Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 131.17%1,095.35万 | 131.17%1,095.35万 | 366.10%179.29万 | -63.76%192.43万 | 42.35%461.41万 | 14.29%473.82万 | 14.29%473.82万 | -92.51%38.47万 | -47.15%530.93万 | -82.01%324.14万 |
| -现金和现金等价物 | 131.17%1,095.35万 | 131.17%1,095.35万 | 366.10%179.29万 | -63.76%192.43万 | 42.35%461.41万 | 14.29%473.82万 | 14.29%473.82万 | -92.51%38.47万 | -47.15%530.93万 | -82.01%324.14万 |
| 存货 | -70.26%30.33万 | -70.26%30.33万 | -79.73%51.8万 | -64.54%88.27万 | -63.23%86.31万 | -54.63%101.99万 | -54.63%101.99万 | 21.10%255.52万 | 31.45%248.93万 | 26.96%234.7万 |
| 预付费用 | 14.04%33.94万 | 14.04%33.94万 | -48.27%31.16万 | -69.70%21.6万 | -32.76%38.06万 | -43.27%29.76万 | -43.27%29.76万 | 23.79%60.25万 | 12.43%71.28万 | 5.14%56.6万 |
| 流动资产合计 | 91.49%1,159.61万 | 91.49%1,159.61万 | -25.97%262.25万 | -64.48%302.3万 | -4.82%585.78万 | -12.47%605.57万 | -12.47%605.57万 | -54.18%354.24万 | -32.31%851.14万 | -69.84%615.45万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -24.00%1,290.23万 | -24.00%1,290.23万 | -22.56%1,390.95万 | -21.34%1,491.75万 | -20.22%1,593.51万 | -19.23%1,697.61万 | -19.23%1,697.61万 | -18.37%1,796.22万 | -17.58%1,896.36万 | -16.24%1,997.39万 |
| -固定资产 | -7.70%2,496.15万 | -7.70%2,496.15万 | -22.56%1,390.95万 | -21.34%1,491.75万 | -20.22%1,593.51万 | -6.63%2,704.34万 | -6.63%2,704.34万 | -18.37%1,796.22万 | -17.58%1,896.36万 | -16.24%1,997.39万 |
| -累计折旧 | -19.79%-1,205.92万 | -19.79%-1,205.92万 | ---- | ---- | ---- | -26.71%-1,006.74万 | -26.71%-1,006.74万 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -27.58%11.99万 | -27.58%11.99万 | -24.53%13.06万 | -21.73%14.13万 | -21.19%14.84万 | -16.29%16.55万 | -16.29%16.55万 | -5.49%17.3万 | -6.11%18.05万 | -6.82%18.83万 |
| -其他无形资产 | -27.58%11.99万 | -27.58%11.99万 | -24.53%13.06万 | -21.73%14.13万 | -21.19%14.84万 | -16.29%16.55万 | -16.29%16.55万 | -5.49%17.3万 | -6.11%18.05万 | -6.82%18.83万 |
| 长期预付费用 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | 0.00%231.91万 | --231.91万 |
| 其他非流动资产 | -17.42%121.84万 | -17.42%121.84万 | 1,792.02%135.45万 | 1,812.95%140.65万 | 1,831.86%143.84万 | 1,875.98%147.54万 | 1,875.98%147.54万 | -11.10%7.16万 | -27.84%7.35万 | -28.82%7.45万 |
| 非流动资产合计 | -20.90%1,655.96万 | -20.90%1,655.96万 | -13.70%1,771.37万 | -12.78%1,878.44万 | -12.04%1,984.1万 | -11.32%2,093.61万 | -11.32%2,093.61万 | -16.52%2,052.6万 | -15.94%2,153.67万 | -6.61%2,255.58万 |
| 总资产 | 4.31%2,815.57万 | 4.31%2,815.57万 | -15.51%2,033.62万 | -27.43%2,180.73万 | -10.49%2,569.88万 | -11.58%2,699.18万 | -11.58%2,699.18万 | -25.53%2,406.83万 | -21.33%3,004.81万 | -35.57%2,871.02万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 9.17%197.79万 | 9.17%197.79万 | 32.95%274.67万 | 44.80%255.95万 | 38.22%255.73万 | -29.42%181.18万 | -29.42%181.18万 | -7.87%206.59万 | -26.30%176.76万 | -13.96%185.01万 |
| -应付账款 | -26.73%106.14万 | -26.73%106.14万 | 15.17%157.72万 | 67.53%170.21万 | 74.69%199.92万 | -27.93%144.85万 | -27.93%144.85万 | -21.42%136.94万 | -46.21%101.6万 | -28.47%114.44万 |
| -其他应付款 | 152.29%91.66万 | 152.29%91.66万 | 67.92%116.95万 | 14.07%85.74万 | -20.91%55.81万 | -34.80%36.33万 | -34.80%36.33万 | 39.39%69.65万 | 47.58%75.16万 | 28.17%70.57万 |
| 应计费用 | 25.75%71.18万 | 25.75%71.18万 | -62.61%47.56万 | -51.32%59.36万 | -36.94%62.16万 | -46.07%56.6万 | -46.07%56.6万 | 11.47%127.21万 | 14.60%121.94万 | 23.08%98.57万 |
| 短期借款与租赁负债 | 9.06%244.08万 | 9.06%244.08万 | 10.40%239.37万 | 11.75%234.67万 | 13.25%230.06万 | 13.65%223.8万 | 13.65%223.8万 | 13.59%216.83万 | 13.53%210万 | 13.45%203.15万 |
| -短期租赁负债 | 9.06%244.08万 | 9.06%244.08万 | 10.40%239.37万 | 11.75%234.67万 | 13.25%230.06万 | 13.65%223.8万 | 13.65%223.8万 | 13.59%216.83万 | 13.53%210万 | 13.45%203.15万 |
| 流动负债总额 | 11.15%513.05万 | 11.15%513.05万 | 1.99%561.6万 | 8.11%549.98万 | 12.58%547.96万 | -17.37%461.58万 | -17.37%461.58万 | 4.04%550.63万 | -4.23%508.7万 | 2.64%486.73万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -26.01%694.31万 | -26.01%694.31万 | -24.02%757.02万 | -22.28%818.47万 | -20.62%878.56万 | -19.12%938.39万 | -19.12%938.39万 | -17.74%996.39万 | -16.49%1,053.14万 | -15.51%1,106.76万 |
| -长期租赁负债 | -26.01%694.31万 | -26.01%694.31万 | -24.02%757.02万 | -22.28%818.47万 | -20.62%878.56万 | -19.12%938.39万 | -19.12%938.39万 | -17.74%996.39万 | -16.49%1,053.14万 | -15.51%1,106.76万 |
| 其他非流动负债 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 | 0.00%12.5万 |
| 非流动负债总额 | -25.67%706.81万 | -25.67%706.81万 | -23.73%769.52万 | -22.02%830.97万 | -20.39%891.06万 | -18.92%950.89万 | -18.92%950.89万 | -17.55%1,008.89万 | -16.33%1,065.64万 | -15.36%1,119.26万 |
| 总负债 | -13.64%1,219.87万 | -13.64%1,219.87万 | -14.65%1,331.13万 | -12.28%1,380.95万 | -10.40%1,439.02万 | -18.42%1,412.47万 | -18.42%1,412.47万 | -11.03%1,559.53万 | -12.77%1,574.35万 | -10.61%1,606万 |
| 所有者权益 | ||||||||||
| 股本 | 276.93%8.02万 | 276.93%8.02万 | -90.19%5.32万 | 55.96%84.35万 | 46.11%73.08万 | -95.52%2.13万 | -95.52%2.13万 | 21.25%54.26万 | 23.51%54.08万 | 14.39%50.02万 |
| -普通股股本 | 276.93%8.02万 | 276.93%8.02万 | -90.19%5.32万 | 55.96%84.35万 | 46.11%73.08万 | -95.52%2.13万 | -95.52%2.13万 | 21.25%54.26万 | 23.51%54.08万 | 14.39%50.02万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -4.94%-5.39亿 | -4.94%-5.39亿 | -5.00%-5.33亿 | -5.31%-5.28亿 | -5.53%-5.21亿 | -5.53%-5.14亿 | -5.53%-5.14亿 | -5.93%-5.08亿 | -6.36%-5.01亿 | -6.71%-4.94亿 |
| 资本公积 | 5.40%5.55亿 | 5.40%5.55亿 | 4.74%5.4亿 | 3.89%5.35亿 | 5.08%5.32亿 | 5.41%5.27亿 | 5.41%5.27亿 | 4.46%5.16亿 | 4.89%5.15亿 | 3.49%5.06亿 |
| 股东权益总额 | 24.01%1,595.71万 | 24.01%1,595.71万 | -17.09%702.49万 | -44.09%799.79万 | -10.61%1,130.86万 | -2.63%1,286.71万 | -2.63%1,286.71万 | -42.71%847.31万 | -29.00%1,430.46万 | -52.43%1,265.03万 |
| 总权益 | 24.01%1,595.71万 | 24.01%1,595.71万 | -17.09%702.49万 | -44.09%799.79万 | -10.61%1,130.86万 | -2.63%1,286.71万 | -2.63%1,286.71万 | -42.71%847.31万 | -29.00%1,430.46万 | -52.43%1,265.03万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- |