Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 15.71%3,654.7万 | 223.85%585.2万 | -26.81%-7,999.4万 | -17.21%4,973.5万 | 32.16%7,942.4万 | -51.37%3,158.4万 | -64.37%180.7万 | 9.95%-6,308万 | 139.13%6,007.2万 | -0.06%6,009.9万 |
| 持续经营净收入 | 0.31%1,147.3万 | 85.41%1,212.2万 | 31.49%1,800.2万 | 21.24%4,665.3万 | 30.79%1,498.7万 | 33.05%1,143.7万 | -31.24%653.8万 | 53.52%1,369.1万 | -11.78%3,848.1万 | 32.12%1,145.9万 |
| 持续经营损益 | -211.76%-13.3万 | 755.56%41.3万 | 125.00%5.2万 | -867.21%-46.8万 | -282.66%-31.6万 | 338.00%11.9万 | -50.00%-6.3万 | -940.00%-20.8万 | -50.00%6.1万 | -77.93%17.3万 |
| 折旧和摊销 | 9.41%738.2万 | 10.72%742.7万 | 14.24%726.2万 | 3.82%2,682.4万 | 8.33%701.2万 | 6.15%674.7万 | 3.28%670.8万 | -2.40%635.7万 | 0.33%2,583.7万 | 0.65%647.3万 |
| 递延税费 | -176.92%-40万 | 1,109.09%66.5万 | -552.87%-102.5万 | 38.17%-286.5万 | 2.78%-328.3万 | 150.93%52万 | --5.5万 | 33.47%-15.7万 | -2,551.85%-463.4万 | -1,076.01%-337.7万 |
| 营运资金变化 | 43.51%1,649.1万 | -23.90%-1,586.7万 | -25.62%-1.06亿 | -469.56%-2,623.4万 | 35.38%5,954.6万 | -77.02%1,149.1万 | -2.95%-1,280.6万 | 1.97%-8,446.5万 | 90.60%-460.6万 | 3.02%4,398.5万 |
| -应收款项(增)减 | -31.26%-2,851万 | -5.22%-1,471.8万 | -117.25%-2,296.5万 | -18,563.19%-3,396.7万 | 2,079.12%1,231.2万 | -208.37%-2,172万 | -47.96%-1,398.8万 | 6.74%-1,057.1万 | 99.55%-18.2万 | -96.32%56.5万 |
| -预付费用(增)减 | 135.32%230.3万 | 23.96%-96.5万 | 111.52%29.4万 | -956.20%-1,036万 | -100.35%-1.8万 | -759.16%-652.1万 | 69.21%-126.9万 | -391.66%-255.2万 | 349.48%121万 | 273.10%521.6万 |
| -应付款项及应计费用(减)增 | 10.67%4,461.6万 | -70.98%139.7万 | -17.72%-8,157.9万 | 477.94%2,315.8万 | 16.03%4,733.2万 | 22.31%4,031.4万 | 38.10%481.4万 | 5.37%-6,930.2万 | 77.85%400.7万 | 42.69%4,079.3万 |
| -其他流动负债变化 | -57.12%-478.9万 | 0.59%-474.8万 | -6.08%-469.2万 | 16.09%-1,490.5万 | 42.23%-265.8万 | 29.30%-304.8万 | -7.35%-477.6万 | -0.48%-442.3万 | -7.50%-1,776.3万 | -4.33%-460.1万 |
| -其他营运资本变化 | 16.42%287.1万 | 31.25%316.7万 | 18.93%283.4万 | 21.15%984万 | 28.13%257.8万 | 18.50%246.6万 | 14.90%241.3万 | 23.54%238.3万 | 22.73%812.2万 | 14.64%201.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 15.71%3,654.7万 | 223.85%585.2万 | -26.81%-7,999.4万 | -17.21%4,973.5万 | 32.16%7,942.4万 | -51.37%3,158.4万 | -64.37%180.7万 | 9.95%-6,308万 | 139.13%6,007.2万 | -0.06%6,009.9万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 78.23%-65万 | 68.84%-118.9万 | -33.42%-97.4万 | -515.80%-1,812.3万 | -2,858.38%-1,059.1万 | -307.37%-298.6万 | -430.00%-381.6万 | 35.51%-73万 | 83.80%-294.3万 | 92.81%-35.8万 |
| 固定资产交易的净现金流 | 78.23%-65万 | 48.66%-118.9万 | -33.42%-97.4万 | -602.58%-1,662.3万 | -2,858.38%-1,059.1万 | -311.29%-298.6万 | -221.67%-231.6万 | -29.89%-73万 | 37.95%-236.6万 | 56.02%-35.8万 |
| 业务交易的净现金流 | --0 | ---- | ---- | -159.97%-150万 | --0 | --0 | ---150万 | --0 | 95.98%-57.7万 | --0 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 78.23%-65万 | 68.84%-118.9万 | -33.42%-97.4万 | -515.80%-1,812.3万 | -2,858.38%-1,059.1万 | -307.37%-298.6万 | -430.00%-381.6万 | 35.51%-73万 | 83.80%-294.3万 | 92.81%-35.8万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -7.90%-3,229.2万 | -14.70%-1,187.5万 | 41.04%7,905.8万 | -9.84%-4,885.7万 | -49.98%-6,462.9万 | 40.83%-2,992.7万 | 59.66%-1,035.3万 | -25.11%5,605.2万 | -14.20%-4,448.2万 | 10.62%-4,309.2万 |
| 债务发行/偿还的净现金流 | 7.41%-2,500万 | 105.88%3,500万 | 21.43%8,500万 | --0 | -87.50%-6,000万 | 43.75%-2,700万 | 185.00%1,700万 | -30.00%7,000万 | --0 | 28.89%-3,200万 |
| 普通股发行/偿还的净现金流 | ---399.9万 | -79.00%-4,315万 | --0 | -6.15%-3,334.8万 | --0 | --0 | -703.53%-2,410.6万 | 55.09%-924.2万 | -13.71%-3,141.7万 | ---784万 |
| 现金股利支付 | -12.73%-324万 | -16.17%-337万 | -13.43%-348.8万 | -13.82%-1,230万 | -13.71%-345万 | -13.02%-287.4万 | -14.75%-290.1万 | -13.80%-307.5万 | -12.81%-1,080.7万 | -11.54%-303.4万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -42.95%80.5万 | ---- |
| 其他融资活动的净现金流额 | 0.00%-5.3万 | -2.60%-35.5万 | -50.46%-245.4万 | -4.77%-320.9万 | -15.25%-117.9万 | -70.97%-5.3万 | -154.41%-34.6万 | 12.92%-163.1万 | 2.85%-306.3万 | 10.50%-102.3万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -7.90%-3,229.2万 | -14.70%-1,187.5万 | 41.04%7,905.8万 | -9.84%-4,885.7万 | -49.98%-6,462.9万 | 40.83%-2,992.7万 | 59.66%-1,035.3万 | -25.11%5,605.2万 | -14.20%-4,448.2万 | 10.62%-4,309.2万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -21.10%1,944.8万 | -31.04%2,559.8万 | -41.41%2,671.1万 | 44.96%4,558.6万 | -11.31%2,448.1万 | 72.72%2,464.9万 | 4.51%3,712.2万 | 44.96%4,558.6万 | -52.45%3,144.7万 | 14.57%2,760.4万 |
| 当期现金流变化 | 371.26%360.5万 | 41.66%-721.2万 | 75.38%-191万 | -236.36%-1,724.5万 | -74.75%420.4万 | -109.74%-132.9万 | 42.00%-1,236.2万 | -311.68%-775.8万 | 139.53%1,264.7万 | 139.80%1,664.9万 |
| 利率变动影响 | -147.98%-55.7万 | 1,056.76%106.2万 | 212.89%79.7万 | -209.25%-163万 | -248.09%-197.4万 | 472.12%116.1万 | -273.44%-11.1万 | -273.46%-70.6万 | 155.53%149.2万 | 224.33%133.3万 |
| 期末现金流 | -8.11%2,249.6万 | -21.10%1,944.8万 | -31.04%2,559.8万 | -41.41%2,671.1万 | -41.41%2,671.1万 | -11.31%2,448.1万 | 72.72%2,464.9万 | 4.51%3,712.2万 | 44.96%4,558.6万 | 44.96%4,558.6万 |
| 自由现金流 | 25.52%3,589.7万 | 1,016.11%466.3万 | -26.89%-8,096.8万 | -42.62%3,311.2万 | 15.22%6,883.3万 | -55.47%2,859.8万 | -111.70%-50.9万 | 9.63%-6,381万 | 170.82%5,770.6万 | 0.71%5,974.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |