%2,362万 | -23.39%2,992.1万 | -23.39%2,992.1万 |
| -现金和现金等价物 | -65.23%586.6万 | -42.85%1,030.1万 | -49.05%1,203.4万 | -49.93%1,498.1万 | -49.93%1,498.1万 | 49.57%1,687.2万 | 24.34%1,802.5万 | 55.07%2,362万 | -23.39%2,992.1万 | -23.39%2,992.1万 |
| 应收款项 | 13.97%8,067.4万 | -14.67%7,614.1万 | 20.13%9,495.8万 | 42.37%8,533.1万 | 42.37%8,533.1万 | 38.81%7,078.6万 | 7.13%8,923万 | -20.63%7,904.9万 | 42.54%5,993.8万 | 42.54%5,993.8万 |
| -应收账款 | 13.97%8,067.4万 | -14.67%7,614.1万 | 20.13%9,495.8万 | 42.37%8,533.1万 | 42.37%8,533.1万 | 38.81%7,078.6万 | 7.13%8,923万 | -20.63%7,904.9万 | 42.54%5,993.8万 | 42.54%5,993.8万 |
| 存货 | 9.11%1.15亿 | 27.20%1.16亿 | 27.36%1.27亿 | 11.64%1.07亿 | 11.64%1.07亿 | 3.11%1.05亿 | -6.92%9,103.5万 | -24.53%9,990.2万 | -37.33%9,617.5万 | -37.33%9,617.5万 |
| 其他流动资产 | -39.38%1,475.9万 | -31.40%1,806.8万 | -34.40%1,834.9万 | 16.80%3,544.4万 | 16.80%3,544.4万 | -30.54%2,434.8万 | -11.74%2,634万 | -0.22%2,797.1万 | 11.72%3,034.6万 | 11.72%3,034.6万 |
| 流动资产合计 | -0.52%2.16亿 | -1.93%2.2亿 | 9.56%2.53亿 | 12.36%2.43亿 | 12.36%2.43亿 | 8.96%2.17亿 | -0.36%2.25亿 | -19.88%2.31亿 | -21.10%2.16亿 | -21.10%2.16亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -11.20%7,429.9万 | -11.52%7,637.9万 | -10.26%7,870.9万 | -10.42%8,131.9万 | -10.42%8,131.9万 | 24.59%8,367万 | 35.81%8,632万 | 41.48%8,771万 | 30.87%9,077.9万 | 30.87%9,077.9万 |
| -固定资产 | -11.20%7,429.9万 | -11.52%7,637.9万 | -10.26%7,870.9万 | 2.15%1.45亿 | 2.15%1.45亿 | 24.59%8,367万 | 35.81%8,632万 | 41.48%8,771万 | 31.94%1.42亿 | 31.94%1.42亿 |
| -累计折旧 | ---- | ---- | ---- | -24.35%-6,388.5万 | -24.35%-6,388.5万 | ---- | ---- | ---- | -33.87%-5,137.4万 | -33.87%-5,137.4万 |
| 商誉及其他无形资产 | -22.63%3.97亿 | -7.95%4.83亿 | -7.84%4.93亿 | -7.70%5.03亿 | -7.70%5.03亿 | -7.60%5.14亿 | -7.46%5.24亿 | -7.32%5.35亿 | -7.20%5.45亿 | -7.20%5.45亿 |
| -商誉 | --0 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 | 0.00%7,472.5万 |
| -其他无形资产 | -9.46%3.97亿 | -9.27%4.08亿 | -9.12%4.18亿 | -8.93%4.29亿 | -8.93%4.29亿 | -8.78%4.39亿 | -8.59%4.49亿 | -8.41%4.6亿 | -8.25%4.71亿 | -8.25%4.71亿 |
| 其他非流动资产 | -46.04%199.4万 | -80.39%142.4万 | -83.85%146万 | -64.29%297.4万 | -64.29%297.4万 | -74.46%369.5万 | -48.98%726万 | -19.63%904万 | -46.37%832.9万 | -46.37%832.9万 |
| 非流动资产合计 | -21.18%4.74亿 | -9.30%5.6亿 | -9.27%5.73亿 | -8.82%5.88亿 | -8.82%5.88亿 | -5.72%6.01亿 | -4.10%6.18亿 | -2.88%6.32亿 | -4.18%6.44亿 | -4.18%6.44亿 |
| 总资产 | -15.70%6.9亿 | -7.33%7.81亿 | -4.23%8.26亿 | -3.49%8.31亿 | -3.49%8.31亿 | -2.23%8.18亿 | -3.13%8.42亿 | -8.09%8.62亿 | -9.08%8.61亿 | -9.08%8.61亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -53.87%1,410.5万 | -59.68%1,357.3万 | -26.33%1,907.3万 | -16.76%2,770.1万 | -16.76%2,770.1万 | 17.47%3,057.5万 | 81.33%3,366.1万 | -1.35%2,589万 | 11.52%3,328万 | 11.52%3,328万 |
| -应付账款 | -53.87%1,410.5万 | -59.68%1,357.3万 | -26.33%1,907.3万 | -16.76%2,770.1万 | -16.76%2,770.1万 | 17.47%3,057.5万 | 81.33%3,366.1万 | -1.35%2,589万 | 11.52%3,328万 | 11.52%3,328万 |
| 应计费用 | -11.13%4,402.5万 | -6.01%3,889.3万 | 43.23%5,491.5万 | 60.11%7,366万 | 60.11%7,366万 | 41.74%4,954.1万 | -4.83%4,138.2万 | -24.36%3,834.1万 | -3.75%4,600.6万 | -3.75%4,600.6万 |
| 短期借款与租赁负债 | -77.12%365.9万 | -52.29%1,307.7万 | -34.70%2,904.3万 | -71.98%904万 | -71.98%904万 | -44.89%1,599.4万 | -38.21%2,741万 | -2.57%4,447.9万 | 88.16%3,225.8万 | 88.16%3,225.8万 |
| -短期借款 | -97.96%25万 | -61.05%925万 | -38.24%2,525万 | -81.68%525万 | -81.68%525万 | -51.49%1,225万 | -40.99%2,375万 | -0.67%4,088.5万 | 139.57%2,865万 | 139.57%2,865万 |
| -短期租赁负债 | -8.95%340.9万 | 4.56%382.7万 | 5.54%379.3万 | 5.04%379万 | 5.04%379万 | -0.74%374.4万 | -10.93%366万 | -19.97%359.4万 | -30.41%360.8万 | -30.41%360.8万 |
| 其他流动负债 | 21.29%60.4万 | -7.23%75.7万 | -91.16%141.4万 | -78.33%335.7万 | -78.33%335.7万 | -96.03%49.8万 | -94.65%81.6万 | 21.17%1,599.8万 | 13.71%1,549.5万 | 13.71%1,549.5万 |
| 流动负债总额 | -29.59%7,301.6万 | -31.28%7,556.1万 | -13.58%1.15亿 | -8.76%1.22亿 | -8.76%1.22亿 | -4.22%1.04亿 | -13.60%1.1亿 | -6.28%1.33亿 | 18.66%1.34亿 | 18.66%1.34亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -0.50%4.24亿 | -0.56%4.24亿 | -0.37%4.24亿 | -0.32%4.25亿 | -0.32%4.25亿 | 5.01%4.26亿 | 5.45%4.26亿 | -4.68%4.26亿 | -10.62%4.26亿 | -10.62%4.26亿 |
| -长期借款 | 0.29%3.99亿 | 0.29%3.99亿 | 0.29%3.99亿 | 0.29%3.98亿 | 0.29%3.98亿 | 0.29%3.98亿 | 0.29%3.98亿 | -9.42%3.98亿 | -15.13%3.97亿 | -15.13%3.97亿 |
| -长期租赁负债 | -11.85%2,430.7万 | -12.42%2,483.1万 | -9.61%2,573.7万 | -8.56%2,664.6万 | -8.56%2,664.6万 | 227.56%2,757.4万 | 279.54%2,835.2万 | 253.91%2,847.2万 | 223.76%2,914.2万 | 223.76%2,914.2万 |
| 递延负债 | -22.79%636.3万 | -22.89%635.9万 | -22.70%637.3万 | -22.58%637.6万 | -22.58%637.6万 | -20.55%824.1万 | -20.53%824.7万 | -20.54%824.4万 | -20.58%823.6万 | -20.58%823.6万 |
| 其他非流动负债 | -14.34%49.6万 | -12.45%60.5万 | 6.33%68.9万 | -28.99%53.9万 | -28.99%53.9万 | -34.13%57.9万 | 145.91%69.1万 | -94.54%64.8万 | -93.38%75.9万 | -93.38%75.9万 |
| 非流动负债总额 | -0.94%4.3亿 | -1.00%4.31亿 | -0.79%4.32亿 | -0.79%4.32亿 | -0.79%4.32亿 | 4.29%4.35亿 | 4.90%4.35亿 | -7.30%4.35亿 | -12.73%4.35亿 | -12.73%4.35亿 |
| 总负债 | -6.46%5.03亿 | -7.11%5.06亿 | -3.77%5.46亿 | -2.66%5.54亿 | -2.66%5.54亿 | 2.53%5.38亿 | 0.55%5.45亿 | -7.07%5.67亿 | -6.94%5.69亿 | -6.94%5.69亿 |
| 所有者权益 | ||||||||||
| 股本 | 7.69%1.4万 | 7.69%1.4万 | 0.00%1.3万 | 0.00%1.3万 | 0.00%1.3万 | 0.00%1.3万 | 8.33%1.3万 | 8.33%1.3万 | 8.33%1.3万 | 8.33%1.3万 |
| -普通股股本 | 7.69%1.4万 | 7.69%1.4万 | 0.00%1.3万 | 0.00%1.3万 | 0.00%1.3万 | 0.00%1.3万 | 8.33%1.3万 | 8.33%1.3万 | 8.33%1.3万 | 8.33%1.3万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -15.39%-7.87亿 | -5.27%-6.97亿 | -4.56%-6.9亿 | -5.19%-6.89亿 | -5.19%-6.89亿 | -8.10%-6.82亿 | -8.27%-6.62亿 | -17.26%-6.6亿 | -14.80%-6.55亿 | -14.80%-6.55亿 |
| 资本公积 | 1.61%9.72亿 | 1.74%9.69亿 | 2.20%9.66亿 | 2.75%9.61亿 | 2.75%9.61亿 | 2.90%9.56亿 | 3.18%9.52亿 | 6.22%9.45亿 | 6.03%9.35亿 | 6.03%9.35亿 |
| 不影响留存收益的损益 | -75.09%138.1万 | -67.88%224.1万 | -65.26%305.8万 | -60.37%433.6万 | -60.37%433.6万 | -58.44%554.5万 | -56.50%697.6万 | 5,044.94%880.2万 | -52.97%1,094万 | -52.97%1,094万 |
| 股东权益总额 | -33.48%1.86亿 | -7.75%2.74亿 | -5.12%2.8亿 | -5.12%2.76亿 | -5.12%2.76亿 | -10.25%2.8亿 | -9.23%2.97亿 | -10.01%2.95亿 | -13.00%2.91亿 | -13.00%2.91亿 |
| 总权益 | -33.48%1.86亿 | -7.75%2.74亿 | -5.12%2.8亿 | -5.12%2.76亿 | -5.12%2.76亿 | -10.25%2.8亿 | -9.23%2.97亿 | -10.01%2.95亿 | -13.00%2.91亿 | -13.00%2.91亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |