Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
CrowdStrike
CRWD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -5.78%2.62亿 | -5.48%2.62亿 | -1.66%2.66亿 | 5.89%2.78亿 | 5.89%2.78亿 | -3.56%2.78亿 | -7.24%2.77亿 | -9.67%2.7亿 | -23.08%2.62亿 | -23.08%2.62亿 |
| -现金和现金等价物 | -42.52%9,328.1万 | -57.57%7,547万 | -43.54%9,529.8万 | -40.99%9,871.6万 | -40.99%9,871.6万 | -0.83%1.62亿 | 35.23%1.78亿 | 30.36%1.69亿 | -43.59%1.67亿 | -43.59%1.67亿 |
| -短期投资 | 45.84%1.68亿 | 87.82%1.87亿 | 68.13%1.7亿 | 88.35%1.79亿 | 88.35%1.79亿 | -7.14%1.16亿 | -40.63%9,932.3万 | -40.24%1.01亿 | 113.50%9,511.1万 | 113.50%9,511.1万 |
| 应收款项 | 17.12%6,167.3万 | 26.63%5,666.8万 | 9.60%5,520.7万 | 7.96%6,058.8万 | 7.96%6,058.8万 | -8.64%5,265.6万 | -14.10%4,475.2万 | 11.66%5,037.2万 | 10.31%5,612万 | 10.31%5,612万 |
| -应收账款 | 7.60%5,663.2万 | 25.96%5,623.2万 | 9.39%5,502.9万 | 8.33%6,058.8万 | 8.33%6,058.8万 | -5.00%5,263.4万 | -10.04%4,464.3万 | 16.72%5,030.6万 | 14.46%5,592.8万 | 14.46%5,592.8万 |
| -应收税费 | 3,227.27%73.2万 | 300.00%43.6万 | 169.70%17.8万 | --0 | --0 | -99.01%2.2万 | -95.60%10.9万 | -96.72%6.6万 | -90.45%19.2万 | -90.45%19.2万 |
| -其他应收款 | --430.9万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存货 | 10.36%5,164.9万 | -1.16%4,948.7万 | -17.16%4,534.7万 | -27.90%4,389.3万 | -27.90%4,389.3万 | -30.02%4,680万 | -23.83%5,007万 | -21.24%5,474.2万 | 26.42%6,087.7万 | 26.42%6,087.7万 |
| 预付费用 | -0.66%1,051.6万 | 17.54%1,188.6万 | 13.62%1,204.9万 | 20.21%1,213.2万 | 20.21%1,213.2万 | 40.47%1,058.6万 | 67.25%1,011.2万 | 38.19%1,060.5万 | 41.21%1,009.2万 | 41.21%1,009.2万 |
| 受限制现金 | --0 | --0 | --0 | -91.24%2.9万 | -91.24%2.9万 | --3.1万 | --3万 | -87.90%35.3万 | -88.58%33.1万 | -88.58%33.1万 |
| 其他流动资产 | 24.60%291.7万 | 44.68%276.2万 | -8.16%228.6万 | -12.87%194.3万 | -12.87%194.3万 | 4.04%234.1万 | -9.40%190.9万 | 75.04%248.9万 | -41.25%223万 | -41.25%223万 |
| 流动资产合计 | -0.44%3.88亿 | -0.33%3.83亿 | -2.10%3.81亿 | 1.12%3.96亿 | 1.12%3.96亿 | -7.61%3.9亿 | -9.59%3.84亿 | -8.69%3.89亿 | -13.65%3.92亿 | -13.65%3.92亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.00%2,920.4万 | 26.59%3,473.9万 | -1.75%2,770.2万 | -3.86%2,813万 | -3.86%2,813万 | -1.67%2,863.2万 | -2.03%2,744.2万 | -1.88%2,819.6万 | 6.14%2,925.8万 | 6.14%2,925.8万 |
| -固定资产 | 11.34%4,081.2万 | 31.80%4,540.1万 | 8.69%3,734.6万 | 4.74%3,684.4万 | 4.74%3,684.4万 | 7.27%3,665.6万 | 6.89%3,444.8万 | 5.95%3,435.9万 | 14.50%3,517.8万 | 14.50%3,517.8万 |
| -累计折旧 | -44.67%-1,160.8万 | -52.18%-1,066.2万 | -56.48%-964.4万 | -47.20%-871.4万 | -47.20%-871.4万 | -58.80%-802.4万 | -66.14%-700.6万 | -66.88%-616.3万 | -87.40%-592万 | -87.40%-592万 |
| 商誉及其他无形资产 | -6.27%3,437.4万 | -6.10%3,530.8万 | -6.05%3,610.9万 | -6.31%3,679.1万 | -6.31%3,679.1万 | -10.00%3,667.5万 | -12.20%3,760.3万 | -12.26%3,843.5万 | 171.27%3,926.7万 | 171.27%3,926.7万 |
| -商誉 | 3.18%1,669.8万 | 3.24%1,670.7万 | 3.06%1,667.8万 | 2.97%1,666.3万 | 2.97%1,666.3万 | -1.66%1,618.3万 | -15.46%1,618.3万 | -15.46%1,618.3万 | 59.53%1,618.3万 | 59.53%1,618.3万 |
| -其他无形资产 | -13.74%1,767.6万 | -13.16%1,860.1万 | -12.68%1,943.1万 | -12.81%2,012.8万 | -12.81%2,012.8万 | -15.64%2,049.2万 | -9.56%2,142万 | -9.78%2,225.2万 | 432.99%2,308.4万 | 432.99%2,308.4万 |
| 非流动递延资产 | 24.74%3,839.3万 | 20.52%3,576.5万 | 3.06%3,370.9万 | 9.47%3,337.4万 | 9.47%3,337.4万 | 27.82%3,077.8万 | 12.46%2,967.6万 | 39.75%3,270.8万 | 49.02%3,048.7万 | 49.02%3,048.7万 |
| 其他非流动资产 | -9.92%445.9万 | -4.82%468.3万 | 12.08%457.4万 | 40.59%475.9万 | 40.59%475.9万 | 56.25%495万 | 63.51%492万 | 35.76%408.1万 | 14.47%338.5万 | 14.47%338.5万 |
| 非流动资产合计 | 5.34%1.06亿 | 10.89%1.1亿 | -1.28%1.02亿 | 0.64%1.03亿 | 0.64%1.03亿 | 4.04%1.01亿 | -0.59%9,964.1万 | 4.51%1.03亿 | 56.44%1.02亿 | 56.44%1.02亿 |
| 总资产 | 0.75%4.95亿 | 1.98%4.93亿 | -1.92%4.83亿 | 1.02%5亿 | 1.02%5亿 | -5.43%4.91亿 | -7.87%4.84亿 | -6.20%4.92亿 | -4.82%4.94亿 | -4.82%4.94亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 68.11%1,198.1万 | 122.48%1,040.3万 | 83.39%1,035.6万 | 49.18%908.8万 | 49.18%908.8万 | 2.93%712.7万 | -10.90%467.6万 | -22.16%564.7万 | -5.87%609.2万 | -5.87%609.2万 |
| -应付账款 | 41.62%763.2万 | 114.76%685.3万 | 67.70%624.7万 | 82.35%552.9万 | 82.35%552.9万 | 14.39%538.9万 | 3.54%319.1万 | -29.45%372.5万 | -36.90%303.2万 | -36.90%303.2万 |
| -应付税费 | 150.23%434.9万 | 139.06%355万 | 113.79%410.9万 | 16.31%355.9万 | 16.31%355.9万 | -21.46%173.8万 | -31.44%148.5万 | -2.68%192.2万 | 83.56%306万 | 83.56%306万 |
| 应计费用 | 6.32%697.8万 | 53.58%796.6万 | 32.54%830.9万 | 6.22%667.8万 | 6.22%667.8万 | -3.82%656.3万 | -29.52%518.7万 | -38.56%626.9万 | -12.86%628.7万 | -12.86%628.7万 |
| 短期借款与租赁负债 | 93.21%1,067.7万 | 102.38%876.9万 | 78.54%753.1万 | 179.63%841.4万 | 179.63%841.4万 | 61.25%552.6万 | 24.08%433.3万 | 17.66%421.8万 | -14.30%300.9万 | -14.30%300.9万 |
| -短期借款 | 279.82%758.5万 | 182.66%544.4万 | 105.93%399.3万 | 724.42%465.8万 | 724.42%465.8万 | 264.42%199.7万 | 249.55%192.6万 | 233.16%193.9万 | -2.59%56.5万 | -2.59%56.5万 |
| -短期租赁负债 | -12.38%309.2万 | 38.14%332.5万 | 55.24%353.8万 | 53.68%375.6万 | 53.68%375.6万 | 22.58%352.9万 | -18.16%240.7万 | -24.11%227.9万 | -16.62%244.4万 | -16.62%244.4万 |
| 递延负债 | 11.51%2,978万 | 19.86%3,001万 | 16.50%2,874.9万 | 10.26%2,661万 | 10.26%2,661万 | 8.16%2,670.6万 | 13.03%2,503.7万 | 15.85%2,467.8万 | 65.97%2,413.3万 | 65.97%2,413.3万 |
| 其他流动负债 | -6.21%253.7万 | -12.66%248.4万 | -37.42%185.8万 | -28.71%210.8万 | -28.71%210.8万 | -13.74%270.5万 | -8.55%284.4万 | -25.96%296.9万 | -12.77%295.7万 | -12.77%295.7万 |
| 流动负债总额 | 19.76%7,520.7万 | 39.88%7,327万 | 21.82%6,769.1万 | 20.34%6,766.3万 | 20.34%6,766.3万 | 6.99%6,279.7万 | -2.26%5,237.9万 | -1.68%5,556.6万 | 14.65%5,622.6万 | 14.65%5,622.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 57.35%1,414.9万 | 57.89%1,491万 | -17.77%836.6万 | -22.69%860.2万 | -22.69%860.2万 | -24.28%899.2万 | -25.73%944.3万 | -25.60%1,017.4万 | -23.70%1,112.7万 | -23.70%1,112.7万 |
| -长期借款 | -47.01%65.5万 | -40.53%79.1万 | -37.85%91.8万 | -36.29%105万 | -36.29%105万 | -28.80%123.6万 | -29.33%133万 | -30.75%147.7万 | -27.43%164.8万 | -27.43%164.8万 |
| -长期租赁负债 | 73.98%1,349.4万 | 74.03%1,411.9万 | -14.36%744.8万 | -20.33%755.2万 | -20.33%755.2万 | -23.50%775.6万 | -25.11%811.3万 | -24.64%869.7万 | -23.01%947.9万 | -23.01%947.9万 |
| 递延负债 | 10.33%1,631.5万 | 18.21%1,662.5万 | 3.65%1,571.7万 | 6.38%1,609.8万 | 6.38%1,609.8万 | -1.14%1,478.7万 | -12.40%1,406.4万 | 16.54%1,516.4万 | 15.30%1,513.2万 | 15.30%1,513.2万 |
| 其他非流动负债 | -44.35%1,067.7万 | -41.45%1,095.8万 | -39.62%1,119.9万 | -39.71%1,140万 | -39.71%1,140万 | 4.39%1,918.7万 | 1.09%1,871.6万 | 3.56%1,854.9万 | 10.04%1,890.8万 | 10.04%1,890.8万 |
| 非流动负债总额 | -4.25%4,114.1万 | 0.64%4,249.3万 | -19.61%3,528.2万 | -20.07%3,610万 | -20.07%3,610万 | -4.97%4,296.6万 | -10.70%4,222.3万 | -1.59%4,388.7万 | 0.62%4,516.7万 | 0.62%4,516.7万 |
| 总负债 | 10.01%1.16亿 | 22.37%1.16亿 | 3.54%1.03亿 | 2.34%1.04亿 | 2.34%1.04亿 | 1.79%1.06亿 | -6.22%9,460.2万 | -1.64%9,945.3万 | 7.95%1.01亿 | 7.95%1.01亿 |
| 所有者权益 | ||||||||||
| 股本 | -1.54%12.8万 | -3.79%12.7万 | -2.29%12.8万 | -1.53%12.9万 | -1.53%12.9万 | -4.41%13万 | -2.94%13.2万 | -3.68%13.1万 | -2.96%13.1万 | -2.96%13.1万 |
| -普通股股本 | -1.54%12.8万 | -3.79%12.7万 | -2.29%12.8万 | -1.53%12.9万 | -1.53%12.9万 | -4.41%13万 | -2.94%13.2万 | -3.68%13.1万 | -2.96%13.1万 | -2.96%13.1万 |
| 留存收益 | -28.60%-5,766.2万 | -13.99%-5,218.4万 | -31.84%-4,660.1万 | -20.64%-3,519.9万 | -20.64%-3,519.9万 | -29.29%-4,484万 | -62.20%-4,578.1万 | -48.29%-3,534.7万 | -71.33%-2,917.8万 | -71.33%-2,917.8万 |
| 资本公积 | 1.21%4.35亿 | -1.22%4.3亿 | -0.62%4.27亿 | 1.75%4.31亿 | 1.75%4.31亿 | -4.78%4.3亿 | -4.20%4.35亿 | -4.10%4.29亿 | -4.40%4.23亿 | -4.40%4.23亿 |
| 不影响留存收益的损益 | 712.87%82.1万 | 80.51%-3.8万 | 60.81%-60.9万 | 101.25%1.6万 | 101.25%1.6万 | 106.40%10.1万 | 88.91%-19.5万 | -164.74%-155.4万 | -82.93%-127.5万 | -82.93%-127.5万 |
| 股东权益总额 | -1.79%3.79亿 | -2.97%3.78亿 | -3.31%3.8亿 | 0.68%3.96亿 | 0.68%3.96亿 | -7.23%3.85亿 | -8.26%3.89亿 | -7.28%3.93亿 | -7.58%3.93亿 | -7.58%3.93亿 |
| 非控制性权益 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 总权益 | -1.79%3.79亿 | -2.97%3.78亿 | -3.31%3.8亿 | 0.68%3.96亿 | 0.68%3.96亿 | -7.23%3.85亿 | -8.26%3.89亿 | -7.28%3.93亿 | -7.63%3.93亿 | -7.63%3.93亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |