Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -24.90%428.82万 | -51.61%341.9万 | -65.74%296.96万 | -51.08%431.17万 | -51.08%431.17万 | -34.96%571万 | -18.62%706.49万 | 17.61%866.77万 | 6.62%881.36万 | 6.62%881.36万 |
| -现金和现金等价物 | -31.03%323.41万 | -62.35%237.4万 | -77.73%192.99万 | -62.78%328.07万 | -62.78%328.07万 | -46.59%468.9万 | -27.36%630.62万 | 17.61%866.77万 | 6.62%881.36万 | 6.62%881.36万 |
| -短期投资 | 3.24%105.41万 | 37.73%104.49万 | --103.97万 | --103.1万 | --103.1万 | --102.1万 | --75.87万 | ---- | --0 | --0 |
| 应收款项 | 43.81%577.67万 | 41.20%601.87万 | 68.03%651.31万 | 12.59%503.53万 | 12.59%503.53万 | -20.04%401.69万 | -17.22%426.26万 | -28.42%387.61万 | 0.19%447.23万 | 0.19%447.23万 |
| -应收账款 | 47.76%540.01万 | 37.85%560.27万 | 63.76%630.27万 | 10.69%485.82万 | 10.69%485.82万 | -27.00%365.45万 | -19.91%406.43万 | -18.36%384.86万 | 16.18%438.92万 | 16.18%438.92万 |
| -其他应收款 | 3.96%37.67万 | 109.75%41.6万 | 665.64%21.05万 | 112.85%17.71万 | 112.85%17.71万 | 2,025.87%36.23万 | 165.74%19.83万 | -96.08%2.75万 | -87.87%8.32万 | -87.87%8.32万 |
| 存货 | 21.43%538.37万 | 26.12%519.82万 | 4.37%481.28万 | -5.48%433.11万 | -5.48%433.11万 | -8.17%443.34万 | -14.38%412.17万 | -1.73%461.15万 | -6.03%458.19万 | -6.03%458.19万 |
| 其他流动资产 | -35.14%32.82万 | -28.10%26.36万 | -0.56%38.98万 | 74.05%48.1万 | 74.05%48.1万 | 49.97%50.61万 | 27.17%36.67万 | 30.82%39.2万 | 30.82%27.63万 | 30.82%27.63万 |
| 流动资产合计 | 7.57%1,577.69万 | -5.79%1,489.96万 | -16.31%1,468.54万 | -21.96%1,415.9万 | -21.96%1,415.9万 | -22.68%1,466.64万 | -16.46%1,581.59万 | -1.29%1,754.73万 | 1.83%1,814.43万 | 1.83%1,814.43万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.17%235.64万 | -14.15%205.6万 | 3.15%207.86万 | 15.95%218.92万 | 15.95%218.92万 | 21.51%230.63万 | 25.55%239.49万 | 11.21%201.51万 | 5.31%188.81万 | 5.31%188.81万 |
| -固定资产 | 4.70%1,309.38万 | 2.34%1,275.49万 | -7.18%1,262.11万 | -9.09%1,256.7万 | -9.09%1,256.7万 | -8.77%1,250.66万 | -8.41%1,246.35万 | 1.60%1,359.7万 | 4.41%1,382.41万 | 4.41%1,382.41万 |
| -累计折旧 | -5.27%-1,073.74万 | -6.26%-1,069.89万 | 8.97%-1,054.25万 | 13.06%-1,037.78万 | 13.06%-1,037.78万 | 13.63%-1,020.03万 | 13.94%-1,006.86万 | -0.09%-1,158.19万 | -4.27%-1,193.6万 | -4.27%-1,193.6万 |
| 商誉及其他无形资产 | --2.37万 | --2.14万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动递延资产 | 1.30%227.93万 | 27.46%239.29万 | 51.86%244.5万 | 61.09%252.87万 | 61.09%252.87万 | 36.74%225万 | 12.82%187.73万 | -12.64%161万 | -24.15%156.97万 | -24.15%156.97万 |
| 非流动资产合计 | 2.26%465.94万 | 4.63%447.02万 | 24.79%452.36万 | 36.44%471.79万 | 36.44%471.79万 | 28.58%455.63万 | 19.62%427.22万 | -0.82%362.51万 | -10.47%345.79万 | -10.47%345.79万 |
| 总资产 | 6.31%2,043.63万 | -3.58%1,936.98万 | -9.27%1,920.89万 | -12.62%1,887.69万 | -12.62%1,887.69万 | -14.61%1,922.26万 | -10.74%2,008.81万 | -1.21%2,117.23万 | -0.36%2,160.21万 | -0.36%2,160.21万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 41.37%353.01万 | 26.99%328.62万 | 30.12%313.56万 | 20.46%305.37万 | 20.46%305.37万 | 16.08%249.71万 | 9.68%258.79万 | 17.73%240.98万 | 38.01%253.51万 | 38.01%253.51万 |
| -应付账款 | 41.37%353.01万 | 26.99%328.62万 | 30.12%313.56万 | 20.46%305.37万 | 20.46%305.37万 | 16.08%249.71万 | 9.68%258.79万 | 17.73%240.98万 | 38.01%253.51万 | 38.01%253.51万 |
| 应计费用 | 54.42%129.83万 | 54.27%103.65万 | 26.92%107.09万 | -15.05%91.33万 | -15.05%91.33万 | -21.23%84.08万 | -22.01%67.19万 | 15.36%84.38万 | 30.98%107.51万 | 30.98%107.51万 |
| 短期借款与租赁负债 | -10.61%16.1万 | -43.72%10.8万 | -27.76%14.7万 | -18.70%16.81万 | -18.70%16.81万 | -16.80%18.01万 | -10.62%19.19万 | 1.02%20.35万 | 3.03%20.68万 | 3.03%20.68万 |
| -短期借款 | ---- | ---- | ---- | -82.63%8,130 | -82.63%8,130 | -65.01%2.01万 | -43.75%3.19万 | -2.13%4.35万 | 7.06%4.68万 | 7.06%4.68万 |
| -短期租赁负债 | 0.63%16.1万 | -32.50%10.8万 | -8.13%14.7万 | 0.00%16万 | 0.00%16万 | 0.63%16万 | 1.27%16万 | 1.91%16万 | 1.91%16万 | 1.91%16万 |
| 递延负债 | -53.71%7.43万 | -53.67%3.04万 | -47.85%10.81万 | -31.51%17.24万 | -31.51%17.24万 | -90.42%16.04万 | -96.41%6.56万 | -88.66%20.72万 | -90.01%25.18万 | -90.01%25.18万 |
| 流动负债总额 | 37.66%506.36万 | 26.84%446.11万 | 21.76%446.16万 | 5.87%430.76万 | 5.87%430.76万 | -28.02%367.83万 | -33.18%351.72万 | -23.79%366.43万 | -24.37%406.88万 | -24.37%406.88万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 226.56%20.9万 | --0 | --0 | -85.56%2.6万 | -85.56%2.6万 | -70.46%6.4万 | -61.51%10.1万 | -57.11%13.7万 | -50.50%18.01万 | -50.50%18.01万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.25%8,090 | -85.25%8,090 |
| -长期租赁负债 | 226.56%20.9万 | --0 | --0 | -84.88%2.6万 | -84.88%2.6万 | -69.23%6.4万 | -58.26%10.1万 | -50.36%13.7万 | -44.34%17.2万 | -44.34%17.2万 |
| 递延负债 | 0.00%3.13万 | 0.00%3.13万 | 0.00%3.13万 | 0.00%3.13万 | 0.00%3.13万 | 0.00%3.13万 | 0.00%3.13万 | --3.13万 | -86.46%3.13万 | -86.46%3.13万 |
| 非流动负债总额 | 152.19%24.03万 | -76.35%3.13万 | -81.41%3.13万 | -72.90%5.73万 | -72.90%5.73万 | -61.57%9.53万 | -54.96%13.23万 | -47.32%16.83万 | -64.47%21.14万 | -64.47%21.14万 |
| 总负债 | 40.55%530.39万 | 23.10%449.23万 | 17.23%449.28万 | 1.98%436.48万 | 1.98%436.48万 | -29.57%377.36万 | -34.33%364.95万 | -25.25%383.25万 | -28.36%428.01万 | -28.36%428.01万 |
| 所有者权益 | ||||||||||
| 股本 | 0.04%14.67万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.38%14.6万 | 0.93%14.6万 | 0.98%14.6万 | 0.98%14.6万 |
| -普通股股本 | 0.04%14.67万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.41%14.66万 | 0.38%14.6万 | 0.93%14.6万 | 0.98%14.6万 | 0.98%14.6万 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 留存收益 | -2.36%-2,548.25万 | -7.71%-2,569.05万 | -12.65%-2,579.43万 | -13.78%-2,589.02万 | -13.78%-2,589.02万 | -8.74%-2,489.51万 | -3.41%-2,385.23万 | 3.24%-2,289.79万 | 5.68%-2,275.48万 | 5.68%-2,275.48万 |
| 资本公积 | 0.71%4,080.92万 | 0.91%4,075.19万 | 0.89%4,070.26万 | 0.99%4,058.04万 | 0.99%4,058.04万 | 0.92%4,052.02万 | 1.02%4,038.63万 | 1.19%4,034.19万 | 1.14%4,018.09万 | 1.14%4,018.09万 |
| 减:库存股 | 2.33%34.81万 | 35.98%34.01万 | 35.98%34.01万 | 35.98%34.01万 | 35.98%34.01万 | 35.98%34.01万 | 123.46%25.01万 | 500.74%25.01万 | 512.36%25.01万 | 512.36%25.01万 |
| 不影响留存收益的损益 | -58.87%7,176 | 8.83%9,469 | --1,300 | --1.55万 | --1.55万 | --1.74万 | --8,701 | ---- | --0 | --0 |
| 股东权益总额 | -2.05%1,513.24万 | -9.50%1,487.74万 | -15.13%1,471.61万 | -16.22%1,451.21万 | -16.22%1,451.21万 | -9.94%1,544.9万 | -3.00%1,643.87万 | 6.35%1,733.98万 | 10.29%1,732.2万 | 10.29%1,732.2万 |
| 总权益 | -2.05%1,513.24万 | -9.50%1,487.74万 | -15.13%1,471.61万 | -16.22%1,451.21万 | -16.22%1,451.21万 | -9.94%1,544.9万 | -3.00%1,643.87万 | 6.35%1,733.98万 | 10.29%1,732.2万 | 10.29%1,732.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |