Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -431.86%-245.5万 | 0.08%-120.99万 | 94.54%-18.63万 | 50.65%-771.7万 | -765.81%-383.38万 | 117.84%73.98万 | 78.83%-121.09万 | 46.22%-341.21万 | -5.15%-1,563.6万 | 105.58%57.58万 |
| 持续经营净收入 | -145.26%-535.29万 | -9.16%-282.81万 | 56.17%-81.81万 | 12.73%-1,618.3万 | 30.61%-954.31万 | 34.83%-218.25万 | -163.95%-259.07万 | -305.92%-186.67万 | -34.07%-1,854.27万 | -27.10%-1,375.21万 |
| 持续经营损益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -123.47%-191.44万 | -99.64%509 |
| 折旧和摊销 | 24.26%37.79万 | 13.03%35.39万 | 0.20%32.04万 | 103.33%124.92万 | 230.10%31.22万 | -51.29%30.41万 | 145.71%31.31万 | 211.92%31.98万 | 225.26%61.44万 | -65.00%-24万 |
| 递延税费 | -99.68%18 | 1,258.72%1.51万 | 270.17%7,392 | -101.80%-1.18万 | -114.89%-1.18万 | -99.02%5,645 | -264.27%-1,301 | -253.55%-4,344 | -15.78%65.7万 | -72.55%7.95万 |
| 其他非现金项目 | 2,982.05%248.68万 | 318.62%33.01万 | -18.56%6.34万 | 129.60%28.88万 | -93.04%5.14万 | 125.68%8.07万 | 105.06%7.88万 | -50.84%7.79万 | -151.48%-97.57万 | -22.52%73.85万 |
| 营运资金变化 | -140.11%-84.62万 | -53.78%30.01万 | 86.90%-29.43万 | 102.02%15.97万 | -112.85%-35.32万 | 190.42%210.97万 | 116.65%64.93万 | 49.14%-224.61万 | 9.13%-789.87万 | 143.26%274.9万 |
| -应收款项(增)减 | -235.20%-268.66万 | -59.60%13.7万 | -176.12%-30.54万 | 130.58%123.11万 | 40.31%-98.45万 | 163.43%198.71万 | 42.31%33.91万 | -121.38%-11.06万 | 46.01%-402.64万 | 70.99%-164.93万 |
| -存货(增)减 | -54.21%-57.02万 | -93.23%3.51万 | 1.65%-19.28万 | 116.44%14.65万 | -86.32%19.28万 | 72.62%-36.97万 | 400.13%51.95万 | 74.76%-19.6万 | -83.51%-89.09万 | 55.27%140.89万 |
| -预付费用(增)减 | 145.86%15.37万 | 1.86%-72.77万 | 96.07%-4.25万 | -68.21%-251.15万 | -113.23%-35.4万 | -119.28%-33.52万 | 73.98%-74.15万 | 64.66%-108.08万 | -17.54%-149.3万 | 10,088.18%267.59万 |
| -应付款项及应计费用(减)增 | 254.02%163.83万 | 289.97%99.31万 | 125.74%8.8万 | 136.29%111.56万 | 179.63%74万 | -68.89%46.28万 | 131.55%25.47万 | 27.70%-34.18万 | 265.09%47.21万 | 110.41%26.46万 |
| -其他流动负债变化 | 69.57%61.85万 | -149.52%-13.75万 | 130.66%15.85万 | 109.08%17.8万 | 7.49%5.25万 | 133.88%36.47万 | 190.32%27.76万 | 17.40%-51.69万 | -343.00%-196.06万 | -94.79%4.89万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -431.86%-245.5万 | 0.08%-120.99万 | 94.54%-18.63万 | 50.65%-771.7万 | -502.83%-383.38万 | 116.35%73.98万 | 78.83%-121.09万 | 46.22%-341.21万 | -5.15%-1,563.6万 | 109.22%95.17万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -2,750.54%-101万 | -38.06%7.18万 | -105.59%-7,069 | 94.20%-79.83万 | 70.09%-100.52万 | 98.18%-3.54万 | 102.93%11.6万 | 102.82%12.65万 | -63,910.59%-1,376.04万 | -7,185.68%-336.11万 |
| 固定资产交易的净现金流 | 94.44%-1.27万 | 34.04%-2.25万 | 84.84%-1.25万 | 85.96%-41.81万 | -55.19%-7.25万 | 86.40%-22.88万 | 97.21%-3.42万 | -217.59%-8.27万 | -4,744.88%-297.82万 | -25.57%-4.67万 |
| 无形资产交易净现金流 | 3,070.00%317 | -1,200,262.50%-9.6万 | -163.75%-1,273 | 86.28%-84.92万 | 75.76%-85.12万 | 100.00%10 | 100.00%-8 | --1,997 | -1,903.96%-618.96万 | -117,420.31%-351.14万 |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---523.06万 | --0 |
| 其他投资活动的净现金流 | -98.78%2,366 | 26.82%19.04万 | -96.75%6,734 | -26.49%46.9万 | -141.41%-8.16万 | 106.19%19.33万 | -96.88%15.01万 | 104.64%20.71万 | 81.52%63.8万 | 133.79%19.7万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -2,750.54%-101万 | -38.06%7.18万 | -105.59%-7,069 | 94.20%-79.83万 | 70.09%-100.52万 | 98.18%-3.54万 | 102.93%11.6万 | 102.82%12.65万 | -63,910.59%-1,376.04万 | -7,185.68%-336.11万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 168.36%719.22万 | 197.29%160.44万 | 171.02%56.09万 | -60.24%504.67万 | -62.26%162.01万 | -57.75%268万 | 392.99%53.97万 | -90.77%20.69万 | -63.78%1,269.4万 | -85.96%429.23万 |
| 债务发行/偿还的净现金流 | 746.54%768.64万 | 231.10%178.68万 | 232.71%56.09万 | 2,660.45%54.82万 | 64.69%162.01万 | -170.50%-118.89万 | 392.99%53.97万 | 83.14%-42.26万 | 99.85%-2.14万 | 107.51%98.37万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | --0 | -93.44%64.9万 | --0 | -87.27%64.9万 | ---64.9万 | -86.34%64.9万 | -71.94%989.96万 | -99.86%4.98万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | 20.01%424.1万 | --0 | ---- | ---- | ---- | -67.36%353.37万 | --353.37万 |
| 其他融资活动的净现金流额 | ---- | ---- | ---- | 45.45%-39.16万 | ---- | ---- | --64.9万 | ---1.95万 | 77.53%-71.79万 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 168.36%719.22万 | 197.29%160.44万 | 171.02%56.09万 | -60.24%504.67万 | -62.26%162.01万 | -57.75%268万 | 392.99%53.97万 | -90.77%20.69万 | -63.78%1,269.4万 | -85.96%429.23万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 90.83%65.55万 | -14.13%74.29万 | -91.78%31.51万 | -81.53%383.32万 | 40.42%331.48万 | -84.61%34.35万 | -92.81%86.51万 | -81.53%383.32万 | 7,142.80%2,074.97万 | 655.67%236.06万 |
| 当期现金流变化 | 10.13%372.71万 | 183.97%46.63万 | 111.94%36.75万 | 79.23%-346.86万 | -270.96%-321.9万 | 2,661.83%338.44万 | 94.37%-55.53万 | 64.15%-307.87万 | -182.86%-1,670.23万 | -90.72%188.29万 |
| 利率变动影响 | 160.78%25.11万 | -1,743.93%-55.36万 | -45.49%6.03万 | 76.90%-4.95万 | 153.44%21.93万 | -258.84%-41.3万 | -44.20%3.37万 | 189.05%11.06万 | -169.74%-21.41万 | -397.91%-41.03万 |
| 期末现金流 | 39.79%463.37万 | 90.83%65.55万 | -14.13%74.29万 | -91.78%31.51万 | -91.78%31.51万 | 40.42%331.48万 | -84.61%34.35万 | -92.81%86.51万 | -81.53%383.32万 | -81.53%383.32万 |
| 自由现金流 | -582.86%-246.74万 | -6.70%-132.85万 | 94.27%-20.01万 | 63.78%-898.43万 | -82.46%-475.55万 | 107.66%51.1万 | 86.40%-124.51万 | 45.14%-349.48万 | -62.61%-2,480.38万 | 74.82%-260.64万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |