Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -19.45%6,612.9万 | -21.40%6,458.1万 | 13.84%9,189.8万 | 28.53%9,258.3万 | 28.53%9,258.3万 | -51.91%8,209.9万 | -59.72%8,216.5万 | -62.61%8,072.9万 | -66.72%7,203.3万 | -66.72%7,203.3万 |
| -现金和现金等价物 | -19.39%6,612.9万 | -21.33%6,457.5万 | 13.92%9,187.4万 | 28.62%9,254万 | 28.62%9,254万 | -51.93%8,203.3万 | -59.75%8,208.4万 | -62.63%8,064.8万 | -66.73%7,195万 | -66.73%7,195万 |
| -短期投资 | --0 | -92.59%6,000 | -70.37%2.4万 | -48.19%4.3万 | -48.19%4.3万 | -18.52%6.6万 | -2.41%8.1万 | 0.00%8.1万 | -52.30%8.3万 | -52.30%8.3万 |
| 应收款项 | 15.86%4,690.9万 | 14.61%4,910.1万 | 11.42%5,102.9万 | 6.70%4,560.2万 | 6.70%4,560.2万 | -1.06%4,048.9万 | 8.59%4,284.3万 | 0.28%4,579.8万 | 12.58%4,273.9万 | 12.58%4,273.9万 |
| -应收账款 | 10.70%3,772.9万 | 11.20%3,982.2万 | 10.09%4,297.8万 | 8.00%3,926.5万 | 8.00%3,926.5万 | -2.69%3,408.2万 | 7.71%3,581.2万 | 2.23%3,903.8万 | 24.81%3,635.5万 | 24.81%3,635.5万 |
| -应收利息 | -75.66%4.6万 | -74.84%4万 | -38.46%10.4万 | --21.3万 | --21.3万 | -82.61%18.9万 | -75.80%15.9万 | -66.06%16.9万 | --0 | --0 |
| -应收税费 | 132.86%426.6万 | 61.67%388万 | 19.98%339.9万 | -40.89%168.7万 | -40.89%168.7万 | -9.31%183.2万 | 7.38%240万 | -6.93%283.3万 | -18.20%285.4万 | -18.20%285.4万 |
| -其他应收款 | 10.99%486.8万 | 19.83%535.9万 | 21.02%454.8万 | 25.69%443.7万 | 25.69%443.7万 | 57.09%438.6万 | 35.02%447.2万 | -4.67%375.8万 | -4.15%353万 | -4.15%353万 |
| 预付费用 | 21.07%1,272.7万 | 27.54%1,130万 | 45.74%1,091万 | 43.71%860.4万 | 43.71%860.4万 | 39.62%1,051.2万 | -10.03%886万 | -13.50%748.6万 | -6.13%598.7万 | -6.13%598.7万 |
| 递延资产 | 49.75%1,155.3万 | 44.26%1,105.2万 | 15.03%792.9万 | 16.55%745.2万 | 16.55%745.2万 | 40.68%771.5万 | 38.16%766.1万 | 45.67%689.3万 | 130.17%639.4万 | 130.17%639.4万 |
| 流动资产合计 | -2.48%1.37亿 | -3.88%1.36亿 | 14.80%1.62亿 | 21.30%1.54亿 | 21.30%1.54亿 | -37.32%1.41亿 | -45.32%1.42亿 | -48.76%1.41亿 | -51.76%1.27亿 | -51.76%1.27亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 32.60%490.5万 | -7.11%333.1万 | -19.84%287.2万 | -9.16%313.4万 | -9.16%313.4万 | 0.43%369.9万 | -13.15%358.6万 | -21.27%358.3万 | -26.00%345万 | -26.00%345万 |
| -固定资产 | 9.16%1,451.2万 | 22.39%1,494万 | 13.63%1,343.4万 | 12.59%1,284.1万 | 12.59%1,284.1万 | 19.36%1,329.4万 | 10.17%1,220.7万 | 8.84%1,182.3万 | 10.97%1,140.5万 | 10.97%1,140.5万 |
| -累计折旧 | -0.13%-960.7万 | -34.66%-1,160.9万 | -28.18%-1,056.2万 | -22.02%-970.7万 | -22.02%-970.7万 | -28.71%-959.5万 | -24.03%-862.1万 | -30.54%-824万 | -41.65%-795.5万 | -41.65%-795.5万 |
| 商誉及其他无形资产 | -2.93%1,572.8万 | -1.38%1,588.2万 | -4.23%1,556.4万 | -6.77%1,552.5万 | -6.77%1,552.5万 | -0.41%1,620.2万 | -4.43%1,610.5万 | 127.48%1,625.1万 | 133.48%1,665.2万 | 133.48%1,665.2万 |
| -商誉 | 1.52%1,453.7万 | 3.10%1,451.1万 | 0.02%1,404.8万 | -2.79%1,385.4万 | -2.79%1,385.4万 | 45.26%1,432万 | 40.20%1,407.5万 | 131.80%1,404.5万 | 138.23%1,425.1万 | 138.23%1,425.1万 |
| -其他无形资产 | -36.72%119.1万 | -32.46%137.1万 | -31.28%151.6万 | -30.40%167.1万 | -30.40%167.1万 | -70.64%188.2万 | -70.20%203万 | 103.32%220.6万 | 108.78%240.1万 | 108.78%240.1万 |
| 投资和预付款 | ---- | ---- | ---- | --0 | --0 | --0 | -95.18%4,000 | -76.00%2.4万 | -81.33%4.5万 | -81.33%4.5万 |
| 非流动递延资产 | 13.85%1,527.8万 | 28.04%1,598.5万 | 41.91%1,747.1万 | 60.84%1,781.3万 | 60.84%1,781.3万 | 41.28%1,342万 | 37.99%1,248.4万 | 46.73%1,231.1万 | 37.59%1,107.5万 | 37.59%1,107.5万 |
| 非流动资产合计 | 7.77%3,591.1万 | 9.38%3,519.8万 | 11.62%3,590.7万 | 16.82%3,647.2万 | 16.82%3,647.2万 | 12.91%3,332.1万 | 6.87%3,217.9万 | 59.37%3,216.9万 | 55.46%3,122.2万 | 55.46%3,122.2万 |
| 总资产 | -0.52%1.73亿 | -1.43%1.71亿 | 14.21%1.98亿 | 20.42%1.91亿 | 20.42%1.91亿 | -31.49%1.74亿 | -39.89%1.74亿 | -41.36%1.73亿 | -44.17%1.58亿 | -44.17%1.58亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 22.17%3,916.8万 | 17.48%4,091.6万 | 19.37%3,543.8万 | 12.93%3,604.2万 | 12.93%3,604.2万 | 4.14%3,206.1万 | 9.98%3,482.8万 | 0.36%2,968.8万 | 22.15%3,191.4万 | 22.15%3,191.4万 |
| -应付账款 | 20.84%3,739.6万 | 16.97%3,946.4万 | 15.73%3,379.3万 | 10.10%3,486.1万 | 10.10%3,486.1万 | 1.21%3,094.6万 | 7.11%3,373.8万 | -0.78%2,920.1万 | 21.66%3,166.3万 | 21.66%3,166.3万 |
| -应付税费 | 513.15%177.2万 | 209.85%84.9万 | 236.29%79.7万 | 36.65%34.3万 | 36.65%34.3万 | 37.62%28.9万 | 60.23%27.4万 | 56.95%23.7万 | 148.51%25.1万 | 148.51%25.1万 |
| -其他应付款 | ---- | -26.10%60.3万 | 239.20%84.8万 | --83.8万 | --83.8万 | --82.6万 | --81.6万 | --25万 | ---- | ---- |
| 现行拨备 | --97.8万 | --99.2万 | --353.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | -49.27%86.4万 | -45.78%100.9万 | -41.78%105.2万 | -8.78%134.1万 | -8.78%134.1万 | 12.56%170.3万 | 20.53%186.1万 | 11.13%180.7万 | 6.99%147万 | 6.99%147万 |
| -短期租赁负债 | -49.27%86.4万 | -45.78%100.9万 | -41.78%105.2万 | -8.78%134.1万 | -8.78%134.1万 | 12.56%170.3万 | 20.53%186.1万 | 11.13%180.7万 | 6.99%147万 | 6.99%147万 |
| 递延负债 | 9.80%8,005.8万 | 14.35%8,314.8万 | 9.95%8,454.3万 | 8.41%7,292.2万 | 8.41%7,292.2万 | 12.85%7,291.2万 | 18.63%7,271.4万 | 26.90%7,689万 | 20.60%6,726.8万 | 20.60%6,726.8万 |
| 其他流动负债 | ---- | -71.65%502.5万 | --1,599.6万 | --1,829.7万 | --1,829.7万 | 30.57%1,817万 | -58.86%1,772.7万 | ---- | ---- | ---- |
| 流动负债总额 | -3.03%1.21亿 | 3.11%1.31亿 | 29.69%1.41亿 | 27.77%1.29亿 | 27.77%1.29亿 | 12.65%1.25亿 | -7.61%1.27亿 | 16.69%1.08亿 | 19.31%1.01亿 | 19.31%1.01亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 528.00%204.1万 | -4.95%36.5万 | -85.77%7.1万 | -75.90%15.4万 | -75.90%15.4万 | -63.11%32.5万 | -67.15%38.4万 | -65.13%49.9万 | -62.23%63.9万 | -62.23%63.9万 |
| -长期租赁负债 | 528.00%204.1万 | -4.95%36.5万 | -85.77%7.1万 | -75.90%15.4万 | -75.90%15.4万 | -63.11%32.5万 | -67.15%38.4万 | -65.13%49.9万 | -62.23%63.9万 | -62.23%63.9万 |
| 递延负债 | 601.30%108万 | 458.27%148.5万 | 135.97%104.3万 | -59.52%82.3万 | -59.52%82.3万 | -94.65%15.4万 | -85.54%26.6万 | -74.73%44.2万 | 12.69%203.3万 | 12.69%203.3万 |
| 员工福利 | 1.28%380.3万 | 4.04%360.8万 | 7.72%356万 | 2.68%337.3万 | 2.68%337.3万 | 31.43%375.5万 | 24.12%346.8万 | 24.62%330.5万 | 35.58%328.5万 | 35.58%328.5万 |
| 非流动负债总额 | 63.53%692.4万 | 32.54%545.8万 | -7.43%467.4万 | -37.87%435万 | -37.87%435万 | -44.64%423.4万 | -39.65%411.8万 | -28.13%504.9万 | -1.32%700.2万 | -1.32%700.2万 |
| 总负债 | -0.84%1.28亿 | 4.04%1.37亿 | 28.04%1.45亿 | 23.50%1.33亿 | 23.50%1.33亿 | 8.95%1.29亿 | -9.12%1.31亿 | 13.54%1.13亿 | 17.71%1.08亿 | 17.71%1.08亿 |
| 所有者权益 | ||||||||||
| 股本 | -2.51%2.44亿 | -2.10%2.44亿 | 1.21%2.52亿 | 2.34%2.53亿 | 2.34%2.53亿 | -4.41%2.5亿 | -7.35%2.49亿 | -7.29%2.49亿 | -7.72%2.47亿 | -7.72%2.47亿 |
| -普通股股本 | -2.51%2.44亿 | -2.10%2.44亿 | 1.21%2.52亿 | 2.34%2.53亿 | 2.34%2.53亿 | -4.41%2.5亿 | -7.35%2.49亿 | -7.29%2.49亿 | -7.72%2.47亿 | -7.72%2.47亿 |
| 留存收益 | 2.98%-2.11亿 | -1.43%-2.2亿 | -4.59%-2.09亿 | -0.28%-2.05亿 | -0.28%-2.05亿 | -68.77%-2.17亿 | -67.65%-2.17亿 | -171.13%-2亿 | -173.53%-2.05亿 | -173.53%-2.05亿 |
| 资本公积 | 8.89%2,016.3万 | 7.84%1,886.4万 | 8.21%1,821.1万 | 36.88%1,910.9万 | 36.88%1,910.9万 | 59.12%1,851.7万 | 69.98%1,749.3万 | 79.16%1,683万 | 65.05%1,396万 | 65.05%1,396万 |
| 不影响留存收益的损益 | -25.64%-820.3万 | -11.28%-811.2万 | -35.66%-928.3万 | -55.99%-927.5万 | -55.99%-927.5万 | 27.29%-652.9万 | -40.11%-729万 | 27.29%-684.3万 | 37.87%-594.6万 | 37.87%-594.6万 |
| 股东权益总额 | 0.40%4,523.7万 | -18.31%3,468.4万 | -12.09%5,243.3万 | 13.88%5,776.1万 | 13.88%5,776.1万 | -66.80%4,505.6万 | -70.62%4,246万 | -69.45%5,964.1万 | -73.61%5,072.1万 | -73.61%5,072.1万 |
| 总权益 | 0.40%4,523.7万 | -18.31%3,468.4万 | -12.09%5,243.3万 | 13.88%5,776.1万 | 13.88%5,776.1万 | -66.80%4,505.6万 | -70.62%4,246万 | -69.45%5,964.1万 | -73.61%5,072.1万 | -73.61%5,072.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |